Nifty
Sensex
:
:
14433.70
49034.67
-161.90 (-1.11%)
-549.49 (-1.11%)

Sugar

Rating :
46/99  (View)

BSE: 500038 | NSE: BALRAMCHIN

181.15
-1.05 (-0.58%)
15-Jan-2021 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  184.00
  •  185.50
  •  180.15
  •  182.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1169406
  •  2118.38
  •  194.90
  •  68.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,806.25
  • 7.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,281.98
  • 1.38%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.21%
  • 2.24%
  • 21.72%
  • FII
  • DII
  • Others
  • 20.26%
  • 9.68%
  • 4.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 11.46
  • 2.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • 10.84
  • 8.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.14
  • 38.55
  • 32.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.59
  • 6.55
  • 6.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.80
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 8.12
  • 6.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
1,289.80
856.98
50.51%
1,430.34
948.50
50.80%
1,740.05
1,327.34
31.09%
1,195.78
940.91
27.09%
Expenses
1,162.05
702.41
65.44%
1,212.89
772.64
56.98%
1,498.71
1,068.91
40.21%
1,085.57
780.75
39.04%
EBITDA
127.74
154.57
-17.36%
217.45
175.86
23.65%
241.33
258.42
-6.61%
110.21
160.16
-31.19%
EBIDTM
9.90%
18.04%
15.20%
18.54%
13.87%
19.47%
9.22%
17.02%
Other Income
4.57
5.66
-19.26%
3.33
4.83
-31.06%
26.57
7.70
245.06%
6.82
21.77
-68.67%
Interest
9.03
16.64
-45.73%
15.62
22.67
-31.10%
17.31
13.74
25.98%
7.55
2.32
225.43%
Depreciation
28.17
24.82
13.50%
27.80
24.26
14.59%
27.36
23.56
16.13%
24.98
25.39
-1.61%
PBT
95.12
118.77
-19.91%
177.37
133.76
32.60%
223.24
228.82
-2.44%
84.50
154.22
-45.21%
Tax
21.16
21.66
-2.31%
44.17
26.77
65.00%
-14.92
-56.27
-
15.20
34.09
-55.41%
PAT
73.96
97.11
-23.84%
133.20
106.99
24.50%
238.16
285.09
-16.46%
69.30
120.13
-42.31%
PATM
5.73%
11.33%
9.31%
11.28%
13.69%
21.48%
5.80%
12.77%
EPS
3.73
4.54
-17.84%
6.32
4.80
31.67%
10.97
12.62
-13.07%
3.30
5.29
-37.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
5,655.97
4,741.29
4,285.78
4,342.54
3,460.13
2,756.66
2,986.98
2,664.94
3,274.84
2,309.55
2,976.57
Net Sales Growth
38.84%
10.63%
-1.31%
25.50%
25.52%
-7.71%
12.08%
-18.62%
41.80%
-22.41%
 
Cost Of Goods Sold
4,358.59
3,501.50
3,057.05
3,474.63
2,157.33
1,976.31
2,509.95
2,090.90
2,518.96
1,775.53
2,033.01
Gross Profit
1,297.38
1,239.80
1,228.73
867.92
1,302.81
780.35
477.02
574.04
755.89
534.01
943.56
GP Margin
22.94%
26.15%
28.67%
19.99%
37.65%
28.31%
15.97%
21.54%
23.08%
23.12%
31.70%
Total Expenditure
4,959.22
4,059.32
3,596.70
3,890.89
2,591.11
2,348.94
2,860.53
2,446.89
2,855.07
2,071.60
2,461.00
Power & Fuel Cost
-
4.04
4.26
4.93
5.24
5.74
4.25
4.69
4.53
3.83
5.60
% Of Sales
-
0.09%
0.10%
0.11%
0.15%
0.21%
0.14%
0.18%
0.14%
0.17%
0.19%
Employee Cost
-
254.00
230.46
204.00
180.99
150.95
150.30
141.70
129.46
117.74
167.98
% Of Sales
-
5.36%
5.38%
4.70%
5.23%
5.48%
5.03%
5.32%
3.95%
5.10%
5.64%
Manufacturing Exp.
-
140.42
149.13
115.17
89.28
89.33
109.42
110.27
116.99
105.43
138.62
% Of Sales
-
2.96%
3.48%
2.65%
2.58%
3.24%
3.66%
4.14%
3.57%
4.56%
4.66%
General & Admin Exp.
-
21.46
69.83
19.18
18.78
37.20
11.64
7.98
6.85
5.85
9.92
% Of Sales
-
0.45%
1.63%
0.44%
0.54%
1.35%
0.39%
0.30%
0.21%
0.25%
0.33%
Selling & Distn. Exp.
-
66.87
29.58
20.20
26.41
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.41%
0.69%
0.47%
0.76%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
71.04
56.41
52.79
113.07
89.41
74.97
91.34
78.28
63.21
0.00
% Of Sales
-
1.50%
1.32%
1.22%
3.27%
3.24%
2.51%
3.43%
2.39%
2.74%
3.56%
EBITDA
696.73
681.97
689.08
451.65
869.02
407.72
126.45
218.05
419.77
237.95
515.57
EBITDA Margin
12.32%
14.38%
16.08%
10.40%
25.12%
14.79%
4.23%
8.18%
12.82%
10.30%
17.32%
Other Income
41.29
43.87
42.74
30.28
25.07
49.70
15.19
26.83
42.28
26.52
29.96
Interest
49.51
64.17
40.94
52.03
55.43
66.55
102.09
117.84
143.87
147.41
148.64
Depreciation
108.31
101.42
95.85
95.16
105.03
110.20
115.92
109.58
108.39
115.50
173.12
PBT
580.23
560.25
595.03
334.74
733.64
280.68
-76.37
17.46
209.80
1.56
223.77
Tax
65.61
48.71
25.97
113.49
142.16
7.43
-18.43
9.03
48.53
1.16
61.09
Tax Rate
11.31%
8.69%
4.36%
33.90%
19.38%
6.91%
24.13%
51.72%
23.13%
74.36%
27.30%
PAT
514.62
511.55
569.07
221.25
591.72
100.19
-57.95
8.43
161.27
0.41
162.68
PAT before Minority Interest
514.62
511.55
569.07
221.25
591.49
100.14
-57.95
8.43
161.27
0.41
162.68
Minority Interest
0.00
0.00
0.00
0.00
0.23
0.05
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.10%
10.79%
13.28%
5.09%
17.10%
3.63%
-1.94%
0.32%
4.92%
0.02%
5.47%
PAT Growth
-15.54%
-10.11%
157.21%
-62.61%
490.60%
272.89%
-787.43%
-94.77%
39234.15%
-99.75%
 
