PBT
85.80
78.19
55.46
40.88
37.64
37.69
36.09
32.61
29.98
24.85
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-7.58
-22.59
-0.24
-0.28
0.19
-0.25
-0.99
-0.60
-1.06
0.55
Cash after chg. in Working capital
78.23
55.60
55.22
40.60
37.83
37.45
35.10
32.01
28.93
25.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.72
-2.10
-1.82
-2.08
-2.02
-1.97
-1.59
-1.44
-1.14
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00