Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Pesticides & Agrochemicals

Rating :
72/99  (View)

BSE: 506285 | NSE: BAYERCROP

5526.50
-85.35 (-1.52%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5620.00
  •  5690.00
  •  5490.10
  •  5611.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  20834
  •  1151.39
  •  6601.25
  •  2925.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25,258.80
  • 42.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24,189.30
  • 0.44%
  • 8.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.43%
  • 2.85%
  • 8.32%
  • FII
  • DII
  • Others
  • 2.79%
  • 12.54%
  • 2.07%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.38
  • 5.44
  • 10.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.72
  • 10.82
  • 12.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.68
  • 8.53
  • 16.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 43.36
  • 48.28
  • 51.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.70
  • 8.70
  • 8.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.73
  • 29.65
  • 32.39

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Dec 06
Dec 05
Net Sales
-
783
686
Net Sales Growth
-
14%
 
Cost Of Goods Sold
-
427
348
Gross Profit
-
355
338
GP Margin
-
45%
49%
Total Expenditure
-
686
627
Power & Fuel Cost
-
18
17
% Of Sales
-
2%
3%
Employee Cost
-
65
56
% Of Sales
-
8%
8%
Manufacturing Exp.
-
68
79
% Of Sales
-
9%
11%
General & Admin Exp.
-
52
54
% Of Sales
-
7%
8%
Selling & Distn. Exp.
-
43
54
% Of Sales
-
6%
8%
Miscellaneous Exp.
-
13
20
% Of Sales
-
2%
3%
EBITDA
-
96
59
EBITDA Margin
-
12%
9%
Other Income
-
33
56
Interest
-
9
8
Depreciation
-
33
23
PBT
-
87
84
Tax
-
31
38
Tax Rate
-
36%
50%
PAT
-
55
38
PAT before Minority Interest
-
55
38
Minority Interest
-
0
0
PAT Margin
-
7%
6%
PAT Growth
-
44%
 
EPS
-
12.34
8.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 06
Dec 05
Shareholder's Funds
334
289
Share Capital
40
40
Total Reserves
294
250
Non-Current Liabilities
109
120
Secured Loans
20
20
Unsecured Loans
92
101
Long Term Provisions
0
0
Current Liabilities
468
434
Trade Payables
162
160
Other Current Liabilities
20
21
Short Term Borrowings
0
0
Short Term Provisions
286
253
Total Liabilities
911
843
Net Block
153
161
Gross Block
347
334
Accumulated Depreciation
195
173
Non Current Assets
160
173
Capital Work in Progress
4
8
Non Current Investment
4
4
Long Term Loans & Adv.
0
0
Other Non Current Assets
0
0
Current Assets
750
671
Current Investments
0
0
Inventories
191
178
Sundry Debtors
216
169
Cash & Bank
27
32
Other Current Assets
316
3
Short Term Loans & Adv.
312
288
Net Current Assets
282
237
Total Assets
911
843

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 06
Dec 05
Cash From Operating Activity
38
-12
PBT
87
84
Adjustment
31
16
Changes in Working Capital
-46
-68
Cash after chg. in Working capital
72
32
Interest Paid
0
0
Tax Paid
-34
-36
Other Direct Exp. Paid
0
-7
Extra & Other Items
0
0
Cash From Investing Activity
-16
-34
Net Fixed Assets
-9
Net Investments
0
Others
-7
Cash from Financing Activity
-26
25
Net Cash Inflow / Outflow
-4
-21
Opening Cash & Equivalents
32
53
Closing Cash & Equivalent
27
32

Financial Ratios

Standalone /

Consolidated
Description
Dec 06
Dec 05
Dec 02
Book Value (Rs.)
85
73
54
ROA
6%
5%
4%
ROE
18%
14%
18%
ROCE
22%
22%
20%
Fixed Asset Turnover
2.52
2.46
2.49
Receivable days
82
75
57
Inventory Days
78
74
66
Payable days
91
102
42
Cash Conversion Cycle
70
47
81
Total Debt/Equity
0.34
0.42
1.67
Interest Cover
11
11
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.