Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Paper & Paper Products

Rating :
55/99  (View)

BSE: 500102 | NSE: BALLARPUR

1.30
0.05 (4.00%)
23-Oct-2020 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.30
  •  1.30
  •  1.25
  •  1.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1865415
  •  24.25
  •  2.90
  •  0.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.44
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,162.01
  • N/A
  • -0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 2.68%
  • 27.89%
  • 33.65%
  • FII
  • DII
  • Others
  • 1.76%
  • 6.67%
  • 27.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.19
  • 28.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -42.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 1.09
  • 1.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.54
  • 24.94
  • 44.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
872
-100%
0
879
-100%
817
955
-14%
826
937
-12%
Expenses
0
730
-100%
0
726
-100%
692
781
-11%
699
796
-12%
EBITDA
0
142
-100%
0
154
-100%
125
174
-28%
127
140
-9%
EBIDTM
0%
16%
0%
17%
15%
18%
15%
15%
Other Income
0
23
-100%
0
14
-100%
15
37
-61%
23
24
-4%
Interest
0
199
-100%
0
240
-100%
197
205
-4%
210
216
-2%
Depreciation
0
62
-100%
0
64
-100%
63
66
-4%
63
65
-4%
PBT
0
-42
-
0
-472
-
-555
-93
-
-24
-116
-
Tax
0
15
-100%
0
0
-100%
0
10
-99%
0
11
-100%
PAT
0
-57
-
0
-472
-
-556
-103
-
-24
-128
-
PATM
0%
-7%
0%
-54%
-68%
-11%
-3%
-14%
EPS
0.00
-0.44
-
0.00
-3.65
-
-4.29
-0.80
-
-0.18
-0.99
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Net Sales
3,395
3,751
2,600
2,179
4,721
3,239
5,285
4,913
4,806
4,500
3,795
Net Sales Growth
-1%
44%
19%
-54%
46%
-39%
8%
2%
7%
19%
 
Cost Of Goods Sold
1,820
1,178
801
967
1,713
1,675
2,434
1,587
1,636
1,211
1,284
Gross Profit
1,575
2,573
1,799
1,213
3,008
1,563
2,850
3,326
3,170
3,289
2,511
GP Margin
46%
69%
69%
56%
64%
48%
54%
68%
66%
73%
66%
Total Expenditure
2,846
3,365
3,445
2,807
4,327
2,833
4,348
4,045
4,021
3,644
3,001
Power & Fuel Cost
-
481
376
248
485
427
872
840
901
672
546
% Of Sales
-
13%
14%
11%
10%
13%
16%
17%
19%
15%
14%
Employee Cost
-
272
227
263
300
239
397
364
299
279
238
% Of Sales
-
7%
9%
12%
6%
7%
8%
7%
6%
6%
6%
Manufacturing Exp.
-
845
596
437
881
156
311
998
953
1,252
766
% Of Sales
-
23%
23%
20%
19%
5%
6%
20%
20%
28%
20%
General & Admin Exp.
-
138
141
179
880
107
163
108
89
102
70
% Of Sales
-
4%
5%
8%
19%
3%
3%
2%
2%
2%
2%
Selling & Distn. Exp.
-
70
36
59
65
85
144
146
127
127
75
% Of Sales
-
2%
1%
3%
1%
3%
3%
3%
3%
3%
2%
Miscellaneous Exp.
-
380
1,269
654
3
143
27
1
16
0
75
% Of Sales
-
10%
49%
30%
0%
4%
0%
0%
0%
0%
1%
EBITDA
549
386
-845
-628
394
406
937
868
785
856
793
EBITDA Margin
16%
10%
-33%
-29%
8%
13%
18%
18%
16%
19%
21%
Other Income
75
60
27
66
208
36
34
17
37
43
48
Interest
847
850
917
901
622
299
446
356
287
294
260
Depreciation
252
266
277
264
265
203
496
452
364
335
302
PBT
-1,093
-669
-2,012
-1,727
-285
-60
30
77
171
269
279
Tax
15
34
-166
37
-6
-15
-32
-16
12
4
39
Tax Rate
-1%
-3%
8%
-2%
2%
25%
-109%
-21%
7%
1%
14%
PAT
-1,108
-932
-1,395
-1,571
-210
-21
50
78
123
213
197
PAT before Minority Interest
-963
-1,072
-2,036
-2,071
-279
-47
62
94
159
266
240
Minority Interest
146
141
641
500
69
26
-12
-16
-36
-53
-43
PAT Margin
-33%
-25%
-54%
-72%
-4%
-1%
1%
2%
3%
5%
5%
PAT Growth
0%
33%
11%
-648%
-884%
-143%
-36%
-37%
-42%
8%
 
