Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Auto Ancillary

Rating :
54/99  (View)

BSE: 500039 | NSE: BANCOINDIA

138.70
-2.40 (-1.70%)
15-Jan-2021 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  141.50
  •  143.00
  •  137.80
  •  141.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140159
  •  194.40
  •  149.90
  •  54.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 990.89
  • 11.12
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,013.17
  • 14.42%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.88%
  • 1.14%
  • 21.91%
  • FII
  • DII
  • Others
  • 0.01%
  • 0.02%
  • 9.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 3.38
  • 2.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.97
  • -3.54
  • -2.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.55
  • -3.15
  • -13.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 12.23
  • 11.24

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.31
  • 1.46
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 6.19
  • 5.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
438.02
379.61
15.39%
274.28
392.54
-30.13%
331.93
370.31
-10.36%
317.99
339.62
-6.37%
Expenses
368.34
353.71
4.14%
246.92
348.96
-29.24%
298.41
330.29
-9.65%
298.83
324.68
-7.96%
EBITDA
69.68
25.90
169.03%
27.36
43.58
-37.22%
33.52
40.02
-16.24%
19.16
14.94
28.25%
EBIDTM
15.91%
6.82%
9.98%
11.10%
10.10%
10.81%
6.03%
4.40%
Other Income
4.22
3.97
6.30%
1.32
9.03
-85.38%
6.68
2.37
181.86%
5.48
2.20
149.09%
Interest
0.46
0.96
-52.08%
0.58
0.54
7.41%
1.02
1.87
-45.45%
0.58
1.09
-46.79%
Depreciation
8.29
7.86
5.47%
8.22
7.41
10.93%
9.50
7.33
29.60%
8.01
7.31
9.58%
PBT
65.15
21.05
209.50%
19.88
44.66
-55.49%
29.68
33.19
-10.58%
16.05
8.74
83.64%
Tax
24.18
5.14
370.43%
2.32
14.74
-84.26%
12.29
9.98
23.15%
2.73
14.63
-81.34%
PAT
40.97
15.91
157.51%
17.56
29.92
-41.31%
17.39
23.21
-25.08%
13.32
-5.89
-
PATM
9.35%
4.19%
6.40%
7.62%
5.24%
6.27%
4.19%
-1.73%
EPS
5.73
2.23
156.95%
2.46
4.18
-41.15%
2.43
0.68
257.35%
1.86
-0.52
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,362.22
1,422.08
1,614.59
1,335.64
1,239.36
1,204.29
1,128.76
1,161.77
1,024.14
1,018.86
872.19
Net Sales Growth
-8.09%
-11.92%
20.89%
7.77%
2.91%
6.69%
-2.84%
13.44%
0.52%
16.82%
 
