Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Steel & Iron Products

Rating :
46/99  (View)

BSE: 539018 | NSE: Not Listed

204.00
10.50 (5.43%)
19-Oct-2020 | 3:30PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  205.00
  •  205.00
  •  192.05
  •  193.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360
  •  0.73
  •  364.95
  •  142.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.04
  • 6.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 452.19
  • 0.52%
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.15%
  • 21.40%
  • 7.35%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 9.35
  • -6.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.06
  • 13.73
  • -1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 32.26
  • 3.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.14
  • 6.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.82
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.09
  • 5.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
112
0
0
206
0
0
221
243
-9%
0
0
0
Expenses
103
0
0
181
0
0
202
206
-2%
0
0
0
EBITDA
10
0
0
25
0
0
19
37
-49%
0
0
0
EBIDTM
9%
0%
12%
0%
8%
15%
0%
0%
Other Income
4
0
0
1
0
0
2
2
50%
0
0
0
Interest
2
0
0
2
0
0
2
4
-40%
0
0
0
Depreciation
5
0
0
6
0
0
9
4
159%
0
0
0
PBT
7
0
0
18
0
0
9
30
-70%
0
0
0
Tax
3
0
0
2
0
0
-4
11
-
0
0
0
PAT
4
0
0
15
0
0
13
20
-32%
0
0
0
PATM
4%
0%
7%
0%
6%
8%
0%
0%
EPS
2.34
0.00
0
8.07
0.00
0
7.02
10.39
-32%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
812
960
978
721
519
519
Net Sales Growth
-
-15%
-2%
36%
39%
0%
 
Cost Of Goods Sold
-
479
588
657
492
334
352
Gross Profit
-
333
372
321
229
186
166
GP Margin
-
41%
39%
33%
32%
36%
32%
Total Expenditure
-
688
785
845
637
454
459
Power & Fuel Cost
-
96
101
93
75
63
51
% Of Sales
-
12%
11%
9%
10%
12%
10%
Employee Cost
-
29
25
18
15
11
10
% Of Sales
-
4%
3%
2%
2%
2%
2%
Manufacturing Exp.
-
55
45
45
38
32
25
% Of Sales
-
7%
5%
5%
5%
6%
5%
General & Admin Exp.
-
8
7
6
5
7
13
% Of Sales
-
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
18
14
21
9
5
6
% Of Sales
-
2%
1%
2%
1%
1%
1%
Miscellaneous Exp.
-
3
5
4
3
3
2
% Of Sales
-
0%
1%
0%
0%
0%
0%
EBITDA
-
124
175
133
84
65
60
EBITDA Margin
-
15%
18%
14%
12%
13%
12%
Other Income
-
2
7
10
3
2
2
Interest
-
10
16
18
19
21
21
Depreciation
-
23
16
15
15
16
16
PBT
-
93
150
110
53
30
24
Tax
-
15
52
39
19
10
9
Tax Rate
-
16%
35%
36%
35%
35%
36%
PAT
-
78
98
71
34
19
16
PAT before Minority Interest
-
78
98
71
34
19
16
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
10%
10%
7%
5%
4%
3%
PAT Growth
-
-20%
39%
105%
79%
24%
 
EPS
-
40.91
51.45
37.06
18.06
10.11
8.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
471
398
301
233
197
180
Share Capital
19
19
19
19
19
19
Total Reserves
452
379
282
213
178
161
Non-Current Liabilities
64
77
80
97
125
142
Secured Loans
1
1
0
3
8
10
Unsecured Loans
26
29
31
45
38
57
Long Term Provisions
2
1
1
1
34
29
Current Liabilities
107
139
214
193
188
206
Trade Payables
26
36
36
33
50
83
Other Current Liabilities
20
11
30
26
16
12
Short Term Borrowings
61
90
147
133
111
102
Short Term Provisions
0
1
1
1
11
9
Total Liabilities
642
614
595
522
510
528
Net Block
213
208
187
189
192
198
Gross Block
398
370
333
320
308
299
Accumulated Depreciation
185
162
146
131
117
101
Non Current Assets
253
249
230
229
262
263
Capital Work in Progress
21
23
25
23
24
21
Non Current Investment
2
2
1
1
0
0
Long Term Loans & Adv.
16
15
16
16
46
44
Other Non Current Assets
2
1
1
1
0
0
Current Assets
389
365
365
293
248
265
Current Investments
35
0
0
0
0
0
Inventories
219
214
172
156
121
135
Sundry Debtors
97
118
132
85
80
64
Cash & Bank
5
5
4
9
4
5
Other Current Assets
33
0
2
1
43
61
Short Term Loans & Adv.
24
27
54
42
42
61
Net Current Assets
282
226
150
100
60
59
Total Assets
642
614
595
522
510
528

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
81
55
48
37
45
PBT
93
151
110
53
30
Adjustment
31
32
31
32
38
Changes in Working Capital
-14
-76
-56
-34
-16
Cash after chg. in Working capital
109
107
86
51
51
Interest Paid
0
0
0
0
0
Tax Paid
-29
-52
-38
-14
-6
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-61
-36
-15
-10
-12
Net Fixed Assets
-25
-35
-16
-10
Net Investments
-35
0
0
0
Others
0
-1
1
0
Cash from Financing Activity
-18
-19
-39
-21
-34
Net Cash Inflow / Outflow
2
1
-6
5
-1
Opening Cash & Equivalents
3
2
8
2
5
Closing Cash & Equivalent
5
3
2
8
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
247
209
158
122
102
93
ROA
12%
16%
13%
7%
4%
3%
ROE
18%
28%
27%
16%
10%
9%
ROCE
19%
33%
29%
19%
14%
13%
Fixed Asset Turnover
2.12
2.73
3.04
2.48
1.84
1.86
Receivable days
48
47
40
39
47
42
Inventory Days
97
73
60
65
83
89
Payable days
15
16
15
23
51
64
Cash Conversion Cycle
130
104
85
80
79
67
Total Debt/Equity
0.19
0.30
0.60
0.80
0.84
0.98
Interest Cover
10
11
7
4
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.