Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Textile - Spinning

Rating :
32/99  (View)

BSE: 532674 | NSE: BASML

87.50
2.30 (2.70%)
23-Oct-2020 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  88.00
  •  88.90
  •  85.30
  •  85.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  537
  •  0.47
  •  169.40
  •  62.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 137.85
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 849.77
  • 1.83%
  • 0.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.55%
  • 19.45%
  • 22.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.90
  • 9.92
  • 10.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 7.26
  • 6.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 9.59
  • 23.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.96
  • 23.62
  • 19.35

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.22
  • 0.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.46
  • 8.91
  • 8.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
133
281
-53%
279
0
0
292
276
6%
281
310
-9%
Expenses
141
247
-43%
268
0
0
272
243
12%
250
274
-9%
EBITDA
-9
34
-
10
0
0
20
32
-37%
31
36
-13%
EBIDTM
-7%
12%
4%
0%
7%
12%
11%
12%
Other Income
5
0
3523%
4
0
0
13
1
2176%
1
-1
-
Interest
16
18
-11%
20
0
0
18
17
3%
17
17
0%
Depreciation
9
9
-4%
4
0
0
9
9
3%
10
9
12%
PBT
-28
8
-
-10
0
-
7
7
-3%
5
9
-42%
Tax
-4
1
-
-1
0
-
3
0
-
1
0
-
PAT
-24
7
-
-9
0
-
3
7
-55%
4
10
-57%
PATM
-18%
3%
-3%
0%
1%
3%
1%
3%
EPS
-15.07
4.56
-
-5.44
0.00
-
2.04
4.53
-55%
2.57
6.03
-57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
1,174
1,008
868
826
732
700
560
Net Sales Growth
-
17%
16%
5%
13%
5%
25%
 
Cost Of Goods Sold
-
775
674
631
552
499
451
337
Gross Profit
-
400
333
237
274
233
249
223
GP Margin
-
34%
33%
27%
33%
32%
36%
40%
Total Expenditure
-
1,057
911
783
730
649
582
446
Power & Fuel Cost
-
58
44
30
52
41
42
32
% Of Sales
-
5%
4%
4%
6%
6%
6%
6%
Employee Cost
-
137
113
54
58
46
32
26
% Of Sales
-
12%
11%
6%
7%
6%
5%
5%
Manufacturing Exp.
-
44
36
27
31
30
30
25
% Of Sales
-
4%
4%
3%
4%
4%
4%
4%
General & Admin Exp.
-
20
19
13
14
13
11
11
% Of Sales
-
2%
2%
1%
2%
2%
2%
2%
Selling & Distn. Exp.
-
20
22
26
23
20
16
15
% Of Sales
-
2%
2%
3%
3%
3%
2%
3%
Miscellaneous Exp.
-
3
2
2
1
1
1
1
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
EBITDA
-
117
96
85
96
83
118
113
EBITDA Margin
-
10%
10%
10%
12%
11%
17%
20%
Other Income
-
9
6
2
1
2
1
1
Interest
-
67
60
44
38
38
38
38
Depreciation
-
34
31
30
30
28
35
36
PBT
-
25
11
14
29
19
46
41
Tax
-
2
2
3
10
7
14
13
Tax Rate
-
6%
15%
23%
33%
33%
31%
33%
PAT
-
21
8
11
20
13
32
27
PAT before Minority Interest
-
24
9
11
20
13
32
27
Minority Interest
-
-3
-1
0
0
0
0
0
PAT Margin
-
2%
1%
1%
2%
2%
5%
5%
PAT Growth
-
149%
-25%
-43%
48%
-58%
16%
 
EPS
-
13.23
5.32
7.08
12.37
8.37
19.98
17.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
312
295
285
261
244
243
215
Share Capital
16
16
16
16
16
16
16
Total Reserves
297
279
269
245
228
227
199
Non-Current Liabilities
267
315
236
261
282
272
302
Secured Loans
226
270
191
182
210
202
247
Unsecured Loans
0
0
0
0
1
1
1
Long Term Provisions
1
1
0
0
0
0
0
Current Liabilities
649
570
421
425
326
296
177
Trade Payables
112
115
37
90
62
38
33
Other Current Liabilities
85
57
65
80
75
74
73
Short Term Borrowings
444
395
315
250
184
178
66
Short Term Provisions
8
3
3
5
5
5
5
Total Liabilities
1,259
1,208
941
947
852
810
694
Net Block
659
669
574
514
452
440
442
Gross Block
751
727
601
839
747
701
668
Accumulated Depreciation
92
58
27
325
295
261
226
Non Current Assets
675
682
617
605
563
512
510
Capital Work in Progress
1
1
3
20
50
2
7
Non Current Investment
1
1
21
4
5
24
23
Long Term Loans & Adv.
14
10
21
64
53
43
35
Other Non Current Assets
0
0
0
2
2
2
3
Current Assets
585
526
324
342
288
297
181
Current Investments
0
0
0
0
0
0
0
Inventories
318
320
198
206
160
183
91
Sundry Debtors
190
124
85
97
80
67
45
Cash & Bank
13
17
22
13
17
21
22
Other Current Assets
64
49
14
20
30
25
23
Short Term Loans & Adv.
17
17
6
6
12
6
10
Net Current Assets
-64
-43
-97
-83
-38
1
4
Total Assets
1,259
1,208
941
947
852
810
694

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
67
22
26
59
113
4
103
PBT
25
11
14
29
20
46
41
Adjustment
96
91
73
67
65
74
75
Changes in Working Capital
-48
-77
-56
-31
33
-108
-6
Cash after chg. in Working capital
73
24
32
65
118
12
110
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-5
-2
-6
-7
-5
-8
-6
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-26
-49
-67
-60
-75
-29
-23
Net Fixed Assets
-21
-51
232
-59
-74
-28
Net Investments
0
-2
2
0
-3
-1
Others
-6
4
-301
-1
2
0
Cash from Financing Activity
-48
19
53
-3
-44
24
-71
Net Cash Inflow / Outflow
-6
-8
12
-4
-6
-1
9
Opening Cash & Equivalents
17
18
6
17
23
22
12
Closing Cash & Equivalent
11
17
18
13
17
21
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
198
187
181
165
155
153
134
ROA
2%
1%
1%
2%
2%
4%
4%
ROE
8%
3%
4%
8%
5%
14%
13%
ROCE
9%
8%
7%
9%
8%
13%
13%
Fixed Asset Turnover
1.59
1.52
1.21
1.04
1.01
1.02
0.84
Receivable days
49
38
38
39
37
29
29
Inventory Days
99
94
85
81
86
72
59
Payable days
37
30
9
0
0
0
0
Cash Conversion Cycle
111
102
115
120
122
101
88
Total Debt/Equity
2.32
2.38
1.95
1.91
1.90
1.86
1.81
Interest Cover
1
1
1
2
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.