Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Steel & Iron Products

Rating :
62/99  (View)

BSE: 533270 | NSE: BEDMUTHA

26.00
0.20 (0.78%)
15-Jan-2021 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  25.40
  •  26.30
  •  25.00
  •  25.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11486
  •  2.99
  •  28.90
  •  9.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 62.56
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 554.65
  • N/A
  • -0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.32%
  • 2.98%
  • 24.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.32
  • -6.34
  • -15.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -51.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.31
  • -6.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.08
  • -0.01
  • -0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.90
  • -9.94
  • -26.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
110.37
86.45
27.67%
49.10
102.36
-52.03%
87.99
154.35
-42.99%
84.00
92.19
-8.88%
Expenses
105.15
89.40
17.62%
49.22
100.74
-51.14%
86.23
151.51
-43.09%
85.24
96.85
-11.99%
EBITDA
5.22
-2.95
-
-0.12
1.61
-
1.76
2.84
-38.03%
-1.24
-4.66
-
EBIDTM
4.73%
-3.41%
-0.23%
1.58%
2.00%
1.84%
-1.48%
-5.06%
Other Income
8.03
6.09
31.86%
4.12
7.13
-42.22%
7.66
7.30
4.93%
6.39
5.81
9.98%
Interest
15.67
15.94
-1.69%
15.50
16.53
-6.23%
15.91
16.25
-2.09%
15.95
15.74
1.33%
Depreciation
8.82
8.35
5.63%
8.71
8.26
5.45%
8.19
8.26
-0.85%
8.35
8.44
-1.07%
PBT
-11.24
-21.15
-
-20.20
-16.04
-
-14.68
-14.37
-
-19.16
-23.04
-
Tax
0.00
0.03
-100.00%
0.02
0.03
-33.33%
0.01
0.12
-91.67%
0.01
0.00
0.00
PAT
-11.24
-21.18
-
-20.22
-16.07
-
-14.69
-14.49
-
-19.17
-23.04
-
PATM
-10.18%
-24.50%
-41.17%
-15.70%
-16.69%
-9.39%
-22.82%
-24.99%
EPS
-4.57
-8.64
-
-8.27
-6.54
-
-6.01
-5.94
-
-7.83
-9.36
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
331.46
360.80
491.15
604.18
698.51
500.54
327.17
226.29
220.29
237.85
214.77
Net Sales Growth
-23.86%
-26.54%
-18.71%
-13.50%
39.55%
52.99%
44.58%
2.72%
-7.38%
10.75%
 
