Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Sugar

Rating :
54/99  (View)

BSE: 500038 | NSE: BALRAMCHIN

154.00
1.40 (0.92%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  152.70
  •  154.70
  •  152.70
  •  152.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  251392
  •  387.14
  •  195.00
  •  68.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,352.80
  • 6.06
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,830.63
  • 1.64%
  • 1.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.10%
  • 3.22%
  • 20.23%
  • FII
  • DII
  • Others
  • 19.04%
  • 8.64%
  • 7.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 11.46
  • 2.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 10.84
  • 8.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 38.55
  • 32.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.54
  • 6.45
  • 6.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.80
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.86
  • 8.97
  • 6.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,430
948
51%
1,740
1,327
31%
1,196
941
27%
857
1,015
-16%
Expenses
1,213
773
57%
1,499
1,069
40%
1,086
781
39%
702
874
-20%
EBITDA
217
176
24%
241
258
-7%
110
160
-31%
155
141
10%
EBIDTM
15%
19%
14%
19%
9%
17%
18%
14%
Other Income
3
5
-31%
27
8
245%
7
22
-69%
6
8
-26%
Interest
16
23
-31%
17
14
26%
8
2
225%
17
8
100%
Depreciation
28
24
15%
27
24
16%
25
25
-2%
25
24
5%
PBT
177
134
33%
223
229
-2%
84
154
-45%
119
117
2%
Tax
44
27
65%
-15
-56
-
15
34
-55%
22
26
-18%
PAT
133
107
25%
238
285
-16%
69
120
-42%
97
90
7%
PATM
9%
11%
7%
21%
6%
13%
11%
9%
EPS
6.05
4.86
24%
10.83
12.96
-16%
3.15
5.46
-42%
4.41
4.11
7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,223
4,741
4,286
4,343
3,460
2,757
2,987
2,665
3,275
2,310
2,977
Net Sales Growth
23%
11%
-1%
26%
26%
-8%
12%
-19%
42%
-22%
 
Cost Of Goods Sold
7,249
3,502
3,057
3,475
2,157
1,976
2,510
2,091
2,519
1,776
2,033
Gross Profit
-2,026
1,240
1,229
868
1,303
780
477
574
756
534
944
GP Margin
-39%
26%
29%
20%
38%
28%
16%
22%
23%
23%
32%
Total Expenditure
4,500
4,059
3,597
3,891
2,591
2,349
2,861
2,447
2,855
2,072
2,461
Power & Fuel Cost
-
4
4
5
5
6
4
5
5
4
6
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
254
230
204
181
151
150
142
129
118
168
% Of Sales
-
5%
5%
5%
5%
5%
5%
5%
4%
5%
6%
Manufacturing Exp.
-
140
149
115
89
89
109
110
117
105
139
% Of Sales
-
3%
3%
3%
3%
3%
4%
4%
4%
5%
5%
General & Admin Exp.
-
21
70
19
19
37
12
8
7
6
10
% Of Sales
-
0%
2%
0%
1%
1%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
67
30
20
26
0
0
0
0
0
0
% Of Sales
-
1%
1%
0%
1%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
71
56
53
113
89
75
91
78
63
0
% Of Sales
-
2%
1%
1%
3%
3%
3%
3%
2%
3%
4%
EBITDA
724
682
689
452
869
408
126
218
420
238
516
EBITDA Margin
14%
14%
16%
10%
25%
15%
4%
8%
13%
10%
17%
Other Income
42
44
43
30
25
50
15
27
42
27
30
Interest
57
64
41
52
55
67
102
118
144
147
149
Depreciation
105
101
96
95
105
110
116
110
108
116
173
PBT
604
560
595
335
734
281
-76
17
210
2
224
Tax
66
49
26
113
142
7
-18
9
49
1
61
Tax Rate
11%
9%
4%
34%
19%
7%
24%
52%
23%
74%
27%
PAT
538
512
569
221
592
100
-58
8
161
0
163
PAT before Minority Interest
538
512
569
221
591
100
-58
8
161
0
163
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
10%
11%
13%
5%
17%
4%
-2%
0%
5%
0%
5%
PAT Growth
-11%
-10%
157%
-63%
491%
273%
-787%
-95%
39,234%
-100%
 
