Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Diversified

Rating :
47/99  (View)

BSE: 532485 | NSE: Not Listed

338.85
-4.20 (-1.22%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  344.25
  •  344.35
  •  338.55
  •  343.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4575
  •  15.50
  •  434.00
  •  270.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 752.15
  • 9.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251.76
  • 11.07%
  • 4.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.67%
  • 9.65%
  • 21.39%
  • FII
  • DII
  • Others
  • 5.79%
  • 0.00%
  • 3.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 18.60
  • 15.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.96
  • 16.83
  • 11.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.51
  • 4.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.11
  • 13.62
  • 11.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
279
442
-37%
0
0
0
377
397
-5%
385
0
0
Expenses
279
389
-28%
0
0
0
327
349
-6%
349
0
0
EBITDA
0
54
-
0
0
0
49
48
3%
37
0
0
EBIDTM
0%
12%
0%
0%
13%
12%
10%
0%
Other Income
8
2
403%
0
0
0
9
15
-42%
13
0
0
Interest
4
3
9%
0
0
0
4
2
78%
3
0
0
Depreciation
13
11
24%
0
0
0
11
7
66%
10
0
0
PBT
-9
41
-
0
0
0
43
54
-20%
37
0
0
Tax
-1
18
-
0
0
0
10
22
-53%
7
0
0
PAT
-8
23
-
0
0
0
33
32
3%
29
0
0
PATM
-3%
5%
0%
0%
9%
8%
8%
0%
EPS
-3.62
10.51
-
0.00
0.00
0
14.97
14.60
3%
13.27
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
1,543
1,783
Net Sales Growth
-
-13%
 
Cost Of Goods Sold
-
618
754
Gross Profit
-
926
1,029
GP Margin
-
60%
58%
Total Expenditure
-
1,350
1,554
Power & Fuel Cost
-
29
30
% Of Sales
-
2%
2%
Employee Cost
-
215
213
% Of Sales
-
14%
12%
Manufacturing Exp.
-
86
94
% Of Sales
-
6%
5%
General & Admin Exp.
-
361
418
% Of Sales
-
23%
23%
Selling & Distn. Exp.
-
0
0
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
70
76
% Of Sales
-
5%
4%
EBITDA
-
193
229
EBITDA Margin
-
13%
13%
Other Income
-
55
63
Interest
-
15
7
Depreciation
-
52
30
PBT
-
182
254
Tax
-
58
88
Tax Rate
-
32%
35%
PAT
-
69
93
PAT before Minority Interest
-
124
167
Minority Interest
-
-55
-74
PAT Margin
-
4%
5%
PAT Growth
-
-25%
 
EPS
-
31.11
41.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 06
Shareholder's Funds
1,103
1,074
241
Share Capital
22
22
16
Total Reserves
1,081
1,052
225
Non-Current Liabilities
244
194
69
Secured Loans
0
0
41
Unsecured Loans
94
76
0
Long Term Provisions
43
42
0
Current Liabilities
496
521
272
Trade Payables
222
293
227
Other Current Liabilities
240
188
9
Short Term Borrowings
2
2
0
Short Term Provisions
33
38
36
Total Liabilities
2,482
2,420
582
Net Block
769
567
200
Gross Block
930
680
344
Accumulated Depreciation
161
112
145
Non Current Assets
1,183
1,106
230
Capital Work in Progress
24
117
2
Non Current Investment
376
326
28
Long Term Loans & Adv.
13
16
0
Other Non Current Assets
2
80
0
Current Assets
1,298
1,315
344
Current Investments
0
0
0
Inventories
145
143
83
Sundry Debtors
274
276
186
Cash & Bank
599
584
20
Other Current Assets
281
254
0
Short Term Loans & Adv.
69
57
56
Net Current Assets
802
794
73
Total Assets
2,482
2,420
582

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
187
177
PBT
218
290
Adjustment
50
5
Changes in Working Capital
-22
-32
Cash after chg. in Working capital
246
264
Interest Paid
0
0
Tax Paid
-59
-86
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
-60
-137
Net Fixed Assets
0
Net Investments
0
Others
-60
Cash from Financing Activity
-159
-61
Net Cash Inflow / Outflow
-32
-21
Opening Cash & Equivalents
56
76
Closing Cash & Equivalent
23
56

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
497
484
ROA
5%
7%
ROE
11%
16%
ROCE
17%
23%
Fixed Asset Turnover
1.92
2.62
Receivable days
65
57
Inventory Days
34
29
Payable days
93
95
Cash Conversion Cycle
6
-10
Total Debt/Equity
0.09
0.08
Interest Cover
13
37

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.