Cost Of Goods Sold
762.47
819.72
916.23
737.25
688.40
607.47
593.63
583.46
536.47
553.79
460.04
Gross Profit
599.75
602.36
698.37
598.40
550.96
596.83
535.13
578.31
487.67
465.08
412.15
GP Margin
44.03%
42.36%
43.25%
44.80%
44.46%
49.56%
47.41%
49.78%
47.62%
45.65%
47.25%
Total Expenditure
1,212.50
1,299.91
1,451.67
1,200.01
1,095.73
1,057.96
1,026.62
996.97
908.17
897.26
761.27
Power & Fuel Cost
-
26.99
28.16
20.59
21.77
23.21
23.76
21.51
18.98
13.33
10.79
% Of Sales
-
1.90%
1.74%
1.54%
1.76%
1.93%
2.10%
1.85%
1.85%
1.31%
1.24%
Employee Cost
-
191.76
183.42
167.82
161.96
156.17
162.00
157.53
137.75
124.41
110.61
% Of Sales
-
13.48%
11.36%
12.56%
13.07%
12.97%
14.35%
13.56%
13.45%
12.21%
12.68%
Manufacturing Exp.
-
120.21
125.36
114.07
114.76
122.01
113.27
103.89
96.22
95.28
80.56
% Of Sales
-
8.45%
7.76%
8.54%
9.26%
10.13%
10.03%
8.94%
9.40%
9.35%
9.24%
General & Admin Exp.
-
30.05
29.10
26.13
29.06
27.27
26.94
23.89
21.12
19.89
18.59
% Of Sales
-
2.11%
1.80%
1.96%
2.34%
2.26%
2.39%
2.06%
2.06%
1.95%
2.13%
Selling & Distn. Exp.
-
87.53
87.45
73.76
66.08
111.33
97.09
98.29
85.50
83.85
76.55
% Of Sales
-
6.16%
5.42%
5.52%
5.33%
9.24%
8.60%
8.46%
8.35%
8.23%
8.78%
Miscellaneous Exp.
-
23.65
81.97
60.37
13.71
10.51
9.92
8.40
12.12
6.72
76.55
% Of Sales
-
1.66%
5.08%
4.52%
1.11%
0.87%
0.88%
0.72%
1.18%
0.66%
0.47%
EBITDA
149.72
122.17
162.92
135.63
143.63
146.33
102.14
164.80
115.97
121.60
110.92
EBITDA Margin
10.99%
8.59%
10.09%
10.15%
11.59%
12.15%
9.05%
14.19%
11.32%
11.93%
12.72%
Other Income
17.70
25.17
10.43
62.17
32.47
11.04
52.91
8.60
8.84
9.99
2.49
Interest
2.64
3.10
4.26
1.77
1.96
3.24
8.38
19.34
13.36
8.50
9.12
Depreciation
34.02
32.77
29.22
27.70
33.33
34.67
33.83
32.37
28.89
20.96
19.06
PBT
130.76
111.47
139.87
168.34
140.81
119.46
112.84
121.70
82.57
102.13
85.23
Tax
41.52
34.89
70.79
51.57
43.60
29.57
25.19
31.88
21.26
25.60
19.60
Tax Rate
31.75%
31.30%
50.61%
30.63%
30.96%
24.75%
22.32%
26.20%
25.75%
25.07%
23.00%
PAT
89.24
76.58
69.08
116.77
97.20
89.89
87.65
89.82
61.30
76.53
65.63
PAT before Minority Interest
89.24
76.58
69.08
116.77
97.20
89.89
87.65
89.82
61.30
76.53
65.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.55%
5.39%
4.28%
8.74%
7.84%
7.46%
7.77%
7.73%
5.99%
7.51%
7.52%
PAT Growth
41.31%
10.86%
-40.84%
20.13%
8.13%
2.56%
-2.42%
46.53%
-19.90%
16.61%
 
