PBT
3.05
2.87
1.46
1.14
0.93
0.69
0.95
0.88
-0.06
0.01
Adjustment
0.45
0.47
0.48
0.65
0.49
0.31
0.16
0.09
0.02
0.01
Changes in Working Capital
-2.74
0.22
-3.12
0.68
-0.70
-2.30
-0.17
-1.86
0.03
-0.02
Cash after chg. in Working capital
0.76
3.57
-1.18
2.47
0.73
-1.30
0.93
-0.89
-0.02
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.76
-0.36
-0.27
-0.25
-0.21
-0.25
-0.22
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00