Unadjusted EPS
24.51
24.36
27.10
10.54
28.18
4.77
-2.76
0.40
7.68
0.02
7.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,415.69
2,117.79
1,617.06
1,560.60
1,229.06
1,127.07
1,216.34
1,316.06
1,212.09
1,289.36
Share Capital
22.00
22.84
22.84
23.50
24.50
24.49
24.48
24.43
24.43
25.63
Total Reserves
2,393.69
2,094.95
1,594.04
1,536.92
1,204.04
1,101.83
1,190.83
1,290.57
1,186.56
1,271.21
Non-Current Liabilities
871.35
776.56
460.93
467.83
721.09
711.69
808.69
542.89
761.45
728.89
Secured Loans
340.26
279.25
10.67
124.31
496.44
429.79
491.09
226.40
494.66
354.30
Unsecured Loans
0.00
0.00
0.00
0.00
5.58
3.08
3.08
3.08
3.08
3.08
Long Term Provisions
478.59
382.00
254.27
187.12
45.07
43.48
44.98
78.84
36.31
144.78
Current Liabilities
1,991.66
2,184.53
1,871.57
2,183.73
1,813.97
2,106.49
2,176.62
2,433.36
2,258.45
1,915.22
Trade Payables
669.95
606.25
780.16
291.63
417.94
736.17
1,015.50
712.12
617.26
100.74
Other Current Liabilities
242.79
177.89
222.18
310.93
374.58
183.21
300.76
400.81
417.33
500.73
Short Term Borrowings
1,058.69
1,394.66
865.52
1,577.44
994.42
1,182.83
856.91
1,260.20
1,221.22
1,290.02
Short Term Provisions
20.23
5.72
3.71
3.74
27.03
4.28
3.46
60.23
2.64
23.73
Total Liabilities
5,278.70
5,078.88
3,949.56
4,211.87
3,764.07
3,945.25
4,201.65
4,292.31
4,231.99
3,933.47
Net Block
1,624.05
1,421.56
1,445.67
1,412.30
1,340.06
1,376.74
1,524.26
1,523.16
1,614.64
1,716.77
Gross Block
2,116.45
1,816.36
1,748.01
1,621.36
1,451.48
2,711.44
2,696.97
2,561.01
2,546.80
2,537.40
Accumulated Depreciation
492.40
394.80
302.34
209.06
109.94
1,334.69
1,172.71
1,037.85
932.16
820.63
Non Current Assets
2,362.33
2,095.83
1,884.08
1,687.94
1,560.14
1,726.45
1,850.12
1,876.79
1,745.51
1,904.66
Capital Work in Progress
12.40
45.83
11.25
6.13
86.47
7.56
0.30
5.11
0.43
6.09
Non Current Investment
238.74
165.76
122.12
73.59
47.71
40.74
40.75
42.20
42.16
1.53
Long Term Loans & Adv.
485.10
460.71
300.28
191.49
71.80
125.94
109.80
131.57
83.82
175.96
Other Non Current Assets
2.06
1.98
4.76
4.43
14.11
175.46
175.01
174.76
4.46
4.31
Current Assets
2,916.37
2,983.05
2,065.48
2,523.94
2,203.93
2,218.79
2,351.54
2,415.52
2,486.49
2,028.82
Current Investments
5.65
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,294.97
2,315.89
1,802.20
2,313.63
1,864.89
1,669.25
2,092.29
1,886.57
1,997.79
1,491.31
Sundry Debtors
239.29
450.03
182.21
162.77
199.28
158.61
64.06
181.38
146.96
89.88
Cash & Bank
4.66
4.93
8.71
4.49
9.07
82.20
143.52
191.22
13.11
158.37
Other Current Assets
371.80
197.69
55.47
11.14
130.69
308.73
51.68
156.36
328.63
289.26
Short Term Loans & Adv.
61.38
14.50
16.88
31.91
67.86
27.26
24.87
149.47
153.21
160.60
Net Current Assets
924.71
798.52
193.91
340.21
389.97
112.31
174.92
-17.84
228.03
113.59
Total Assets
5,278.70
5,078.88
3,949.56
4,211.88
3,764.07
3,945.24
4,201.66
4,292.31
4,232.00
3,933.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
849.61
-523.01
1,179.84
345.64
147.00
-76.32
462.33
555.63
195.48
-629.30
PBT
560.25
595.03
334.74
733.64
280.68
-76.37
17.46
209.80
1.56
223.77
Adjustment
150.40
122.41
139.96
208.71
154.56
213.09
225.80
220.48
252.09
337.34
Changes in Working Capital
238.19
-1,108.13
823.36
-455.31
-264.27
-200.94
208.24
167.79
-40.13
-1,168.52
Cash after chg. in Working capital
948.84
-390.68
1,298.06
487.05
170.97
-64.23
451.50
598.07
213.52
-607.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.23
-132.33
-118.22
-141.40
-19.88
-12.09
10.84
-42.44
-18.04
-21.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-4.10
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-304.71
-159.20
-159.32
-116.52
-146.62
-23.02
-63.50
-9.26
-56.60
-125.49
Net Fixed Assets
-266.66
-102.93
-131.77
-91.11
1,147.49
-21.73
-131.14
-18.89
-5.42
-125.53
Net Investments
-65.38
-36.90
-38.14
2.81
-6.96
0.00
2.36
1.02
-40.64
122.96
Others
27.33
-19.37
10.59
-28.22
-1,287.15
-1.29
65.28
8.61
-10.54
-122.92
Cash from Financing Activity
-545.52
681.88
-1,020.10
-232.72
-69.91
37.77
-446.92
-370.55
-283.35
755.98
Net Cash Inflow / Outflow
-0.63
-0.33
0.42
-3.60
-69.53
-61.58
-48.09
175.82
-144.47
1.19
Opening Cash & Equivalents
2.12
2.45
2.03
6.16
75.69
138.62
186.23
10.64
154.95
153.88
Closing Cash & Equivalent
1.49
2.12
2.45
2.03
6.16
77.04
138.62
186.23
10.64
154.95

