Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Sugar

Rating :
47/99  (View)

BSE: 500032 | NSE: BAJAJHIND

4.80
0.05 (1.05%)
23-Oct-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4.75
  •  4.85
  •  4.70
  •  4.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  904874
  •  43.43
  •  8.45
  •  2.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 546.38
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,924.82
  • N/A
  • 0.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 15.43%
  • 2.83%
  • 32.25%
  • FII
  • DII
  • Others
  • 0.95%
  • 3.81%
  • 44.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.29
  • 4.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.40
  • 10.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -25.12
  • -53.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.52
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.92
  • 12.58
  • 15.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,335
1,655
-19%
1,863
2,128
-12%
1,724
1,672
3%
1,427
1,549
-8%
Expenses
1,269
1,546
-18%
1,643
1,789
-8%
1,642
1,749
-6%
1,386
1,439
-4%
EBITDA
66
109
-39%
220
339
-35%
82
-78
-
41
110
-63%
EBIDTM
5%
7%
12%
16%
5%
-5%
3%
7%
Other Income
2
5
-54%
3
19
-86%
3
22
-89%
2
28
-93%
Interest
67
79
-15%
66
76
-13%
77
77
1%
78
82
-5%
Depreciation
54
54
0%
54
51
6%
54
55
-1%
54
50
10%
PBT
-53
-20
-
103
231
-55%
-46
-187
-
-90
6
-
Tax
0
0
0
-2
3
-
0
0
0
0
0
-100%
PAT
-53
-20
-
106
229
-54%
-46
-187
-
-90
6
-
PATM
-4%
-1%
6%
11%
-3%
-11%
-6%
0%
EPS
-0.47
-0.17
-
0.93
2.02
-54%
-0.41
-1.65
-
-0.79
0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Net Sales
6,350
6,669
6,806
5,847
4,399
4,690
4,535
6,645
4,344
5,063
3,201
Net Sales Growth
-9%
-2%
16%
33%
-6%
3%
-32%
53%
-14%
58%
 
Cost Of Goods Sold
5,137
5,424
5,765
4,898
3,005
3,409
4,129
5,817
3,356
3,667
2,220
Gross Profit
1,213
1,246
1,041
949
1,394
1,282
406
829
988
1,397
981
GP Margin
19%
19%
15%
16%
32%
27%
9%
12%
23%
28%
31%
Total Expenditure
5,940
6,216
6,510
5,575
3,548
3,906
4,704
6,745
3,887
4,179
2,791
Power & Fuel Cost
-
29
17
15
17
13
12
29
23
34
52
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
1%
2%
Employee Cost
-
300
275
250
234
199
180
317
200
187
178
% Of Sales
-
4%
4%
4%
5%
4%
4%
5%
5%
4%
6%
Manufacturing Exp.
-
324
292
205
162
162
228
325
174
148
141
% Of Sales
-
5%
4%
4%
4%
3%
5%
5%
4%
3%
4%
General & Admin Exp.
-
12
14
12
12
11
12
16
13
18
23
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
1%
Selling & Distn. Exp.
-
57
76
81
60
48
43
83
50
60
39
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
71
70
114
59
65
99
160
71
66
39
% Of Sales
-
1%
1%
2%
1%
1%
2%
2%
2%
1%
4%
EBITDA
410
453
296
272
851
784
-169
-100
457
884
410
EBITDA Margin
6%
7%
4%
5%
19%
17%
-4%
-2%
11%
17%
13%
Other Income
9
12
96
101
96
90
120
103
175
132
219
Interest
289
301
322
680
802
848
889
1,129
667
664
448
Depreciation
216
216
204
197
243
242
258
556
362
323
344
PBT
-86
-52
-134
-505
-98
-216
-1,195
-1,681
-396
29
-163
Tax
-2
-2
3
-5
-6
-4
1
25
-91
7
-9
Tax Rate
3%
5%
-2%
1%
6%
2%
0%
-1%
25%
25%
-29%
PAT
-83
-50
-137
-500
-92
-212
-1,192
-1,709
-275
21
44
PAT before Minority Interest
-83
-50
-137
-500
-92
-212
-1,192
-1,711
-277
21
41
Minority Interest
0
0
0
0
0
0
0
1
1
0
3
PAT Margin
-1%
-1%
-2%
-9%
-2%
-5%
-26%
-26%
-6%
0%
1%
PAT Growth
-393%
63%
73%
-443%
57%
82%
30%
-521%
-1,384%
-51%
 
