Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Auto Ancillary

Rating :
44/99  (View)

BSE: 500039 | NSE: BANCOINDIA

89.40
-0.50 (-0.56%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  90.80
  •  91.25
  •  89.00
  •  89.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34157
  •  30.54
  •  121.05
  •  54.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 643.31
  • 10.02
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 664.52
  • 22.23%
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.88%
  • 1.14%
  • 21.91%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 9.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 3.38
  • 2.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.97
  • -3.54
  • -2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.55
  • -3.15
  • -13.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.64
  • 12.61
  • 11.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.47
  • 1.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.67
  • 6.26
  • 5.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
274
393
-30%
332
370
-10%
318
340
-6%
380
419
-9%
Expenses
247
349
-29%
298
330
-10%
299
325
-8%
354
356
-1%
EBITDA
27
44
-37%
34
40
-16%
19
15
28%
26
62
-58%
EBIDTM
10%
11%
10%
11%
6%
4%
7%
15%
Other Income
1
9
-85%
7
2
182%
5
2
149%
4
3
38%
Interest
1
1
7%
1
2
-45%
1
1
-47%
1
1
16%
Depreciation
8
7
11%
10
7
30%
8
7
10%
8
8
3%
PBT
20
45
-55%
30
33
-11%
16
9
84%
21
56
-63%
Tax
2
15
-84%
12
10
23%
3
15
-81%
5
21
-76%
PAT
18
30
-41%
17
23
-25%
13
-6
-
16
35
-55%
PATM
6%
8%
5%
6%
4%
-2%
4%
8%
EPS
2.46
4.18
-41%
2.43
3.25
-25%
1.86
-0.82
-
2.23
4.93
-55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,304
1,422
1,567
1,336
1,239
1,204
1,129
1,162
1,024
1,019
872
Net Sales Growth
-14%
-9%
17%
8%
3%
7%
-3%
13%
1%
17%
 
Cost Of Goods Sold
744
820
916
737
688
607
594
583
536
554
460
Gross Profit
559
602
650
598
551
597
535
578
488
465
412
GP Margin
43%
42%
42%
45%
44%
50%
47%
50%
48%
46%
47%
Total Expenditure
1,198
1,300
1,452
1,200
1,096
1,058
1,027
997
908
897
761
Power & Fuel Cost
-
27
28
21
22
23
24
22
19
13
11
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
Employee Cost
-
192
183
168
162
156
162
158
138
124
111
% Of Sales
-
13%
12%
13%
13%
13%
14%
14%
13%
12%
13%
Manufacturing Exp.
-
120
125
114
115
122
113
104
96
95
81
% Of Sales
-
8%
8%
9%
9%
10%
10%
9%
9%
9%
9%
General & Admin Exp.
-
30
27
26
29
27
27
24
21
20
19
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
88
89
74
66
111
97
98
86
84
77
% Of Sales
-
6%
6%
6%
5%
9%
9%
8%
8%
8%
9%
Miscellaneous Exp.
-
24
82
60
14
11
10
8
12
7
77
% Of Sales
-
2%
5%
5%
1%
1%
1%
1%
1%
1%
0%
EBITDA
106
122
115
136
144
146
102
165
116
122
111
EBITDA Margin
8%
9%
7%
10%
12%
12%
9%
14%
11%
12%
13%
Other Income
17
25
58
62
32
11
53
9
9
10
2
Interest
3
3
4
2
2
3
8
19
13
8
9
Depreciation
34
33
29
28
33
35
34
32
29
21
19
PBT
87
111
140
168
141
119
113
122
83
102
85
Tax
22
35
71
52
44
30
25
32
21
26
20
Tax Rate
26%
31%
51%
31%
31%
25%
22%
26%
26%
25%
23%
PAT
64
77
69
117
97
90
88
90
61
77
66
PAT before Minority Interest
64
77
69
117
97
90
88
90
61
77
66
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
5%
5%
4%
9%
8%
7%
8%
8%
6%
8%
8%
PAT Growth
-22%
11%
-41%
20%
8%
3%
-2%
47%
-20%
17%
 
