Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 511139 | NSE: Not Listed

NSE BSE
13.83
0.65 (4.93%)
08-Jan-2021
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  13.83
  •  13.83
  •  13.83
  •  13.18
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  13
  •  13.83
  •  12.56

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.49
  • 1.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2.04
  • N/A
  • 0.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.75%
  • 0.00%
  • 5.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 46.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.29
  • 3.83
  • 11.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.12
  • 1.84
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.94
  • -27.35
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.05
  • 1.10
  • 1.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.05
  • 0.07
  • 0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.69
  • 0.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.33
0.11
200.00%
0.68
0.11
518.18%
2.01
0.11
1,727.27%
0.10
0.13
-23.08%
Expenses
0.06
0.07
-14.29%
0.05
0.08
-37.50%
0.06
0.06
0.00%
0.07
0.05
40.00%
EBITDA
0.26
0.04
550.00%
0.63
0.03
2,000.00%
1.95
0.05
3,800.00%
0.04
0.07
-42.86%
EBIDTM
80.79%
34.58%
92.64%
26.17%
96.91%
42.20%
35.29%
58.27%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.27
0.04
575.00%
0.63
0.03
2,000.00%
1.95
0.05
3,800.00%
0.04
0.07
-42.86%
Tax
0.07
0.01
600.00%
0.12
0.01
1,100.00%
0.94
0.01
9,300.00%
0.01
0.02
-50.00%
PAT
0.20
0.03
566.67%
0.51
0.02
2,450.00%
1.01
0.04
2,425.00%
0.03
0.06
-50.00%
PATM
60.67%
26.17%
75.41%
16.82%
50.42%
35.78%
25.49%
45.67%
EPS
3.74
0.49
663.27%
2.82
0.43
555.81%
5.54
0.46
1,104.35%
0.48
0.61
-21.31%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3.12
0.70
0.43
0.51
0.86
Net Sales Growth
578.26%
62.79%
-15.69%
-40.70%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
Gross Profit
3.12
0.70
0.43
0.51
0.86
GP Margin
99.87%
100%
100%
100%
100%
Total Expenditure
0.24
0.24
0.52
0.65
0.22
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
0.13
0.13
0.13
0.13
% Of Sales
-
18.57%
30.23%
25.49%
15.12%
Manufacturing Exp.
-
0.05
0.05
0.07
0.05
% Of Sales
-
7.14%
11.63%
13.73%
5.81%
General & Admin Exp.
-
0.03
0.01
0.02
0.02
% Of Sales
-
4.29%
2.33%
3.92%
2.33%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.02
0.33
0.43
0.02
% Of Sales
-
2.86%
76.74%
84.31%
2.33%
EBITDA
2.88
0.46
-0.09
-0.14
0.64
EBITDA Margin
92.31%
65.71%
-20.93%
-27.45%
74.42%
Other Income
0.01
0.00
0.00
0.22
1.64
Interest
0.00
0.00
0.07
0.30
0.10
Depreciation
0.00
0.00
0.00
0.00
0.00
PBT
2.89
0.46
-0.15
-0.22
2.19
Tax
1.14
0.12
-0.05
-0.05
0.18
Tax Rate
39.45%
26.09%
33.33%
22.73%
8.22%
PAT
1.75
0.34
-0.11
-0.16
2.01
PAT before Minority Interest
1.75
0.34
-0.11
-0.16
2.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
56.09%
48.57%
-25.58%
-31.37%
233.72%
PAT Growth
1,066.67%
409.09%
31.25%
-107.96%
 
Unadjusted EPS
9.72
1.89
-0.61
-0.89
11.17

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
22.51
21.87
19.37
15.12
Share Capital
1.80
1.80
1.80
1.40
Total Reserves
20.71
20.07
17.57
13.72
Non-Current Liabilities
-0.84
-0.94
-0.89
-0.83
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
0.04
0.05
0.06
3.58
Trade Payables
0.01
0.01
0.01
0.01
Other Current Liabilities
0.02
0.02
0.05
0.03
Short Term Borrowings
0.00
0.00
0.00
3.50
Short Term Provisions
0.02
0.02
0.01
0.04
Total Liabilities
21.71
20.98
18.54
17.87
Net Block
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
Non Current Assets
17.41
17.12
17.33
7.08
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
17.40
17.11
17.32
7.07
Long Term Loans & Adv.
0.01
0.01
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
4.30
3.86
1.21
10.79
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
0.32
0.21
0.21
0.01
Cash & Bank
0.45
0.08
0.10
3.28
Other Current Assets
3.53
0.00
0.00
0.00
Short Term Loans & Adv.
3.53
3.57
0.91
7.50
Net Current Assets
4.26
3.81
1.15
7.21
Total Assets
21.71
20.98
18.54
17.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.55
-1.04
6.35
-1.48
PBT
0.46
-0.15
-0.22
2.19
Adjustment
0.18
1.80
0.19
-1.27
Changes in Working Capital
-0.07
-2.68
6.38
-2.22
Cash after chg. in Working capital
0.58
-1.04
6.35
-1.30
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.03
0.00
0.00
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.18
1.01
-10.03
1.24
Net Fixed Assets
0.00
0.00
0.00
Net Investments
-0.12
2.02
-9.84
Others
-0.06
-1.01
-0.19
Cash from Financing Activity
0.00
0.00
0.50
3.50
Net Cash Inflow / Outflow
0.37
-0.02
-3.18
3.25
Opening Cash & Equivalents
0.08
0.10
3.28
0.03
Closing Cash & Equivalent
0.45
0.08
0.10
3.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
125.04
121.50
107.63
107.99
ROA
1.59%
-0.53%
-0.91%
11.24%
ROE
1.53%
-0.51%
-0.96%
13.28%
ROCE
2.09%
-0.43%
0.43%
12.29%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
Receivable days
140.35
178.48
77.61
3.31
Inventory Days
0.00
0.00
0.00
0.00
Payable days
11.94
12.34
12.02
14.09
Cash Conversion Cycle
128.40
166.14
65.60
-10.79
Total Debt/Equity
0.00
0.00
0.00
0.23
Interest Cover
1069.21
-1.33
0.27
23.27

Annual Reports:

Financial Year 2019
Financial Year 2018
Financial Year 2017
Financial Year 2016
Financial Year 2015

News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.