PBT
0.21
0.37
-0.48
0.99
0.09
0.06
0.00
0.20
0.47
Adjustment
-0.70
-0.57
0.38
-1.09
-0.30
-0.11
0.00
0.05
0.05
Changes in Working Capital
0.03
-2.03
1.32
-1.22
1.07
0.09
0.00
0.02
1.37
Cash after chg. in Working capital
-0.46
-2.22
1.22
-1.32
0.86
0.04
0.00
0.26
1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.06
-0.05
0.00
-0.01
0.00
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.14
0.00
0.00
0.00
0.00
-0.50
-0.67