Cost Of Goods Sold
256.59
281.79
319.05
512.14
564.59
410.49
268.54
170.00
165.50
182.44
158.44
Gross Profit
74.87
79.00
172.10
92.05
133.92
90.04
58.64
56.29
54.79
55.41
56.32
GP Margin
22.59%
21.90%
35.04%
15.24%
19.17%
17.99%
17.92%
24.88%
24.87%
23.30%
26.22%
Total Expenditure
325.84
361.83
491.76
641.62
669.07
486.43
311.46
210.55
203.57
223.27
191.85
Power & Fuel Cost
-
19.76
20.41
20.26
26.14
20.04
13.94
13.04
14.68
12.81
10.52
% Of Sales
-
5.48%
4.16%
3.35%
3.74%
4.00%
4.26%
5.76%
6.66%
5.39%
4.90%
Employee Cost
-
14.67
16.30
16.36
13.80
10.30
5.84
4.37
4.16
5.03
4.63
% Of Sales
-
4.07%
3.32%
2.71%
1.98%
2.06%
1.79%
1.93%
1.89%
2.11%
2.16%
Manufacturing Exp.
-
32.20
122.67
62.77
44.33
24.96
11.64
14.47
11.57
17.08
14.22
% Of Sales
-
8.92%
24.98%
10.39%
6.35%
4.99%
3.56%
6.39%
5.25%
7.18%
6.62%
General & Admin Exp.
-
8.65
9.16
10.67
9.70
7.14
4.24
2.59
3.09
3.27
2.88
% Of Sales
-
2.40%
1.87%
1.77%
1.39%
1.43%
1.30%
1.14%
1.40%
1.37%
1.34%
Selling & Distn. Exp.
-
4.18
4.00
8.34
9.71
8.42
6.03
2.94
2.76
2.25
2.05
% Of Sales
-
1.16%
0.81%
1.38%
1.39%
1.68%
1.84%
1.30%
1.25%
0.95%
0.95%
Miscellaneous Exp.
-
0.58
0.18
11.09
0.79
5.07
1.23
3.14
1.81
0.40
2.05
% Of Sales
-
0.16%
0.04%
1.84%
0.11%
1.01%
0.38%
1.39%
0.82%
0.17%
-0.42%
EBITDA
5.62
-1.03
-0.61
-37.44
29.44
14.11
15.71
15.74
16.72
14.58
22.92
EBITDA Margin
1.70%
-0.29%
-0.12%
-6.20%
4.21%
2.82%
4.80%
6.96%
7.59%
6.13%
10.67%
Other Income
26.20
27.49
29.17
33.62
21.87
5.36
4.70
7.67
2.64
2.39
1.66
Interest
63.03
64.33
65.49
60.26
58.62
40.53
22.81
14.91
9.89
11.53
10.34
Depreciation
34.07
33.15
33.48
26.88
28.41
19.84
9.49
6.46
5.48
4.77
5.08
PBT
-65.28
-71.02
-70.42
-90.96
-35.71
-40.90
-11.89
2.05
4.00
0.67
9.16
Tax
0.04
0.08
0.12
0.02
0.15
-1.11
-3.40
0.66
1.39
-0.06
3.66
Tax Rate
-0.06%
-0.11%
-0.17%
-0.02%
-0.42%
2.71%
28.60%
32.20%
34.75%
-8.96%
39.96%
PAT
-65.32
-71.20
-70.68
-86.92
-35.97
-39.85
-8.53
1.25
0.90
-0.18
3.67
PAT before Minority Interest
-65.36
-71.10
-70.53
-90.99
-35.86
-39.79
-8.49
1.39
2.61
0.73
5.51
Minority Interest
-0.04
-0.10
-0.15
4.07
-0.11
-0.06
-0.04
-0.14
-1.71
-0.91
-1.84
PAT Margin
-19.71%
-19.73%
-14.39%
-14.39%
-5.15%
-7.96%
-2.61%
0.55%
0.41%
-0.08%
1.71%
PAT Growth
0.00%
-0.74%
18.68%
-141.65%
9.74%
-367.17%
-782.40%
38.89%
600%
-104.90%
 
