Benara Bearings And Pistons Live BSE/NSE | Benara Bearings And Pistons Fundamenta data | Benara Bearings And Pistons Balance sheet | Benara Bearings And Pistons Quarterly Results | Benara Bearings And Pistons Profit & Loss | Benara Bearings And Pistons Financial Ratios

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.47
36.03
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57.54
2.69%
0.28

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales - 114 105 104 80 72 52 50 Net Sales Growth - 9% 1% 30% 12% 39% 4% Cost Of Goods Sold - 92 83 82 68 58 35 31 Gross Profit - 22 22 22 12 14 17 18 GP Margin - 20% 21% 21% 16% 20% 32% 37% Total Expenditure - 106 95 94 75 66 46 46 Power & Fuel Cost - 1 1 1 0 0 0 0 % Of Sales - 1% 1% 1% 0% 0% 0% 0% Employee Cost - 3 3 3 3 3 4 4 % Of Sales - 2% 3% 3% 4% 4% 7% 8% Manufacturing Exp. - 3 4 4 0 0 0 0 % Of Sales - 3% 3% 4% 0% 0% 0% 0% General & Admin Exp. - 2 1 2 4 5 8 11 % Of Sales - 1% 1% 2% 5% 7% 15% 21% Selling & Distn. Exp. - 5 2 1 0 0 0 0 % Of Sales - 4% 2% 1% 0% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% EBITDA - 8 10 11 5 6 5 4 EBITDA Margin - 7% 10% 10% 6% 8% 10% 8% Other Income - 2 0 0 0 0 0 0 Interest - 4 4 4 3 4 5 3 Depreciation - 1 1 1 1 1 1 1 PBT - 6 6 6 1 1 0 0 Tax - 1 2 2 0 0 0 0 Tax Rate - 14% 36% 28% 35% 33% 25% 32% PAT - 4 4 5 1 0 0 0 PAT before Minority Interest - 4 4 5 1 0 0 0 Minority Interest - 0 0 0 0 0 0 0 PAT Margin - 4% 3% 4% 1% 1% 0% 0% PAT Growth - 17% -22% 499% 65% 1,433% -87% EPS - 2.34 2.01 2.57 0.43 0.26 0.02 0.13

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Net Sales

114

105

104

Net Sales Growth

30%

12%

39%

Cost Of Goods Sold

Gross Profit

GP Margin

20%

21%

16%

20%

32%

37%

Total Expenditure

106

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

15%

21%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

10%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

14%

36%

28%

35%

33%

25%

32%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

17%

-22%

499%

65%

1,433%

-87%

EPS

2.34

2.01

2.57

0.43

0.26

0.02

0.13

Description TTM Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 115 145 122 80 Net Sales Growth - -21% 19% 53% Cost Of Goods Sold - 24 121 100 68 Gross Profit - 92 24 22 12 GP Margin - 79% 17% 18% 16% Total Expenditure - 107 133 112 75 Power & Fuel Cost - 1 1 1 0 % Of Sales - 1% 1% 1% 0% Employee Cost - 3 3 4 3 % Of Sales - 3% 2% 3% 4% Manufacturing Exp. - 3 4 4 0 % Of Sales - 3% 2% 3% 0% General & Admin Exp. - 1 2 2 4 % Of Sales - 1% 1% 2% 5% Selling & Distn. Exp. - 8 2 1 0 % Of Sales - 7% 1% 1% 0% Miscellaneous Exp. - 66 0 0 0 % Of Sales - 58% 0% 0% 0% EBITDA - 8 12 10 5 EBITDA Margin - 7% 8% 8% 6% Other Income - 2 0 0 0 Interest - 4 4 4 3 Depreciation - 2 1 1 1 PBT - 5 7 6 1 Tax - 1 2 2 0 Tax Rate - 14% 30% 33% 35% PAT - 4 5 4 1 PAT before Minority Interest - 4 5 4 1 Minority Interest - 0 0 0 0 PAT Margin - 3% 4% 3% 1% PAT Growth - -27% 23% 454% EPS - 2.14 2.92 2.38 0.43

