PBT
0.46
-0.15
-0.22
2.19
1.80
-1.37
0.30
0.50
0.75
0.09
Adjustment
0.01
0.00
-0.22
-1.63
-1.38
1.75
0.00
-0.16
-0.60
-0.02
Changes in Working Capital
-0.07
-2.68
6.38
-2.22
-1.30
-0.73
0.02
-0.20
-2.70
0.10
Cash after chg. in Working capital
0.40
-2.84
5.93
-1.66
-0.88
-0.34
0.32
0.14
-2.55
0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
-0.18
-0.14
-0.13
-0.10
-0.12
-0.06
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00