PBT
2.53
1.12
0.76
0.76
0.75
0.86
0.80
0.72
0.38
0.21
Adjustment
-0.46
0.26
0.17
0.17
0.13
0.17
0.24
0.28
0.11
0.16
Changes in Working Capital
-10.45
-4.30
-0.42
-0.42
0.40
-0.52
-0.64
-0.56
-0.09
0.02
Cash after chg. in Working capital
-8.38
-2.92
0.51
0.51
1.28
0.52
0.40
0.44
0.41
0.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.32
-0.22
-0.22
-0.13
-0.18
-0.15
-0.14
-0.08
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00