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Net Sales

115

145

122

Net Sales Growth

-21%

19%

53%

Cost Of Goods Sold

121

100

Gross Profit

GP Margin

79%

17%

18%

16%

Total Expenditure

107

133

112

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

58%

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

14%

30%

33%

35%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-27%

23%

454%

EPS

2.14

2.92

2.38

0.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 59 57 20 15 12 11 11 Share Capital 18 18 3 3 2 2 2 Total Reserves 41 39 17 12 9 9 9 Non-Current Liabilities 17 14 11 9 10 22 21 Secured Loans 2 8 7 8 9 7 7 Unsecured Loans 14 6 4 1 1 14 14 Long Term Provisions 1 1 1 1 1 1 0 Current Liabilities 39 42 30 26 21 21 19 Trade Payables 12 13 2 4 4 6 5 Other Current Liabilities 3 3 2 2 2 2 2 Short Term Borrowings 23 23 23 18 13 13 11 Short Term Provisions 1 3 3 2 2 0 0 Total Liabilities 115 113 61 51 43 54 52 Net Block 18 10 7 7 4 5 5 Gross Block 29 20 16 7 4 5 5 Accumulated Depreciation 11 10 9 0 0 0 0 Non Current Assets 33 14 7 7 5 5 5 Capital Work in Progress 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 Long Term Loans & Adv. 15 4 0 0 1 0 0 Other Non Current Assets 0 0 0 0 0 0 0 Current Assets 81 99 53 44 39 49 47 Current Investments 0 0 0 0 0 0 0 Inventories 36 36 27 26 24 33 30 Sundry Debtors 41 25 17 8 10 12 12 Cash & Bank 1 34 4 4 1 1 1 Other Current Assets 3 1 1 0 3 4 4 Short Term Loans & Adv. 3 3 4 6 3 4 4 Net Current Assets 42 57 24 17 17 28 28 Total Assets 115 113 61 51 43 54 52

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

115

113

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

115

113

Description Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 59 58 20 15 Share Capital 18 18 3 3 Total Reserves 41 40 17 12 Non-Current Liabilities 18 15 12 9 Secured Loans 2 8 7 8 Unsecured Loans 15 7 4 1 Long Term Provisions 1 1 1 1 Current Liabilities 42 62 33 26 Trade Payables 15 33 5 4 Other Current Liabilities 3 3 2 2 Short Term Borrowings 23 23 23 18 Short Term Provisions 1 3 3 2 Total Liabilities 118 135 64 51 Net Block 20 10 7 7 Gross Block 31 19 16 7 Accumulated Depreciation 11 10 9 0 Non Current Assets 29 10 7 7 Capital Work in Progress 0 0 0 0 Non Current Investment 0 0 0 0 Long Term Loans & Adv. 9 0 0 0 Other Non Current Assets 0 0 0 0 Current Assets 89 124 57 44 Current Investments 0 0 0 0 Inventories 36 36 29 26 Sundry Debtors 48 50 19 8 Cash & Bank 1 35 4 4 Other Current Assets 4 1 1 0 Short Term Loans & Adv. 3 3 4 6 Net Current Assets 47 63 24 17 Total Assets 118 135 64 51

Description

Mar 19

Mar 18

Mar 17

Mar 16

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

118

135

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

124

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

118

135

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -12 4 -3 3 15 4 -11 PBT 5 6 6 1 1 0 0 Adjustment 5 5 4 4 5 5 3 Changes in Working Capital -17 -6 -12 -1 10 -2 -15 Cash after chg. in Working capital -8 4 -1 4 16 4 -11 Interest Paid 0 0 0 0 0 0 0 Tax Paid -1 0 -2 -1 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 Extra & Other Items -3 0 0 0 0 0 0 Cash From Investing Activity -20 -7 0 -4 0 -1 -1 Net Fixed Assets -10 -4 -9 -3 1 0 Net Investments 0 0 0 0 0 0 Others -11 -3 9 -1 -1 -1 Cash from Financing Activity -2 33 3 4 -15 -3 11 Net Cash Inflow / Outflow -34 31 0 3 0 0 -2 Opening Cash & Equivalents 34 4 4 1 1 1 3 Closing Cash & Equivalent 1 34 4 4 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Cash From Operating Activity

