Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Film Production, Distribution & Entertainment

Rating :
53/99  (View)

BSE: 532382 | NSE: BALAJITELE

66.50
-0.95 (-1.41%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  67.40
  •  69.40
  •  66.40
  •  67.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  72183
  •  48.00
  •  101.80
  •  27.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 673.53
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 653.56
  • 0.60%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 34.34%
  • 29.25%
  • 15.26%
  • FII
  • DII
  • Others
  • 18.46%
  • 0.51%
  • 2.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 14.40
  • 11.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.55
  • 18.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.14
  • 74.62
  • 9.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.35
  • 1.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -58.90
  • -108.74
  • 62.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
35
91
-61%
108
89
21%
188
96
95%
187
119
57%
Expenses
61
124
-50%
108
121
-10%
148
123
21%
182
135
35%
EBITDA
-26
-33
-
-1
-32
-
39
-26
-
5
-16
-
EBIDTM
-75%
-37%
-1%
-36%
21%
-27%
3%
-14%
Other Income
6
2
157%
-2
8
-
3
9
-69%
5
7
-23%
Interest
0
1
-47%
1
0
5900%
1
0
6900%
1
0
6400%
Depreciation
8
10
-20%
10
5
112%
10
4
118%
10
5
104%
PBT
-29
-42
-
-13
-28
-
32
-22
-
0
-14
-
Tax
-1
1
-
7
0
-
18
6
220%
11
1
989%
PAT
-28
-42
-
-20
-28
-
14
-27
-
-11
-15
-
PATM
-80%
-47%
-18%
-31%
7%
-28%
-6%
-13%
EPS
-2.76
-4.17
-
-1.96
-2.77
-
1.37
-2.70
-
-1.06
-1.53
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
518
574
428
413
419
293
346
407
186
194
195
Net Sales Growth
31%
34%
3%
-1%
43%
-16%
-15%
119%
-4%
0%
 
Cost Of Goods Sold
345
40
-24
22
27
-89
40
81
-108
-30
12
Gross Profit
173
534
452
391
391
382
307
327
294
225
183
GP Margin
33%
93%
106%
95%
93%
130%
89%
80%
158%
116%
94%
Total Expenditure
500
563
533
465
438
288
340
429
178
203
201
Power & Fuel Cost
-
1
1
1
1
1
1
2
1
3
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
1%
1%
Employee Cost
-
36
50
31
28
20
15
16
14
20
18
% Of Sales
-
6%
12%
8%
7%
7%
4%
4%
8%
10%
9%
Manufacturing Exp.
-
351
400
302
309
295
237
231
239
148
125
% Of Sales
-
61%
93%
73%
74%
101%
68%
57%
128%
76%
64%
General & Admin Exp.
-
46
43
44
31
47
16
17
14
25
23
% Of Sales
-
8%
10%
11%
7%
16%
5%
4%
7%
13%
12%
Selling & Distn. Exp.
-
66
46
57
37
10
22
77
14
18
8
% Of Sales
-
12%
11%
14%
9%
4%
6%
19%
7%
9%
4%
Miscellaneous Exp.
-
23
18
9
5
4
10
5
4
20
8
% Of Sales
-
4%
4%
2%
1%
1%
3%
1%
2%
10%
6%
EBITDA
18
11
-105
-52
-20
5
6
-22
8
-9
-7
EBITDA Margin
3%
2%
-25%
-13%
-5%
2%
2%
-5%
4%
-5%
-3%
Other Income
12
9
32
19
20
13
11
18
18
36
16
Interest
2
3
0
0
1
0
0
1
0
0
0
Depreciation
37
39
18
18
13
9
8
6
8
7
11
PBT
-9
-22
-91
-51
-13
9
8
-11
18
20
-1
Tax
35
37
6
-13
17
13
3
6
4
-1
0
Tax Rate
-375%
-166%
-7%
22%
-131%
140%
34%
-53%
20%
-5%
27%
PAT
-45
-59
-97
-45
-28
-4
6
-17
15
20
-1
PAT before Minority Interest
-45
-59
-98
-46
-30
-4
6
-17
15
20
-1
Minority Interest
0
0
0
1
2
0
0
0
0
0
0
PAT Margin
-9%
-10%
-23%
-11%
-7%
-1%
2%
-4%
8%
11%
-1%
PAT Growth
0%
40%
-116%
-60%
-678%
-164%
133%
-218%
-29%
1,993%
 