EPS
-8.57
-7.20
-10.78
-12.15
-1.62
-0.17
0.38
0.60
0.95
1.64
1.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Shareholder's Funds
-738
314
-75
2,852
1,948
2,391
2,486
3,932
2,653
2,243
Share Capital
259
259
131
131
131
131
131
131
131
131
Total Reserves
-996
56
-206
2,721
1,817
2,260
2,355
3,801
2,522
2,112
Non-Current Liabilities
4,235
4,701
3,592
4,359
4,828
5,039
4,799
2,708
2,902
3,783
Secured Loans
4,213
4,742
3,464
4,091
3,066
3,324
2,881
1,812
1,996
2,063
Unsecured Loans
58
54
47
46
1,542
1,501
485
650
619
1,528
Long Term Provisions
90
78
90
89
72
66
66
54
57
0
Current Liabilities
7,977
6,700
9,166
6,894
4,201
4,297
3,926
3,220
2,674
1,525
Trade Payables
958
1,061
975
2,523
1,114
1,279
1,135
982
865
1,009
Other Current Liabilities
5,395
4,039
2,979
1,261
1,165
1,356
1,259
1,096
745
153
Short Term Borrowings
1,225
1,203
5,135
3,060
1,861
1,610
1,459
1,080
989
0
Short Term Provisions
399
397
78
51
61
52
73
61
76
363
Total Liabilities
11,095
11,578
13,167
15,088
12,073
12,299
11,803
10,616
8,976
7,963
Net Block
6,532
7,548
10,306
11,046
7,953
8,259
6,980
6,182
4,729
5,106
Gross Block
9,662
10,220
12,755
15,650
12,005
12,234
10,539
9,652
7,570
7,608
Accumulated Depreciation
2,758
2,672
2,449
4,604
4,051
3,975
3,559
3,469
2,840
2,502
Non Current Assets
6,777
7,696
10,946
12,035
9,133
9,408
9,383
8,277
6,683
5,471
Capital Work in Progress
6
8
389
396
238
189
1,577
1,078
1,040
324
Non Current Investment
89
0
41
50
41
41
41
41
41
41
Long Term Loans & Adv.
62
58
103
443
408
413
318
606
572
0
Other Non Current Assets
88
82
108
100
493
506
469
370
302
0
Current Assets
4,318
3,882
2,220
3,052
2,835
2,796
2,326
2,234
2,220
2,491
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
447
351
681
1,540
1,432
1,461
1,192
1,044
931
769
Sundry Debtors
158
87
71
366
512
473
453
433
433
461
Cash & Bank
288
142
123
252
241
259
80
88
126
242
Other Current Assets
3,425
2,463
31
34
650
603
602
669
731
1,020
Short Term Loans & Adv.
628
840
1,314
860
581
552
551
629
706
1,019
Net Current Assets
-3,659
-2,817
-6,946
-3,842
-1,366
-1,501
-1,600
-985
-454
966
Total Assets
11,095
11,578
13,167
15,088
12,073
12,299
11,803
10,616
8,976
7,963

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Cash From Operating Activity
854
417
-806
230
685
972
939
610
702
747
PBT
-803
-1,031
-1,717
-285
-62
30
77
171
269
279
Adjustment
1,476
1,373
1,586
962
648
918
796
627
606
560
Changes in Working Capital
26
128
-596
-430
75
80
94
-126
-64
-35
Cash after chg. in Working capital
699
470
-727
247
660
1,028
968
672
811
804
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
21
40
18
-16
25
-56
-29
-63
-108
-57
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
134
-93
-97
0
0
0
0
0
0
0
Cash From Investing Activity
-80
-42
-107
-371
-304
-818
-1,387
-1,586
-964
-427
Net Fixed Assets
415
13
-60
-1,486
-85
-95
-21
-57
-107
-98
Net Investments
112
7
0
-252
0
0
0
382
-45
-865
Others
-606
-62
-48
1,367
-219
-724
-1,366
-1,911
-812
536
Cash from Financing Activity
-636
-440
696
432
-397
-116
543
1,040
262
-110
Net Cash Inflow / Outflow
139
-64
-217
291
-16
37
95
64
0
210
Opening Cash & Equivalents
139
110
242
28
98
44
27
119
64
104
Closing Cash & Equivalent
274
139
110
242
30
98
44
27
119
242

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Book Value (Rs.)
-6
2
-1
43
28
35
36
58
39
34
ROA
-9%
-16%
-15%
-2%
0%
1%
1%
2%
3%
3%
ROE
0%
-1,702%
-149%
-12%
-2%
3%
3%
5%
11%
12%
ROCE
-2%
-14%
-11%
3%
3%
5%
5%
6%
9%
10%
Fixed Asset Turnover
0.38
0.23
0.16
0.36
0.28
0.49
0.51
0.58
0.61
0.56
Receivable days
12
11
35
32
52
30
31
31
35
36
Inventory Days
39
72
177
109
154
87
79
72
67
58
Payable days
117
159
302
180
153
93
88
78
71
64
Cash Conversion Cycle
-66
-76
-90
-39
54
24
23
25
31
30
Total Debt/Equity
-11.22
26.59
-135.04
2.83
3.94
3.20
2.36
1.07
1.50
1.60
Interest Cover
0
-1
-1
1
1
1
1
2
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.