PBT
11.38
7.91
5.92
5.39
9.36
4.33
7.86
5.21
4.16
2.76
Adjustment
4.98
7.91
8.87
11.42
14.25
7.77
14.87
15.12
13.80
13.06
Changes in Working Capital
2.98
1.86
-26.68
4.88
0.50
6.38
-11.23
-3.52
-5.49
7.34
Cash after chg. in Working capital
19.34
17.67
-11.90
21.69
24.11
18.49
11.49
16.80
12.46
23.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-10.51
-9.74
Tax Paid
-2.59
-2.63
-1.74
-1.15
-2.35
-2.22
-0.73
-1.52
-1.49
-1.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11
1.32
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00