EPS
8.98
10.71
9.66
16.33
13.59
12.57
12.26
12.56
8.57
10.70
9.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
710
833
808
720
688
620
589
473
423
352
Share Capital
14
14
14
14
14
14
14
14
14
14
Total Reserves
696
818
793
705
674
605
574
458
409
338
Non-Current Liabilities
60
62
54
46
19
32
53
74
84
18
Secured Loans
0
0
0
0
0
8
28
52
65
0
Unsecured Loans
6
6
1
0
0
0
0
0
0
0
Long Term Provisions
7
6
6
5
4
4
2
2
2
1
Current Liabilities
318
310
336
204
250
168
303
308
217
258
Trade Payables
224
193
182
96
122
65
92
77
68
80
Other Current Liabilities
8
84
120
69
56
73
98
91
63
19
Short Term Borrowings
85
33
33
38
36
10
110
123
65
127
Short Term Provisions
1
1
1
1
35
20
3
16
21
32
Total Liabilities
1,089
1,205
1,198
969
956
819
944
854
724
628
Net Block
193
184
191
192
221
227
243
232
201
141
Gross Block
711
649
682
610
641
595
633
562
478
421
Accumulated Depreciation
517
465
490
417
420
368
389
329
277
280
Non Current Assets
231
239
258
247
263
269
397
362
269
194
Capital Work in Progress
3
13
13
4
3
11
12
9
3
0
Non Current Investment
9
19
14
14
1
0
70
62
37
0
Long Term Loans & Adv.
24
23
39
36
37
32
71
54
27
53
Other Non Current Assets
2
1
1
0
1
0
0
5
0
0
Current Assets
858
965
939
722
694
549
547
492
455
433
Current Investments
0
50
10
77
0
0
0
1
2
2
Inventories
476
479
439
322
327
256
275
262
215
206
Sundry Debtors
294
282
257
205
220
176
214
193
178
171
Cash & Bank
70
127
200
85
108
63
27
20
36
29
Other Current Assets
18
24
27
17
38
55
32
16
24
25
Short Term Loans & Adv.
4
3
7
16
15
47
21
12
21
15
Net Current Assets
540
655
603
519
444
382
245
184
238
176
Total Assets
1,089
1,205
1,198
969
956
819
944
854
724
628

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
52
62
99
90
68
85
131
97
109
72
PBT
111
140
168
141
119
113
122
83
102
85
Adjustment
26
76
54
-7
46
-21
76
41
38
30
Changes in Working Capital
-49
-92
-61
5
-63
20
-34
-10
-2
-25
Cash after chg. in Working capital
89
124
161
139
102
112
164
113
138
90
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-36
-61
-62
-49
-34
-28
-34
-16
-29
-18
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
149
-52
-22
-59
-17
88
-42
-104
-88
-87
Net Fixed Assets
-16
-31
-23
-9
-13
-12
-19
-47
18
-32
Net Investments
59
-29
67
-90
9
27
-17
-50
0
-1
Others
107
8
-66
40
-12
73
-6
-7
-107
-54
Cash from Financing Activity
-153
-49
-68
-61
-6
-136
-82
-10
-14
5
Net Cash Inflow / Outflow
49
-39
9
-30
46
36
7
-16
7
-11
Opening Cash & Equivalents
2
41
32
62
62
27
20
36
29
40
Closing Cash & Equivalent
51
2
41
32
108
63
27
20
36
29

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
99
116
113
101
96
87
82
66
59
49
ROA
7%
6%
11%
10%
10%
10%
10%
8%
11%
11%
ROE
10%
8%
15%
14%
14%
15%
17%
14%
20%
20%
ROCE
14%
17%
21%
19%
18%
17%
20%
15%
21%
21%
Fixed Asset Turnover
2.09
2.35
2.09
2.08
2.04
1.92
2.02
2.07
2.37
2.27
Receivable days
73
63
62
60
57
60
61
63
60
65
Inventory Days
123
107
103
91
84
82
81
81
72
78
Payable days
67
48
43
36
31
28
30
28
30
37
Cash Conversion Cycle
128
122
122
114
110
115
112
116
102
105
Total Debt/Equity
0.13
0.05
0.04
0.05
0.05
0.06
0.29
0.45
0.35
0.36
Interest Cover
37
34
96
73
38
14
7
7
13
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.