Bansal Roofing Products Live BSE/NSE | Bansal Roofing Products Fundamenta data | Bansal Roofing Products Balance sheet | Bansal Roofing Products Quarterly Results | Bansal Roofing Products Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.83
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.67
2.22%
N/A

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales - 44 33 27 22 24 19 17 1 0 0 Net Sales Growth - 36% 20% 21% -8% 27% 12% 2,313% 914% 75% Cost Of Goods Sold - 37 28 23 19 22 17 16 1 0 0 Gross Profit - 7 5 4 3 3 2 1 0 0 0 GP Margin - 16% 14% 15% 15% 12% 11% 9% 10% 86% 75% Total Expenditure - 41 31 25 21 24 18 16 1 0 0 Power & Fuel Cost - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1 1 1 1 1 0 0 0 0 0 % Of Sales - 3% 3% 3% 3% 3% 2% 1% 7% 57% 50% Manufacturing Exp. - 1 1 0 0 0 0 0 0 0 0 % Of Sales - 3% 2% 2% 2% 1% 1% 0% 0% 0% 0% General & Admin Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 1% 1% 1% 2% 1% 1% 1% 8% 14% 0% Selling & Distn. Exp. - 1 0 1 1 1 0 0 0 0 0 % Of Sales - 1% 1% 2% 2% 2% 1% 1% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 1% 1% 0% 0% 0% 0% 0% EBITDA - 3 2 2 1 1 1 1 0 0 0 EBITDA Margin - 7% 6% 6% 5% 3% 6% 6% -6% 14% 25% Other Income - 0 0 0 0 0 0 0 0 0 0 Interest - 0 0 0 0 0 0 0 0 0 0 Depreciation - 0 0 0 0 0 0 0 0 0 0 PBT - 3 2 1 1 1 1 1 0 0 0 Tax - 1 0 0 0 0 0 0 0 0 0 Tax Rate - 29% 26% 32% 31% 32% 31% 28% -20% 0% 0% PAT - 2 1 1 1 0 1 1 0 0 0 PAT before Minority Interest - 2 1 1 1 0 1 1 0 0 0 Minority Interest - 0 0 0 0 0 0 0 0 0 0 PAT Margin - 5% 3% 3% 3% 2% 3% 4% -8% 14% 25% PAT Growth - 89% 38% 22% 33% -27% 3% 1,167% -700% 0% EPS - 6.18 3.27 2.36 1.94 1.45 2.00 1.94 -0.18 0.03 0.03

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Net Sales

Net Sales Growth

36%

20%

21%

-8%

27%

12%

2,313%

914%

75%

Cost Of Goods Sold

Gross Profit

GP Margin

16%

14%

15%

12%

11%

10%

86%

75%

Total Expenditure

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

57%

50%

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

14%

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

-6%

14%

25%

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

29%

26%

32%

31%

32%

31%

28%

-20%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

-8%

14%

25%

PAT Growth

89%

38%

22%

33%

-27%

1,167%

-700%

EPS

6.18

3.27

2.36

1.94

1.45

2.00

1.94

-0.18

0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 12 11 6 5 5 2 2 0 0 0 Share Capital 3 3 2 2 2 2 1 0 0 0 Total Reserves 9 7 4 3 3 1 1 0 0 0 Non-Current Liabilities 1 1 1 1 1 1 1 1 0 0 Secured Loans 0 1 1 1 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 1 1 1 0 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 1 5 3 4 3 4 3 1 0 0 Trade Payables 0 2 1 0 1 2 2 1 0 0 Other Current Liabilities 0 1 1 0 1 0 0 0 0 0 Short Term Borrowings 0 2 1 3 2 1 0 0 0 0 Short Term Provisions 0 0 0 0 0 0 0 0 0 0 Total Liabilities 14 16 11 10 9 7 6 2 0 0 Net Block 4 3 4 3 2 2 1 1 0 0 Gross Block 6 4 4 4 2 2 2 1 0 0 Accumulated Depreciation 1 1 1 0 0 0 0 0 0 0 Non Current Assets 4 4 4 4 2 2 1 1 0 0 Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 Non Current Investment 0 0 0 0 0 0 0 0 0 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 10 12 7 6 6 5 4 1 0 0 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 5 8 5 3 4 4 2 0 0 0 Sundry Debtors 2 1 1 1 1 0 2 0 0 0 Cash & Bank 2 3 0 0 0 0 0 0 0 0 Other Current Assets 1 0 0 0 1 0 0 0 0 0 Short Term Loans & Adv. 1 1 1 1 1 0 0 0 0 0 Net Current Assets 9 8 3 3 3 1 2 0 0 0 Total Assets 14 16 11 10 9 7 6 2 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