-12

-3

-11

PBT

Adjustment

Changes in Working Capital

-17

-6

-12

-1

-2

-15

Cash after chg. in Working capital

-8

-1

-11

Interest Paid

Tax Paid

-1

-2

-1

Other Direct Exp. Paid

Extra & Other Items

-3

Cash From Investing Activity

-20

-7

-4

-1

Net Fixed Assets

-10

-4

-9

-3

Net Investments

Others

-11

-3

-1

Cash from Financing Activity

-2

-15

-3

Net Cash Inflow / Outflow

-34

-2

Opening Cash & Equivalents

Closing Cash & Equivalent

Description Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -12 2 -4 3 PBT 4 7 6 1 Adjustment 5 5 4 4 Changes in Working Capital -17 -10 -12 -1 Cash after chg. in Working capital -7 2 -2 4 Interest Paid 0 0 0 0 Tax Paid -2 0 -2 -1 Other Direct Exp. Paid 0 0 0 0 Extra & Other Items -3 0 0 0 Cash From Investing Activity -20 -5 0 -4 Net Fixed Assets -10 -4 -9 Net Investments 0 0 0 Others -11 0 9 Cash from Financing Activity -2 33 4 4 Net Cash Inflow / Outflow -34 31 0 4 Opening Cash & Equivalents 35 4 4 1 Closing Cash & Equivalent 1 35 4 4

Description

Mar 19

Mar 18

Mar 17

Mar 16

Cash From Operating Activity

-12

-4

PBT

Adjustment

Changes in Working Capital

-17

-10

-12

-1

Cash after chg. in Working capital

-7

-2

Interest Paid

Tax Paid

-2

-1

Other Direct Exp. Paid

Extra & Other Items

-3

Cash From Investing Activity

-20

-5

-4

Net Fixed Assets

-10

-4

-9

Net Investments

Others

-11

Cash from Financing Activity

-2

Net Cash Inflow / Outflow

-34

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone /

Consolidated

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 33 32 65 50 47 45 45 ROA 4% 4% 8% 2% 1% 0% 0% ROE 7% 9% 26% 6% 4% 0% 2% ROCE 9% 12% 21% 11% 12% 10% 7% Fixed Asset Turnover 4.64 5.94 9.39 14.50 16.29 11.20 10.96 Receivable days 105 73 44 42 56 84 90 Inventory Days 114 110 92 114 145 222 222 Payable days 43 24 11 22 34 45 39 Cash Conversion Cycle 176 158 124 134 167 261 272 Total Debt/Equity 0.70 0.69 1.73 1.82 2.04 3.07 2.98 Interest Cover 2 3 3 1 1 1 1

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Book Value (Rs.)

ROA

ROE

26%

ROCE

12%

21%

11%

12%

10%

Fixed Asset Turnover

4.64

5.94

9.39

14.50

16.29

11.20

10.96

Receivable days

105

Inventory Days

114

110

114

145

222

Payable days

Cash Conversion Cycle

176

158

124

134

167

261

272

Total Debt/Equity

0.70

0.69

1.73

1.82

2.04

3.07

2.98

Interest Cover

Description Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 33 33 63 50 ROA 3% 5% 7% 1% ROE 6% 13% 22% 5% ROCE 8% 14% 19% 10% Fixed Asset Turnover 4.60 8.31 10.99 11.58 Receivable days 155 87 40 36 Inventory Days 114 81 80 117 Payable days 203 47 14 22 Cash Conversion Cycle 65 121 106 131 Total Debt/Equity 0.71 0.69 1.80 1.83 Interest Cover 2 3 2 1

Benara Bearings And Pistons Ltd.

Bearings

BSE: 541178 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update

Benara Bearings And Pistons Ltd.

Bearings

BSE: 541178 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Annual Reports:

News Update