Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Chemicals

Rating :
N/A  (View)

BSE: 539447 | NSE: BEARDSELL

7.95
0.00 (0%)
19-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  7.95
  •  7.95
  •  7.60
  •  7.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13554
  •  1.08
  •  13.45
  •  5.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.31
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 56.76
  • 3.02%
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.58%
  • 2.47%
  • 28.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.38%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 6.37
  • 0.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.17
  • 4.93
  • -12.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 49.63
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 34.21
  • 33.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.49
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.30
  • 9.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
16
41
-62%
41
51
-21%
39
47
-18%
40
48
-17%
Expenses
16
39
-57%
38
49
-22%
36
44
-20%
36
46
-21%
EBITDA
-1
3
-
2
2
26%
3
3
19%
4
2
86%
EBIDTM
-5%
6%
6%
4%
8%
6%
9%
4%
Other Income
0
0
-31%
0
0
0%
0
0
53%
0
0
63%
Interest
1
1
-16%
2
2
-2%
2
2
-7%
2
1
18%
Depreciation
2
1
30%
2
1
45%
2
1
44%
2
1
36%
PBT
-3
0
-
-1
-1
-
1
0
581%
1
0
-
Tax
0
0
-
0
0
-38%
0
0
-33%
0
0
-
PAT
-3
0
-
-1
-1
-
1
0
1371%
1
0
-
PATM
-21%
0%
-2%
-2%
3%
0%
1%
-1%
EPS
-1.16
-0.01
-
-0.26
-0.30
-
0.37
0.02
1750%
0.19
-0.11
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Net Sales
135
193
168
190
161
142
54
51
Net Sales Growth
-28%
15%
-12%
18%
13%
163%
6%
 
Cost Of Goods Sold
83
134
111
128
114
105
41
40
Gross Profit
52
59
57
62
46
37
13
11
GP Margin
39%
31%
34%
32%
29%
26%
23%
21%
Total Expenditure
127
184
162
172
149
134
52
51
Power & Fuel Cost
-
9
8
6
4
5
0
0
% Of Sales
-
5%
5%
3%
3%
3%
1%
1%
Employee Cost
-
20
20
18
14
11
5
4
% Of Sales
-
10%
12%
9%
8%
8%
9%
8%
Manufacturing Exp.
-
3
3
3
2
2
0
0
% Of Sales
-
1%
2%
1%
1%
1%
1%
1%
General & Admin Exp.
-
12
13
10
8
7
3
2
% Of Sales
-
6%
8%
5%
5%
5%
5%
4%
Selling & Distn. Exp.
-
4
4
3
3
2
0
0
% Of Sales
-
2%
3%
2%
2%
1%
0%
0%
Miscellaneous Exp.
-
2
3
4
4
2
3
5
% Of Sales
-
1%
2%
2%
2%
2%
6%
9%
EBITDA
8
9
6
18
12
7
1
-1
EBITDA Margin
6%
5%
4%
10%
8%
5%
3%
-1%
Other Income
1
1
1
2
2
1
4
2
Interest
6
6
6
6
6
5
0
0
Depreciation
6
4
4
5
4
4
1
1
PBT
-2
-1
-2
10
5
0
5
1
Tax
0
0
0
4
2
0
2
0
Tax Rate
-5%
-39%
-171%
43%
37%
-100%
33%
55%
PAT
-2
-1
0
6
3
0
3
0
PAT before Minority Interest
-2
-1
0
6
3
0
3
0
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
-2%
0%
0%
3%
2%
0%
6%
1%
PAT Growth
0%
-297%
-93%
76%
3,240%
-103%
1,000%
 
EPS
-0.86
-0.27
0.14
1.96
1.12
-0.04
1.14
0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Shareholder's Funds
40
41
41
35
33
20
17
Share Capital
6
6
5
5
5
4
4
Total Reserves
35
36
37
31
28
16
13
Non-Current Liabilities
18
18
20
23
19
3
0
Secured Loans
4
7
9
12
10
2
0
Unsecured Loans
11
8
8
7
5
1
0
Long Term Provisions
1
1
1
1
1
0
0
Current Liabilities
69
66
60
68
51
24
20
Trade Payables
36
31
33
34
26
13
11
Other Current Liabilities
10
10
9
8
7
2
3
Short Term Borrowings
23
24
16
15
17
0
0
Short Term Provisions
1
1
3
11
1
9
6
Total Liabilities
128
125
122
126
103
46
37
Net Block
55
54
56
53
46
10
6
Gross Block
69
63
61
72
61
16
13
Accumulated Depreciation
13
9
5
19
16
6
6
Non Current Assets
60
59
59
58
53
11
7
Capital Work in Progress
2
3
1
2
3
1
1
Non Current Investment
1
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
2
3
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
68
66
63
68
50
36
29
Current Investments
0
0
0
0
0
0
0
Inventories
14
13
12
12
12
3
2
Sundry Debtors
39
38
37
29
26
12
10
Cash & Bank
6
5
5
5
5
9
7
Other Current Assets
9
1
1
4
6
12
10
Short Term Loans & Adv.
7
9
9
18
5
12
10
Net Current Assets
-2
0
3
0
-1
12
9
Total Assets
128
125
122
126
103
46
37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Cash From Operating Activity
13
0
12
14
1
3
6
PBT
-1
0
10
5
0
5
1
Adjustment
10
7
11
9
8
2
4
Changes in Working Capital
4
-5
-7
1
-6
-3
2
Cash after chg. in Working capital
14
2
13
15
1
4
7
Interest Paid
0
0
0
0
0
0
0
Tax Paid
0
-2
-1
-1
0
-1
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-5
-2
-4
-11
-4
-4
-3
Net Fixed Assets
-2
1
16
-2
-44
-3
Net Investments
0
0
0
0
1
0
Others
-2
-2
-20
-9
40
-1
Cash from Financing Activity
-7
1
-7
-3
1
2
-2
Net Cash Inflow / Outflow
2
0
0
0
-2
2
1
Opening Cash & Equivalents
2
2
2
3
5
6
5
Closing Cash & Equivalent
3
2
2
3
3
8
6

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Book Value (Rs.)
14
15
15
13
12
9
7
ROA
-1%
0%
4%
3%
0%
8%
1%
ROE
-2%
1%
14%
9%
0%
17%
2%
ROCE
7%
7%
21%
15%
11%
24%
5%
Fixed Asset Turnover
2.93
2.80
3.07
2.57
3.93
3.95
4.30
Receivable days
72
78
58
59
46
71
67
Inventory Days
26
27
21
26
19
19
15
Payable days
70
77
67
65
49
84
84
Cash Conversion Cycle
29
28
13
20
16
5
-2
Total Debt/Equity
1.01
0.99
0.84
1.04
1.10
0.14
0.02
Interest Cover
1
1
3
2
1
38
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.