Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Steel & Iron Products

Rating :
48/99  (View)

BSE: 539018 | NSE: Not Listed

303.90
4.00 (1.33%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  300.00
  •  309.00
  •  291.25
  •  299.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2750
  •  8.36
  •  364.95
  •  142.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 566.25
  • 11.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 649.39
  • 0.34%
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.15%
  • 21.38%
  • 7.33%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.44
  • 9.35
  • -6.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.06
  • 13.73
  • -1.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.27
  • 32.26
  • 3.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.63
  • 7.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.79
  • 1.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.70
  • 5.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
189.23
184.95
2.31%
112.25
198.63
-43.49%
205.74
193.53
6.31%
220.62
242.69
-9.09%
Expenses
159.17
154.73
2.87%
102.61
155.87
-34.17%
180.94
156.98
15.26%
201.96
206.12
-2.02%
EBITDA
30.06
30.22
-0.53%
9.64
42.76
-77.46%
24.79
36.55
-32.18%
18.66
36.57
-48.97%
EBIDTM
15.89%
16.34%
8.58%
21.53%
12.05%
18.88%
8.46%
15.07%
Other Income
0.97
0.09
977.78%
3.84
6.14
-37.46%
0.83
0.96
-13.54%
2.45
1.63
50.31%
Interest
2.33
2.91
-19.93%
1.83
2.65
-30.94%
2.20
3.92
-43.88%
2.47
4.11
-39.90%
Depreciation
4.94
3.36
47.02%
4.55
4.38
3.88%
5.87
5.41
8.50%
9.44
3.64
159.34%
PBT
23.77
24.03
-1.08%
7.10
41.87
-83.04%
17.55
28.18
-37.72%
9.20
30.44
-69.78%
Tax
7.12
1.94
267.01%
2.63
14.65
-82.05%
2.15
10.95
-80.37%
-4.22
10.60
-
PAT
16.65
22.09
-24.63%
4.46
27.22
-83.61%
15.41
17.23
-10.56%
13.42
19.84
-32.36%
PATM
8.80%
11.95%
3.98%
13.71%
7.49%
8.90%
6.08%
8.17%
EPS
8.72
11.57
-24.63%
2.34
14.26
-83.59%
8.10
9.14
-11.38%
7.03
10.50
-33.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
727.84
811.97
964.76
978.23
721.18
519.33
518.74
Net Sales Growth
-11.22%
-15.84%
-1.38%
35.64%
38.87%
0.11%
 
Cost Of Goods Sold
465.64
478.83
588.27
657.49
492.02
333.60
352.49
Gross Profit
262.20
333.15
376.49
320.74
229.16
185.73
166.25
GP Margin
36.02%
41.03%
39.02%
32.79%
31.78%
35.76%
32.05%
Total Expenditure
644.68
687.70
784.96
844.78
636.92
454.03
458.57
Power & Fuel Cost
-
96.32
100.91
92.72
75.45
62.86
50.95
% Of Sales
-
11.86%
10.46%
9.48%
10.46%
12.10%
9.82%
Employee Cost
-
28.71
24.78
18.24
14.99
11.01
9.53
% Of Sales
-
3.54%
2.57%
1.86%
2.08%
2.12%
1.84%
Manufacturing Exp.
-
54.71
44.70
45.30
37.98
32.21
25.33
% Of Sales
-
6.74%
4.63%
4.63%
5.27%
6.20%
4.88%
General & Admin Exp.
-
8.35
7.21
6.23
5.16
6.97
12.73
% Of Sales
-
1.03%
0.75%
0.64%
0.72%
1.34%
2.45%
Selling & Distn. Exp.
-
17.75
13.84
20.51
8.78
4.82
5.60
% Of Sales
-
2.19%
1.43%
2.10%
1.22%
0.93%
1.08%
Miscellaneous Exp.
-
3.02
5.24
4.30
2.53
2.55
1.94
% Of Sales
-
0.37%
0.54%
0.44%
0.35%
0.49%
0.37%
EBITDA
83.15
124.27
179.80
133.45
84.26
65.30
60.17
EBITDA Margin
11.42%
15.30%
18.64%
13.64%
11.68%
12.57%
11.60%
Other Income
8.09
1.66
2.50
10.05
2.76
1.50
1.99
Interest
8.83
10.23
15.77
18.50
18.87
21.24
21.36
Depreciation
24.80
23.06
16.37
14.99
14.82
15.92
16.46
PBT
57.62
92.66
150.16
110.01
53.34
29.64
24.34
Tax
7.68
14.52
51.90
39.21
18.85
10.32
8.73
Tax Rate
13.33%
15.67%
34.56%
35.64%
35.34%
34.82%
35.87%
PAT
49.94
78.14
98.26
70.79
34.49
19.31
15.60
PAT before Minority Interest
49.94
78.14
98.26
70.79
34.49
19.31
15.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.86%
9.62%
10.18%
7.24%
4.78%
3.72%
3.01%
PAT Growth
-42.19%
-20.48%
38.80%
105.25%
78.61%
23.78%
 