EPS
-0.74
-0.44
-1.20
-4.41
-0.81
-1.87
-10.52
-15.08
-2.43
0.19
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Shareholder's Funds
2,697
2,792
2,942
3,466
3,578
1,520
2,369
3,991
2,892
2,884
Share Capital
110
110
110
110
108
81
64
64
23
19
Total Reserves
2,587
2,682
2,832
3,355
3,434
1,439
2,291
3,911
2,854
2,846
Non-Current Liabilities
5,854
6,087
6,588
6,159
6,920
7,136
2,727
2,443
3,979
6,434
Secured Loans
5,022
5,277
5,798
5,376
6,145
6,936
2,509
1,421
3,788
5,076
Unsecured Loans
118
105
94
84
75
176
1
80
74
1,273
Long Term Provisions
69
54
43
40
29
27
41
33
29
0
Current Liabilities
4,996
4,931
4,544
4,713
3,089
3,146
7,250
7,749
6,295
1,942
Trade Payables
4,444
4,166
3,375
2,787
2,197
2,792
2,816
236
300
1,699
Other Current Liabilities
533
745
973
1,504
768
114
1,256
1,408
2,779
50
Short Term Borrowings
6
4
161
246
3
147
3,076
6,091
3,201
0
Short Term Provisions
12
15
35
176
121
94
101
13
15
193
Total Liabilities
13,547
13,810
14,074
14,337
13,588
11,802
12,346
14,408
14,071
11,463
Net Block
7,194
7,397
7,543
7,736
7,974
4,944
5,059
5,500
5,741
5,757
Gross Block
10,724
10,712
10,656
10,658
10,657
7,388
7,397
7,289
7,171
6,867
Accumulated Depreciation
3,529
3,315
3,113
2,922
2,683
2,443
2,338
1,789
1,430
1,110
Non Current Assets
7,611
7,843
8,844
9,068
9,310
7,728
7,731
11,489
11,087
7,381
Capital Work in Progress
53
26
75
46
29
18
17
1,819
2,221
931
Non Current Investment
99
154
959
1,011
1,035
2,451
2,334
1,223
694
694
Long Term Loans & Adv.
263
262
264
270
268
303
308
2,912
2,427
0
Other Non Current Assets
2
4
2
5
4
12
12
35
4
0
Current Assets
5,936
5,968
5,230
5,269
4,277
4,074
4,615
2,919
2,984
4,081
Current Investments
1,037
1,037
267
267
267
0
0
0
0
0
Inventories
2,711
2,765
2,848
3,010
1,924
2,179
2,674
558
507
1,967
Sundry Debtors
169
197
169
150
287
163
216
194
188
153
Cash & Bank
115
67
64
85
130
89
132
513
739
526
Other Current Assets
1,904
1,048
1,006
570
1,669
1,642
1,594
1,654
1,548
1,435
Short Term Loans & Adv.
859
853
877
1,187
1,096
1,007
1,072
1,201
1,073
1,435
Net Current Assets
940
1,037
687
556
1,189
928
-2,635
-4,831
-3,311
2,139
Total Assets
13,547
13,810
14,074
14,337
13,588
11,802
12,346
14,408
14,071
11,463

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Cash From Operating Activity
910
1,118
953
700
379
-365
1,063
-559
1,889
-759
PBT
-52
-134
-505
-98
-216
-1,191
-1,681
-396
29
-163
Adjustment
516
454
808
960
1,005
863
1,606
958
875
677
Changes in Working Capital
449
797
616
-155
-409
-48
1,138
-1,101
1,034
-1,233
Cash after chg. in Working capital
912
1,117
920
707
380
-376
1,063
-539
1,938
-720
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2
1
34
-7
-1
11
0
-19
-49
-40
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-21
-4
-29
-14
-2
-179
-3,965
-2,590
-3,834
-971
Net Fixed Assets
-38
-14
-32
-18
-3,280
9
-94
-442
-170
-3,062
Net Investments
60
35
52
24
1,149
149
-831
-257
-230
-564
Others
-43
-24
-49
-20
2,129
-337
-3,040
-1,892
-3,434
2,656
Cash from Financing Activity
-839
-1,098
-918
-707
-386
476
2,741
2,951
2,141
2,128
Net Cash Inflow / Outflow
50
16
6
-20
-9
-68
-160
-198
196
398
Opening Cash & Equivalents
54
38
32
52
61
129
510
722
526
127
Closing Cash & Equivalent
104
54
38
32
52
61
129
510
722
526

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Sep 11
Sep 10
Book Value (Rs.)
24
25
27
31
33
19
37
62
126
126
ROA
0%
-1%
-4%
-1%
-2%
-10%
-13%
-2%
0%
0%
ROE
-2%
-5%
-16%
-3%
-8%
-62%
-54%
-8%
1%
2%
ROCE
3%
2%
2%
7%
7%
-3%
-5%
2%
7%
6%
Fixed Asset Turnover
0.62
0.64
0.56
0.43
0.54
0.64
0.93
0.62
0.74
0.54
Receivable days
10
10
10
17
17
15
11
16
12
11
Inventory Days
150
150
180
194
153
189
86
43
87
161
Payable days
250
211
200
192
238
231
61
23
101
118
Cash Conversion Cycle
-90
-50
-10
19
-69
-27
36
36
-3
55
Total Debt/Equity
2.04
2.16
2.31
2.02
1.95
4.79
2.66
2.14
3.05
2.22
Interest Cover
1
1
0
1
1
0
0
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.