Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 522650 | NSE: Not Listed

59.65
-2.25 (-3.63%)
12-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  59.65
  •  59.65
  •  59.65
  •  61.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20
  •  0.01
  •  122.00
  •  57.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.04
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33.55
  • N/A
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.69%
  • 0.17%
  • 18.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.90%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.77
  • 8.75
  • -8.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.18
  • 74.21
  • -5.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -49.53
  • -7.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.34
  • 22.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.01
  • -16.66
  • 5.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.34
  • 26.21
  • 9.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
5
3
56%
12
24
-51%
9
9
1%
9
8
8%
Expenses
6
3
87%
11
22
-50%
7
8
-5%
7
7
2%
EBITDA
-1
0
-
1
2
-57%
2
1
40%
1
1
62%
EBIDTM
-25%
-4%
6%
7%
19%
14%
14%
10%
Other Income
0
0
-64%
0
1
-88%
0
0
133%
0
0
100%
Interest
0
1
-21%
1
1
-3%
1
1
4%
1
1
-18%
Depreciation
0
0
-9%
0
0
-60%
0
0
42%
0
0
20%
PBT
-2
-1
-
0
1
-98%
1
0
107%
0
0
-
Tax
0
0
-
0
1
-43%
0
0
80%
0
0
367%
PAT
-1
-1
-
0
1
-
0
0
133%
0
0
-
PATM
-29%
-20%
-3%
3%
5%
2%
4%
-2%
EPS
-6.38
-2.74
-
-1.44
3.38
-
2.22
0.94
136%
1.45
-0.87
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
34
32
48
42
42
21
Net Sales Growth
-22%
-33%
14%
1%
96%
 
Cost Of Goods Sold
16
2
15
9
21
8
Gross Profit
18
30
33
33
21
13
GP Margin
54%
92%
69%
79%
50%
61%
Total Expenditure
32
29
43
38
38
21
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
10
9
9
7
6
% Of Sales
-
29%
19%
21%
18%
30%
Manufacturing Exp.
-
13
14
15
6
3
% Of Sales
-
39%
29%
36%
14%
14%
General & Admin Exp.
-
2
2
2
2
1
% Of Sales
-
7%
4%
5%
4%
6%
Selling & Distn. Exp.
-
0
1
0
0
0
% Of Sales
-
0%
1%
1%
0%
1%
Miscellaneous Exp.
-
2
2
2
1
2
% Of Sales
-
5%
3%
4%
3%
9%
EBITDA
2
4
5
5
4
0
EBITDA Margin
7%
11%
10%
11%
10%
1%
Other Income
0
1
1
0
1
0
Interest
2
3
3
3
3
3
Depreciation
1
1
1
1
1
1
PBT
0
1
2
1
1
-3
Tax
0
1
1
0
0
0
Tax Rate
-96%
118%
46%
33%
0%
0%
PAT
-1
0
1
1
4
-3
PAT before Minority Interest
-1
0
1
1
4
-3
Minority Interest
0
0
0
0
0
0
PAT Margin
-3%
0%
2%
2%
9%
-16%
PAT Growth
-669%
-111%
26%
-77%
208%
 
EPS
-4.14
-0.50
4.68
3.73
16.50
-15.27

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
33
34
33
42
4
Share Capital
2
2
2
5
5
Total Reserves
31
31
30
37
-1
Non-Current Liabilities
14
14
13
4
6
Secured Loans
0
0
0
0
0
Unsecured Loans
6
6
6
3
5
Long Term Provisions
0
0
0
0
0
Current Liabilities
38
34
34
35
33
Trade Payables
10
13
11
11
10
Other Current Liabilities
14
12
10
11
9
Short Term Borrowings
13
8
12
13
14
Short Term Provisions
1
2
1
0
0
Total Liabilities
85
81
80
81
43
Net Block
44
45
44
43
8
Gross Block
48
47
46
51
22
Accumulated Depreciation
3
3
2
8
14
Non Current Assets
46
47
45
45
9
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
1
0
0
0
0
Other Non Current Assets
1
1
0
1
1
Current Assets
39
34
35
37
34
Current Investments
0
0
0
0
0
Inventories
25
18
20
20
22
Sundry Debtors
11
14
11
13
9
Cash & Bank
2
1
2
2
1
Other Current Assets
1
0
0
0
1
Short Term Loans & Adv.
1
1
1
2
1
Net Current Assets
1
0
0
2
1
Total Assets
85
81
80
81
43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2
8
6
5
0
PBT
1
2
1
1
-3
Adjustment
4
4
5
4
4
Changes in Working Capital
-5
2
0
0
-1
Cash after chg. in Working capital
-1
8
6
5
0
Interest Paid
0
0
0
0
0
Tax Paid
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-1
-1
-2
-2
0
Net Fixed Assets
0
-1
4
-29
Net Investments
0
0
0
0
Others
-1
0
-6
27
Cash from Financing Activity
3
-7
-4
-3
0
Net Cash Inflow / Outflow
0
0
0
0
0
Opening Cash & Equivalents
0
0
0
0
0
Closing Cash & Equivalent
1
0
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
153
154
149
15
-2
ROA
0%
1%
1%
6%
-8%
ROE
0%
3%
5%
254%
0%
ROCE
6%
9%
11%
26%
-3%
Fixed Asset Turnover
0.68
1.03
0.87
1.27
1.07
Receivable days
141
93
102
87
143
Inventory Days
242
145
172
167
347
Payable days
135
80
90
76
138
Cash Conversion Cycle
248
158
184
178
352
Total Debt/Equity
0.67
0.50
0.65
2.88
7.79
Interest Cover
1
2
1
2
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.