Trade Payables

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 3 -2 2 0 -2 1 -1 0 0 0 PBT 3 1 1 1 1 1 1 0 0 0 Adjustment 0 0 1 0 0 0 0 0 0 0 Changes in Working Capital 0 -3 1 -1 -2 0 -2 0 0 0 Cash after chg. in Working capital 4 -1 2 1 -1 1 -1 0 0 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -1 0 0 0 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity -1 0 -1 -1 -1 0 0 -1 0 0 Net Fixed Assets -1 0 -1 -1 -1 0 0 -1 0 0 Net Investments 0 0 0 0 0 0 0 0 0 0 Others 0 0 0 0 0 0 0 0 0 0 Cash from Financing Activity -3 4 -2 1 2 0 1 1 0 0 Net Cash Inflow / Outflow -1 2 0 0 0 0 0 0 0 0 Opening Cash & Equivalents 3 0 0 0 0 0 0 0 0 0 Closing Cash & Equivalent 2 3 0 0 0 0 0 0 0 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Cash From Operating Activity

-2

-1

PBT

Adjustment

Changes in Working Capital

-3

-1

-2

Cash after chg. in Working capital

-1

Interest Paid

Tax Paid

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-1

Net Fixed Assets

-1

Net Investments

Others

Cash from Financing Activity

-3

-2

Net Cash Inflow / Outflow

-1

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 38 32 23 20 16 11 9 4 21 17 ROA 13% 8% 8% 7% 6% 10% 16% -5% 8% 16% ROE 18% 13% 13% 13% 15% 36% 77% -108% 20% 32% ROCE 22% 16% 17% 15% 16% 30% 37% -6% 16% 41% Fixed Asset Turnover 10.36 8.56 7.42 8.23 13.16 13.16 13.19 1.02 7.51 4.75 Receivable days 13 12 16 18 11 21 19 28 166 220 Inventory Days 44 59 48 55 57 53 25 219 0 0 Payable days 9 18 14 13 27 48 32 99 100 205 Cash Conversion Cycle 48 54 50 61 41 26 12 148 67 15 Total Debt/Equity 0.05 0.27 0.35 0.65 0.49 0.82 1.13 20.34 1.82 0.00 Interest Cover 40 7 5 5 6 10 34 -54 409 0

Description

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Mar 10

Book Value (Rs.)

ROA

13%

10%

16%

-5%

16%

ROE

18%

13%

15%

36%

77%

-108%

20%

32%

ROCE

22%

16%

17%

15%

16%

30%

37%

-6%

16%

41%

Fixed Asset Turnover

10.36

8.56

7.42

8.23

13.16

13.19

1.02

7.51

4.75

Receivable days

166

220

Inventory Days

219

Payable days

100

205

Cash Conversion Cycle

148

Total Debt/Equity

0.05

0.27

0.35

0.65

0.49

0.82

1.13

20.34

1.82

0.00

Interest Cover

-54

409

Bansal Roofing Products Ltd.

Engineering

BSE: 538546 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Bansal Roofing Products Ltd.

Engineering

BSE: 538546 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update