EPS
-4.42
-5.81
-9.63
-4.47
-2.78
-0.36
0.56
-1.70
1.44
2.02
-0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
692
762
854
507
535
382
383
403
391
372
Share Capital
20
20
20
15
15
13
13
13
13
13
Total Reserves
661
732
833
492
520
369
370
390
378
359
Non-Current Liabilities
9
-12
-19
-2
-1
8
4
5
2
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
8
8
0
0
0
14
7
7
3
0
Current Liabilities
216
131
99
124
75
56
53
46
33
28
Trade Payables
119
91
74
72
58
37
30
30
21
19
Other Current Liabilities
60
27
18
40
13
3
19
13
10
8
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
37
13
7
12
5
16
4
3
2
2
Total Liabilities
917
881
930
626
608
446
440
454
427
400
Net Block
59
38
42
36
34
28
22
27
32
86
Gross Block
225
165
151
131
138
123
106
104
102
149
Accumulated Depreciation
166
127
109
95
104
95
84
78
70
63
Non Current Assets
135
138
169
164
155
139
132
117
116
106
Capital Work in Progress
2
1
2
11
2
0
1
0
1
0
Non Current Investment
4
15
32
40
40
32
37
32
18
0
Long Term Loans & Adv.
70
81
90
73
78
78
72
58
65
20
Other Non Current Assets
0
3
4
3
0
0
0
0
0
0
Current Assets
783
743
760
462
453
307
308
337
311
294
Current Investments
123
285
442
157
177
145
160
119
210
176
Inventories
156
196
128
98
119
30
70
151
43
13
Sundry Debtors
177
99
93
98
81
67
39
40
34
51
Cash & Bank
20
19
22
16
17
11
8
11
6
5
Other Current Assets
307
33
12
9
58
54
31
17
18
50
Short Term Loans & Adv.
199
111
63
84
39
39
22
15
17
47
Net Current Assets
567
612
661
338
377
251
255
291
278
266
Total Assets
917
881
930
626
608
446
440
454
427
400

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-134
-178
-104
-13
-107
-2
39
-82
-18
-3
PBT
-22
-91
-60
-13
9
8
-11
18
20
-1
Adjustment
142
83
45
-5
-4
6
-3
-8
-18
-4
Changes in Working Capital
-250
-150
-73
9
-93
-15
63
-104
-14
15
Cash after chg. in Working capital
-131
-158
-87
-9
-88
-1
49
-94
-13
9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-20
-17
-4
-18
-1
-10
12
-5
-12
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
168
183
-275
12
-22
10
-39
89
20
6
Net Fixed Assets
-58
-11
-6
-1
-14
-12
-1
-1
46
3
Net Investments
-16
-20
-438
23
-61
15
-46
77
-51
4
Others
243
215
169
-10
53
7
9
13
25
0
Cash from Financing Activity
-33
-5
391
0
135
-5
-3
-2
-1
-2
Net Cash Inflow / Outflow
1
0
12
-1
6
3
-3
5
1
1
Opening Cash & Equivalents
18
18
6
7
11
7
10
5
5
3
Closing Cash & Equivalent
19
18
18
6
17
11
7
10
5
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
67
74
84
67
70
59
59
62
60
57
ROA
-7%
-11%
-6%
-5%
-1%
1%
-4%
3%
5%
0%
ROE
-8%
-12%
-7%
-6%
-1%
1%
-4%
4%
5%
0%
ROCE
-3%
-11%
-9%
-2%
2%
2%
-2%
5%
5%
0%
Fixed Asset Turnover
2.94
2.71
2.93
3.11
2.24
3.02
3.87
1.80
1.55
1.31
Receivable days
88
82
84
78
92
56
35
72
79
104
Inventory Days
112
138
100
95
93
53
99
190
52
35
Payable days
71
66
63
74
49
43
33
34
37
38
Cash Conversion Cycle
129
154
121
99
136
65
101
229
95
101
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-7
-4,117
-1,190
-13
996
26
-7
216
141
-529

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.