PBT
-71.33
-70.86
-81.99
-36.11
-41.09
-11.99
1.89
3.48
-1.16
4.88
Adjustment
96.55
97.63
83.24
83.41
58.21
29.16
15.57
16.06
14.39
11.17
Changes in Working Capital
52.10
-4.05
6.45
-17.67
-28.01
12.43
21.73
-13.67
-18.49
-26.20
Cash after chg. in Working capital
77.31
22.72
7.70
29.63
-10.90
29.60
39.19
5.87
-5.27
-10.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.16
-0.30
-0.79
-0.78
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00