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
109.80
92.71
70.78
66.40
50.15
45.98
49.63
53.82
49.56
50.60
ROA
9.88%
12.61%
5.42%
14.83%
2.60%
-1.42%
0.20%
3.78%
0.01%
4.84%
ROE
22.57%
30.47%
13.93%
42.42%
8.51%
-4.95%
0.67%
12.77%
0.03%
13.42%
ROCE
16.11%
19.69%
13.00%
25.30%
6.11%
0.93%
4.65%
11.27%
4.58%
13.74%
Fixed Asset Turnover
2.41
2.40
2.61
2.37
1.38
1.14
1.05
1.33
0.94
1.22
Receivable days
26.53
26.92
14.31
18.15
22.73
13.14
16.24
17.71
18.08
6.37
Inventory Days
177.48
175.36
170.69
209.44
224.41
221.93
263.22
209.48
266.39
109.62
Payable days
57.60
61.57
55.92
43.51
84.80
129.08
118.94
88.14
50.41
11.23
Cash Conversion Cycle
146.41
140.71
129.07
184.08
162.34
105.98
160.52
139.05
234.06
104.76
Total Debt/Equity
0.61
0.82
0.61
1.14
1.36
1.49
1.26
1.34
1.64
1.55
Interest Cover
9.73
15.54
7.43
14.24
2.62
0.25
1.15
2.46
1.01
2.51

Annual Reports:


News Update


  • Balrampur Chini Mills gets nod to set up new distillery unit
    4th Nov 2020, 16:42 PM

    With the proposed addition, the total capacity will stand augmented to 840 KLPD

    Read More
  • Balrampur Chini Mill - Quarterly Results
    4th Nov 2020, 14:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.