Unadjusted EPS
26.15
40.91
51.45
37.06
18.06
10.11
8.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
471.34
397.79
300.92
232.55
197.31
180.33
Share Capital
19.09
19.09
19.09
19.09
19.09
19.09
Total Reserves
452.25
378.70
281.83
213.46
178.22
161.24
Non-Current Liabilities
63.65
77.25
79.67
96.87
124.64
142.16
Secured Loans
0.63
1.13
0.23
3.20
7.62
10.02
Unsecured Loans
25.80
28.61
31.24
45.46
37.95
57.37
Long Term Provisions
1.82
0.92
0.70
0.52
33.56
28.96
Current Liabilities
107.15
138.65
214.41
192.52
187.86
205.96
Trade Payables
25.86
36.12
36.15
33.37
50.37
83.16
Other Current Liabilities
19.94
11.12
29.95
25.52
16.06
11.98
Short Term Borrowings
61.29
90.41
146.87
132.61
110.91
101.60
Short Term Provisions
0.05
0.99
1.43
1.02
10.52
9.23
Total Liabilities
642.14
613.69
595.00
521.94
509.81
528.45
Net Block
212.62
207.91
187.11
189.06
191.73
197.98
Gross Block
397.71
370.01
333.12
320.28
308.24
298.56
Accumulated Depreciation
185.09
162.10
146.01
131.22
116.51
100.57
Non Current Assets
253.22
248.98
230.19
229.33
262.23
263.48
Capital Work in Progress
20.95
23.42
25.35
22.56
24.16
21.44
Non Current Investment
1.92
1.54
0.71
0.89
0.20
0.23
Long Term Loans & Adv.
15.74
14.65
15.63
15.63
46.14
43.83
Other Non Current Assets
1.98
1.46
1.39
1.19
0.00
0.00
Current Assets
388.93
364.70
364.80
292.62
247.59
264.96
Current Investments
35.02
0.00
0.00
0.00
0.00
0.00
Inventories
219.14
214.07
172.43
155.58
121.09
134.57
Sundry Debtors
96.64
117.70
131.67
84.83
79.99
64.28
Cash & Bank
5.42
5.10
3.82
8.79
3.67
4.70
Other Current Assets
32.72
0.41
2.39
0.91
42.84
61.41
Short Term Loans & Adv.
24.33
27.41
54.49
42.50
42.20
61.13
Net Current Assets
281.78
226.05
150.39
100.10
59.73
59.00
Total Assets
642.15
613.68
594.99
521.95
509.82
528.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
80.58
56.33
47.91
37.09
44.96
PBT
93.04
150.99
109.83
53.23
29.64
Adjustment
30.55
32.07
31.44
32.03
37.52
Changes in Working Capital
-14.14
-75.64
-55.54
-33.99
-16.07
Cash after chg. in Working capital
109.45
107.42
85.73
51.28
51.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.87
-51.09
-37.81
-14.18
-6.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.71
-36.33
-14.75
-10.45
-11.85
Net Fixed Assets
-25.23
-34.96
-15.63
-10.44
Net Investments
-35.02
0.00
0.00
0.00
Others
-0.46
-1.37
0.88
-0.01
Cash from Financing Activity
-18.14
-19.13
-38.94
-21.20
-34.13
Net Cash Inflow / Outflow
1.74
0.87
-5.77
5.45
-1.03
Opening Cash & Equivalents
2.77
1.90
7.67
2.22
4.70
Closing Cash & Equivalent
4.51
2.77
1.90
7.67
3.67

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
247.13
208.56
157.77
121.92
102.03
93.12
ROA
12.44%
16.26%
12.68%
6.69%
3.72%
2.95%
ROE
17.98%
28.13%
26.54%
16.15%
10.38%
8.79%
ROCE
19.08%
33.15%
28.53%
18.59%
14.32%
12.99%
Fixed Asset Turnover
2.12
2.74
3.04
2.48
1.84
1.86
Receivable days
48.17
47.17
39.81
38.59
47.06
42.34
Inventory Days
97.37
73.11
60.32
64.78
83.39
88.63
Payable days
15.42
16.39
14.96
23.42
51.45
64.38
Cash Conversion Cycle
130.13
103.90
85.18
79.96
78.99
66.59
Total Debt/Equity
0.19
0.30
0.60
0.80
0.84
0.98
Interest Cover
10.06
10.52
6.95
3.83
2.40
2.14

Annual Reports:


News Update


  • Beekay Steel - Quarterly Results
    12th Nov 2020, 16:58 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.