PBT
7.63
5.67
2.57
1.69
0.49
0.12
0.15
0.03
Adjustment
1.02
0.62
0.85
0.74
0.54
0.35
0.21
0.03
Changes in Working Capital
-16.05
-9.01
-7.07
-1.81
-1.46
-1.84
-0.02
-0.72
Cash after chg. in Working capital
-7.40
-2.71
-3.65
0.61
-0.43
-1.37
0.34
-0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.41
1.74
0.81
-0.19
-0.18
-0.04
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00