EPS
24.44
23.25
25.87
10.06
26.90
4.55
-2.63
0.38
7.33
0.02
7.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,416
2,118
1,617
1,561
1,229
1,127
1,216
1,316
1,212
1,289
Share Capital
22
23
23
24
24
24
24
24
24
26
Total Reserves
2,394
2,095
1,594
1,537
1,204
1,102
1,191
1,291
1,187
1,271
Non-Current Liabilities
871
777
461
468
721
712
809
543
761
729
Secured Loans
340
279
11
124
496
430
491
226
495
354
Unsecured Loans
0
0
0
0
6
3
3
3
3
3
Long Term Provisions
479
382
254
187
45
43
45
79
36
145
Current Liabilities
1,992
2,185
1,872
2,184
1,814
2,106
2,177
2,433
2,258
1,915
Trade Payables
670
606
780
292
418
736
1,016
712
617
101
Other Current Liabilities
243
178
222
311
375
183
301
401
417
501
Short Term Borrowings
1,059
1,395
866
1,577
994
1,183
857
1,260
1,221
1,290
Short Term Provisions
20
6
4
4
27
4
3
60
3
24
Total Liabilities
5,279
5,079
3,950
4,212
3,764
3,945
4,202
4,292
4,232
3,933
Net Block
1,624
1,422
1,446
1,412
1,340
1,377
1,524
1,523
1,615
1,717
Gross Block
2,116
1,816
1,748
1,621
1,451
2,711
2,697
2,561
2,547
2,537
Accumulated Depreciation
492
395
302
209
110
1,335
1,173
1,038
932
821
Non Current Assets
2,362
2,096
1,884
1,688
1,560
1,726
1,850
1,877
1,746
1,905
Capital Work in Progress
12
46
11
6
86
8
0
5
0
6
Non Current Investment
239
166
122
74
48
41
41
42
42
2
Long Term Loans & Adv.
485
456
300
191
72
126
110
132
84
176
Other Non Current Assets
2
7
5
4
14
175
175
175
4
4
Current Assets
2,916
2,983
2,065
2,524
2,204
2,219
2,352
2,416
2,486
2,029
Current Investments
6
0
0
0
0
0
0
0
0
0
Inventories
2,295
2,316
1,802
2,314
1,865
1,669
2,092
1,887
1,998
1,491
Sundry Debtors
239
450
182
163
199
159
64
181
147
90
Cash & Bank
5
5
9
4
9
82
144
191
13
158
Other Current Assets
372
198
55
11
131
309
52
156
329
289
Short Term Loans & Adv.
61
14
17
32
68
27
25
149
153
161
Net Current Assets
925
799
194
340
390
112
175
-18
228
114
Total Assets
5,279
5,079
3,950
4,212
3,764
3,945
4,202
4,292
4,232
3,933

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
850
-523
1,180
346
147
-76
462
556
195
-629
PBT
560
595
335
734
281
-76
17
210
2
224
Adjustment
150
122
140
209
155
213
226
220
252
337
Changes in Working Capital
238
-1,108
823
-455
-264
-201
208
168
-40
-1,169
Cash after chg. in Working capital
949
-391
1,298
487
171
-64
452
598
214
-607
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-99
-132
-118
-141
-20
-12
11
-42
-18
-22
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-4
0
0
0
0
0
Cash From Investing Activity
-305
-159
-159
-117
-147
-23
-64
-9
-57
-125
Net Fixed Assets
-267
-103
-132
-91
1,147
-22
-131
-19
-5
-126
Net Investments
-65
-37
-38
3
-7
0
2
1
-41
123
Others
27
-19
11
-28
-1,287
-1
65
9
-11
-123
Cash from Financing Activity
-546
682
-1,020
-233
-70
38
-447
-371
-283
756
Net Cash Inflow / Outflow
-1
0
0
-4
-70
-62
-48
176
-144
1
Opening Cash & Equivalents
2
2
2
6
76
139
186
11
155
154
Closing Cash & Equivalent
1
2
2
2
6
77
139
186
11
155

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
110
93
71
66
50
46
50
54
50
51
ROA
10%
13%
5%
15%
3%
-1%
0%
4%
0%
5%
ROE
23%
30%
14%
42%
9%
-5%
1%
13%
0%
13%
ROCE
16%
20%
13%
25%
6%
1%
5%
11%
5%
14%
Fixed Asset Turnover
2.41
2.40
2.61
2.37
1.38
1.14
1.05
1.33
0.94
1.22
Receivable days
27
27
14
18
23
13
16
18
18
6
Inventory Days
177
175
171
209
224
222
263
209
266
110
Payable days
58
62
56
44
85
129
119
88
50
11
Cash Conversion Cycle
146
141
129
184
162
106
161
139
234
105
Total Debt/Equity
0.61
0.82
0.61
1.14
1.36
1.49
1.26
1.34
1.64
1.55
Interest Cover
10
16
7
14
3
0
1
2
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.