Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Textile - Manmade Fibres

Rating :
55/99  (View)

BSE: 503722 | NSE: BANSWRAS

76.45
1.60 (2.14%)
23-Oct-2020 | 3:52PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  75.10
  •  78.00
  •  75.10
  •  74.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4843
  •  3.70
  •  148.20
  •  60.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 130.00
  • 4.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 437.87
  • 1.98%
  • 0.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.87%
  • 0.00%
  • 21.52%
  • FII
  • DII
  • Others
  • 0%
  • 4.30%
  • 15.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.78
  • 0.30
  • -0.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.82
  • -2.46
  • 5.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.30
  • 14.44
  • 88.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.65
  • 10.40
  • 9.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • 0.69
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.87
  • 4.70
  • 4.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
90
342
-74%
267
329
-19%
336
344
-2%
344
375
-8%
Expenses
96
307
-69%
246
290
-15%
292
324
-10%
299
343
-13%
EBITDA
-6
35
-
21
39
-47%
44
20
116%
45
32
39%
EBIDTM
-6%
10%
8%
12%
13%
6%
13%
9%
Other Income
3
4
-28%
0
4
-88%
5
6
-1%
3
2
35%
Interest
9
13
-30%
11
14
-23%
12
13
-10%
13
15
-13%
Depreciation
12
13
-7%
12
13
-6%
13
13
-6%
13
14
-7%
PBT
-22
12
-
-2
15
-
25
-1
-
22
4
406%
Tax
-7
1
-
-4
0
-
4
0
5450%
3
-6
-
PAT
-15
12
-
3
14
-82%
20
-1
-
19
10
91%
PATM
-16%
3%
1%
4%
6%
0%
6%
3%
EPS
-8.55
6.78
-
1.50
8.39
-82%
11.87
-0.56
-
11.08
5.81
91%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,038
1,290
1,351
1,292
1,244
1,270
1,231
1,215
Net Sales Growth
-25%
-5%
5%
4%
-2%
3%
1%
 
Cost Of Goods Sold
463
559
622
570
539
566
566
536
Gross Profit
574
730
729
722
706
704
664
679
GP Margin
55%
57%
54%
56%
57%
55%
54%
56%
Total Expenditure
934
1,145
1,231
1,181
1,111
1,107
1,090
1,037
Power & Fuel Cost
-
120
131
126
106
104
109
103
% Of Sales
-
9%
10%
10%
8%
8%
9%
9%
Employee Cost
-
242
237
236
218
199
184
162
% Of Sales
-
19%
18%
18%
18%
16%
15%
13%
Manufacturing Exp.
-
147
165
164
160
153
152
143
% Of Sales
-
11%
12%
13%
13%
12%
12%
12%
General & Admin Exp.
-
20
19
18
21
21
17
14
% Of Sales
-
2%
1%
1%
2%
2%
1%
1%
Selling & Distn. Exp.
-
49
51
58
59
57
56
55
% Of Sales
-
4%
4%
4%
5%
4%
5%
5%
Miscellaneous Exp.
-
9
6
8
8
7
6
23
% Of Sales
-
1%
0%
1%
1%
1%
1%
2%
EBITDA
104
144
120
111
134
163
141
178
EBITDA Margin
10%
11%
9%
9%
11%
13%
11%
15%
Other Income
12
13
14
16
14
11
17
4
Interest
45
49
56
59
63
70
81
81
Depreciation
50
51
55
58
58
61
63
54
PBT
24
57
22
10
26
44
14
47
Tax
-3
4
-5
3
6
17
6
21
Tax Rate
-14%
7%
-24%
27%
25%
38%
44%
45%
PAT
27
53
24
8
19
27
8
26
PAT before Minority Interest
27
53
24
8
19
27
8
26
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
3%
4%
2%
1%
2%
2%
1%
2%
PAT Growth
-22%
121%
205%
-58%
-30%
239%
-69%
 
EPS
15.91
31.23
14.13
4.63
11.11
15.91
4.70
15.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
341
294
268
261
248
223
213
Share Capital
17
17
17
17
17
16
17
Total Reserves
324
277
251
244
231
206
194
Non-Current Liabilities
151
194
246
261
272
315
350
Secured Loans
90
123
163
191
206
257
290
Unsecured Loans
8
17
22
8
11
6
4
Long Term Provisions
20
13
11
10
10
11
10
Current Liabilities
395
514
576
545
536
555
547
Trade Payables
104
133
172
146
126
139
106
Other Current Liabilities
104
90
91
94
88
86
82
Short Term Borrowings
163
280
294
290
280
303
337
Short Term Provisions
23
12
19
15
42
27
21
Total Liabilities
887
1,002
1,090
1,067
1,057
1,093
1,112
Net Block
374
418
460
486
485
516
530
Gross Block
589
584
575
543
964
937
898
Accumulated Depreciation
215
166
115
57
479
421
368
Non Current Assets
407
443
484
514
510
537
556
Capital Work in Progress
1
0
5
6
8
10
9
Non Current Investment
3
3
3
2
1
1
1
Long Term Loans & Adv.
26
19
13
10
15
8
15
Other Non Current Assets
4
3
3
10
1
1
1
Current Assets
480
559
606
553
547
557
556
Current Investments
0
0
0
0
0
0
0
Inventories
237
288
310
329
291
330
305
Sundry Debtors
140
163
183
158
164
139
155
Cash & Bank
13
18
13
15
22
17
33
Other Current Assets
89
24
19
21
70
71
63
Short Term Loans & Adv.
72
66
82
30
39
32
22
Net Current Assets
85
45
31
8
11
1
9
Total Assets
887
1,002
1,090
1,067
1,057
1,093
1,112

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
208
137
106
140
173
183
PBT
57
20
11
26
27
14
Adjustment
96
114
115
121
147
144
Changes in Working Capital
65
7
-13
6
7
34
Cash after chg. in Working capital
219
140
114
152
181
192
Interest Paid
0
0
0
0
0
0
Tax Paid
-11
-3
-8
-12
-8
-9
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-7
-10
-25
-61
-26
-48
Net Fixed Assets
-6
-4
-31
376
-24
Net Investments
0
0
0
15
-1
Others
-1
-6
5
-452
0
Cash from Financing Activity
-206
-123
-85
-82
-143
-151
Net Cash Inflow / Outflow
-5
4
-4
-2
5
-16
Opening Cash & Equivalents
8
4
8
10
17
33
Closing Cash & Equivalent
4
8
4
8
22
17

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
199
172
157
152
147
135
135
ROA
6%
2%
1%
2%
3%
1%
2%
ROE
17%
9%
3%
7%
12%
4%
12%
ROCE
15%
10%
9%
11%
14%
11%
14%
Fixed Asset Turnover
2.20
2.33
2.31
1.66
1.34
1.35
1.37
Receivable days
43
47
48
47
43
43
46
Inventory Days
74
81
90
90
89
93
90
Payable days
38
44
48
43
33
25
26
Cash Conversion Cycle
80
83
91
94
99
111
110
Total Debt/Equity
0.94
1.61
2.00
2.15
2.26
2.86
3.31
Interest Cover
2
1
1
1
2
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.