Unadjusted EPS
-26.66
-29.06
-28.85
-35.48
-14.68
-16.27
-3.48
0.51
0.37
-0.07
1.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-161.95
-91.03
-20.55
66.28
92.07
120.78
125.74
124.11
123.50
126.80
Share Capital
24.53
24.53
24.53
24.53
21.03
21.03
21.03
21.03
21.03
21.03
Total Reserves
-186.48
-115.56
-45.08
41.74
69.68
99.75
104.71
103.08
102.47
103.27
Non-Current Liabilities
233.94
246.61
263.28
278.99
261.26
239.09
180.36
81.31
31.27
24.55
Secured Loans
211.78
225.15
242.88
246.58
216.92
179.10
112.11
65.89
10.79
8.40
Unsecured Loans
4.83
4.89
4.76
5.70
9.45
9.69
11.19
11.35
11.57
11.34
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.68
1.07
Current Liabilities
406.67
416.37
368.71
325.89
255.42
190.55
126.86
141.78
103.27
88.10
Trade Payables
19.21
31.51
97.54
162.10
134.34
118.98
51.77
86.06
24.16
34.58
Other Current Liabilities
46.02
74.04
56.77
25.59
23.24
10.73
27.05
11.47
11.53
11.90
Short Term Borrowings
244.06
240.96
200.86
124.71
97.37
60.12
46.68
38.82
66.97
37.22
Short Term Provisions
97.39
69.86
13.54
13.49
0.46
0.72
1.36
5.42
0.61
4.39
Total Liabilities
478.54
571.73
611.07
674.87
615.47
557.08
439.59
353.68
262.81
243.31
Net Block
208.44
240.21
273.20
241.38
265.44
100.85
103.08
102.15
60.85
60.31
Gross Block
393.82
395.82
395.32
337.31
333.29
148.85
140.51
137.32
90.35
84.93
Accumulated Depreciation
185.39
155.61
122.12
95.93
67.84
48.01
37.43
35.17
29.50
24.62
Non Current Assets
292.01
324.01
346.45
369.34
338.83
326.22
257.27
180.06
87.74
77.88
Capital Work in Progress
43.97
40.17
36.85
82.70
57.83
207.03
142.91
59.25
12.42
3.59
Non Current Investment
3.25
4.35
5.62
6.05
4.42
4.20
2.09
2.18
1.35
1.40
Long Term Loans & Adv.
35.85
39.25
30.57
38.95
11.13
14.15
9.19
16.48
13.11
12.58
Other Non Current Assets
0.50
0.03
0.21
0.25
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
186.53
247.72
264.63
305.53
275.84
229.28
179.95
170.21
164.14
156.58
Current Investments
0.00
0.00
0.00
0.00
0.39
0.00
0.00
0.00
0.00
0.00
Inventories
40.90
32.09
33.81
102.45
96.45
91.87
54.56
45.04
51.58
44.88
Sundry Debtors
50.22
44.26
74.76
122.01
98.03
62.86
43.84
66.41
65.33
74.10
Cash & Bank
13.09
12.75
34.10
24.82
18.77
30.10
19.18
12.93
17.92
1.96
Other Current Assets
82.32
151.36
103.95
46.58
62.21
44.45
62.37
45.84
29.30
35.64
Short Term Loans & Adv.
6.98
7.27
18.01
9.67
37.84
30.68
51.37
37.95
24.54
32.66
Net Current Assets
-220.14
-168.65
-104.08
-20.37
20.42
38.73
53.09
28.44
60.86
68.48
Total Assets
478.54
571.73
611.08
674.87
615.47
557.08
439.59
353.67
262.82
243.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
77.38
22.67
6.56
29.46
-14.21
27.89
48.19
12.60
16.78
-20.04
PBT
-71.03
-70.24
-90.87
-35.71
-40.90
-11.89
2.05
4.00
0.67
9.16
Adjustment
96.65
97.48
92.32
83.51
58.26
28.92
18.26
16.65
21.26
14.02
Changes in Working Capital
51.87
-4.50
5.12
-17.95
-31.51
11.02
28.78
-7.26
-1.71
-39.57
Cash after chg. in Working capital
77.49
22.75
6.56
29.84
-14.14
28.05
49.09
13.39
20.22
-16.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.07
0.00
-0.39
-0.06
-0.16
-0.90
-0.79
-3.44
-3.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.08
-1.97
-11.45
-29.96
-35.68
-74.84
-86.98
-88.11
-14.74
-32.56
Net Fixed Assets
-1.89
-3.79
-12.06
-28.85
-35.03
-72.54
-87.13
-93.31
-14.27
-32.29
Net Investments
1.09
1.45
0.52
-1.41
-0.57
-2.25
-0.07
-1.03
-0.46
-0.33
Others
-2.28
0.37
0.09
0.30
-0.08
-0.05
0.22
6.23
-0.01
0.06
Cash from Financing Activity
-73.96
-42.06
14.17
6.25
38.56
57.87
47.42
70.52
4.59
47.18
Net Cash Inflow / Outflow
0.34
-21.36
9.29
5.74
-11.33
10.91
8.63
-5.00
6.63
-5.42
Opening Cash & Equivalents
12.75
34.10
24.82
19.07
30.10
19.18
10.55
17.92
11.29
7.39
Closing Cash & Equivalent
13.09
12.75
34.10
24.82
18.77
30.10
19.18
12.93
17.92
1.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-66.02
-37.11
-8.38
27.02
42.75
56.68
58.66
57.39
53.48
54.81
ROA
-13.54%
-11.93%
-14.15%
-5.56%
-6.79%
-1.70%
0.35%
0.85%
0.29%
2.63%
ROE
0.00%
0.00%
-397.94%
-45.92%
-38.06%
-7.00%
1.14%
2.24%
0.64%
7.76%
ROCE
-1.76%
-1.12%
-6.63%
5.16%
-0.09%
3.23%
6.20%
6.24%
6.35%
12.98%
Fixed Asset Turnover
0.91
1.24
1.69
2.25
2.26
2.48
1.77
2.17
2.98
3.40
Receivable days
47.79
44.22
58.05
53.21
53.81
54.36
81.63
97.41
97.53
95.75
Inventory Days
36.92
24.49
40.20
48.10
62.99
74.60
73.75
71.44
67.48
67.81
Payable days
23.61
45.56
73.96
79.28
91.50
98.20
117.98
95.91
47.96
63.73
Cash Conversion Cycle
61.09
23.15
24.29
22.03
25.30
30.77
37.40
72.93
117.05
99.83
Total Debt/Equity
-3.12
-5.59
-23.46
6.00
3.70
2.10
1.49
0.99
0.83
0.53
Interest Cover
-0.10
-0.08
-0.51
0.39
-0.01
0.48
1.14
1.40
1.06
1.89

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.