Unadjusted EPS
12.48
10.71
9.66
16.33
13.59
12.57
12.26
12.56
8.57
10.70
9.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
710.03
832.68
807.71
719.52
687.87
619.75
588.71
472.54
423.41
352.20
Share Capital
14.30
14.30
14.30
14.30
14.30
14.30
14.30
14.30
14.30
14.30
Total Reserves
695.73
818.38
793.40
705.21
673.57
605.45
574.41
458.24
409.11
337.89
Non-Current Liabilities
60.27
61.69
54.06
45.90
18.68
31.66
53.01
74.37
83.67
17.77
Secured Loans
0.00
0.00
0.00
0.00
0.00
7.78
28.33
51.81
64.87
0.00
Unsecured Loans
6.20
6.23
1.06
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Long Term Provisions
6.68
6.15
5.55
4.75
3.89
3.87
2.40
2.25
1.81
0.85
Current Liabilities
318.23
300.31
335.74
203.74
249.81
167.57
302.55
307.54
216.62
257.57
Trade Payables
224.13
255.70
182.49
95.90
122.20
65.14
91.53
77.44
67.61
79.82
Other Current Liabilities
8.12
10.42
119.60
68.69
56.23
73.11
97.94
91.08
62.79
18.59
Short Term Borrowings
84.96
33.23
32.55
38.37
36.28
9.56
109.80
123.42
65.17
127.34
Short Term Provisions
1.01
0.96
1.09
0.78
35.10
19.76
3.28
15.60
21.06
31.82
Total Liabilities
1,088.53
1,194.68
1,197.51
969.16
956.36
818.98
944.27
854.45
723.70
627.73
Net Block
193.42
184.25
191.45
192.47
221.27
226.62
243.37
232.39
200.86
140.84
Gross Block
710.67
649.12
681.59
609.81
640.84
594.76
632.58
561.72
477.96
420.75
Accumulated Depreciation
517.25
464.87
490.15
417.33
419.57
368.14
389.20
329.33
277.10
279.90
Non Current Assets
230.77
239.38
258.41
246.80
262.56
269.49
397.21
362.45
268.81
194.42
Capital Work in Progress
2.62
12.62
12.71
3.56
2.71
10.60
12.46
8.73
3.46
0.00
Non Current Investment
9.21
18.53
14.30
14.46
1.13
0.26
70.48
61.65
37.09
0.26
Long Term Loans & Adv.
23.57
22.69
39.31
36.30
36.80
32.01
70.90
54.43
27.37
53.32
Other Non Current Assets
1.95
1.30
0.64
0.00
0.66
0.00
0.00
5.25
0.04
0.00
Current Assets
857.77
955.30
939.10
722.36
693.80
549.49
547.06
492.00
454.89
433.30
Current Investments
0.00
50.00
9.82
76.83
0.33
0.37
0.33
0.85
2.09
2.47
Inventories
476.20
479.44
439.00
322.01
327.35
255.87
274.68
261.72
215.29
206.14
Sundry Debtors
293.58
271.60
256.55
204.81
220.06
175.58
213.52
193.17
177.98
170.87
Cash & Bank
70.43
127.12
199.97
85.21
108.08
63.00
26.56
19.85
35.88
29.16
Other Current Assets
17.56
23.23
26.79
17.28
37.98
54.68
31.97
16.40
23.64
24.67
Short Term Loans & Adv.
4.32
3.91
6.96
16.22
15.24
47.45
21.13
12.03
20.93
15.38
Net Current Assets
539.54
654.99
603.36
518.62
443.99
381.92
244.51
184.47
238.27
175.74
Total Assets
1,088.54
1,194.68
1,197.51
969.16
956.36
818.98
944.27
854.45
723.70
627.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
52.12
62.41
99.04
90.30
68.50
84.84
130.65
97.49
108.65
71.71
PBT
111.47
139.87
168.34
140.81
119.46
112.84
121.70
82.57
102.13
85.23
Adjustment
25.91
75.85
53.75
-6.79
46.37
-20.79
76.47
40.66
38.22
29.62
Changes in Working Capital
-48.85
-92.18
-61.15
5.35
-63.46
20.38
-33.78
-10.23
-2.38
-24.72
Cash after chg. in Working capital
88.53
123.54
160.95
139.37
102.37
112.44
164.38
112.99
137.98
90.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.42
-61.13
-61.91
-49.08
-33.88
-27.60
-33.73
-15.50
-29.32
-18.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
149.48
-51.59
-22.21
-58.68
-16.52
88.06
-42.10
-103.84
-88.30
-87.32
Net Fixed Assets
-16.45
-30.69
-23.14
-8.96
-12.84
-11.81
-19.11
-46.95
18.40
-31.61
Net Investments
59.37
-28.90
67.14
-89.89
8.51
26.55
-16.66
-49.70
0.11
-1.40
Others
106.56
8.00
-66.21
40.17
-12.19
73.32
-6.33
-7.19
-106.81
-54.31
Cash from Financing Activity
-152.54
-49.38
-67.94
-61.45
-6.25
-136.45
-81.84
-9.68
-13.63
5.08
Net Cash Inflow / Outflow
49.06
-38.56
8.89
-29.83
45.73
36.45
6.71
-16.03
6.72
-10.53
Opening Cash & Equivalents
2.25
40.81
31.92
61.75
62.34
26.56
19.85
35.88
29.16
39.69
Closing Cash & Equivalent
51.31
2.25
40.81
31.92
108.08
63.00
26.56
19.85
35.88
29.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
99.20
116.35
112.86
100.53
96.09
86.58
82.24
65.99
59.17
49.21
ROA
6.71%
5.78%
10.78%
10.10%
10.13%
9.94%
9.99%
7.77%
11.33%
11.38%
ROE
9.93%
8.43%
15.30%
13.83%
13.76%
14.52%
16.94%
13.70%
19.75%
19.85%
ROCE
13.69%
16.83%
21.29%
19.28%
17.80%
17.13%
19.50%
15.27%
21.08%
21.32%
Fixed Asset Turnover
2.09
2.43
2.09
2.08
2.04
1.92
2.02
2.07
2.37
2.27
Receivable days
72.53
59.70
62.29
59.58
57.21
60.36
61.42
63.04
59.85
65.17
Inventory Days
122.64
103.81
102.75
91.06
84.34
82.30
81.01
81.02
72.30
77.52
Payable days
67.30
56.31
42.57
36.14
31.14
27.83
30.17
28.42
30.06
37.39
Cash Conversion Cycle
127.87
107.20
122.47
114.49
110.41
114.83
112.27
115.64
102.08
105.30
Total Debt/Equity
0.13
0.05
0.04
0.05
0.05
0.06
0.29
0.45
0.35
0.36
Interest Cover
37.00
33.82
96.30
73.01
37.89
14.47
7.29
7.18
13.02
10.34

Annual Reports:


News Update


  • Banco Products (I) - Quarterly Results
    13th Nov 2020, 12:54 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.