Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - NBFC

Rating :
58/99  (View)

BSE: 532978 | NSE: BAJAJFINSV

5831.55
-41.85 (-0.71%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5934.85
  •  5962.00
  •  5823.85
  •  5873.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  646899
  •  37724.24
  •  9950.00
  •  3985.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 92,779.52
  • 26.35
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 216,860.67
  • 0.09%
  • 2.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.80%
  • 5.38%
  • 17.37%
  • FII
  • DII
  • Others
  • 7.71%
  • 6.44%
  • 2.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.23
  • 21.71
  • 18.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.21
  • 22.05
  • 11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 12.57
  • 8.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 30.94
  • 33.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 3.92
  • 4.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 11.89
  • 12.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
15,050
14,222
6%
14,190
12,272
16%
13,294
12,994
2%
14,559
11,141
31%
Expenses
10,441
9,168
14%
9,103
7,866
16%
9,823
8,911
10%
9,398
7,076
33%
EBITDA
4,609
5,054
-9%
5,087
4,406
15%
3,471
4,084
-15%
5,161
4,065
27%
EBIDTM
31%
36%
36%
36%
26%
31%
35%
36%
Other Income
2
2
-15%
2
1
237%
0
0
-100%
2
1
231%
Interest
2,340
2,313
1%
2,395
2,054
17%
2,552
1,884
35%
2,419
1,782
36%
Depreciation
114
116
-2%
125
97
29%
127
71
79%
116
60
94%
PBT
2,157
2,627
-18%
2,568
2,255
14%
792
2,129
-63%
2,627
2,224
18%
Tax
538
605
-11%
646
801
-19%
253
696
-64%
649
803
-19%
PAT
1,618
2,022
-20%
1,922
1,454
32%
539
1,433
-62%
1,978
1,420
39%
PATM
11%
14%
14%
12%
4%
11%
14%
13%
EPS
101.72
127.08
-20%
120.83
91.40
32%
33.88
90.07
-62%
124.32
89.27
39%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
57,093
54,833
42,604
32,862
24,507
20,533
7,099
5,383
4,154
2,836
1,509
Net Sales Growth
13%
29%
30%
34%
19%
189%
32%
30%
46%
88%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
57,093
54,833
42,604
32,862
24,507
20,533
7,099
5,383
4,154
2,836
1,509
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
38,765
36,580
27,569
22,074
15,794
13,795
2,216
1,592
1,216
1,004
678
Power & Fuel Cost
-
10
41
32
18
13
9
14
9
5
5
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
4,755
3,802
2,745
1,001
768
578
437
332
262
176
% Of Sales
-
9%
9%
8%
4%
4%
8%
8%
8%
9%
12%
Manufacturing Exp.
-
2,814
2,323
1,290
3,090
3,508
425
274
211
273
188
% Of Sales
-
5%
5%
4%
13%
17%
6%
5%
5%
10%
12%
General & Admin Exp.
-
2,395
1,655
1,938
642
439
370
325
236
29
19
% Of Sales
-
4%
4%
6%
3%
2%
5%
6%
6%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
26,616
19,789
16,102
11,061
9,081
843
555
437
440
0
% Of Sales
-
49%
46%
49%
45%
44%
12%
10%
11%
16%
20%
EBITDA
18,328
18,253
15,035
10,788
8,713
6,738
4,883
3,791
2,938
1,833
830
EBITDA Margin
32%
33%
35%
33%
36%
33%
69%
70%
71%
65%
55%
Other Income
6
5
2
2
1
0
631
705
995
1,152
999
Interest
9,707
9,500
6,657
4,531
3,716
2,877
2,230
1,563
1,204
744
301
Depreciation
483
457
226
160
73
58
38
31
22
14
19
PBT
8,144
8,301
8,153
6,099
4,925
3,804
3,246
2,902
2,708
2,226
1,510
Tax
2,086
2,308
2,781
1,922
1,475
1,030
837
711
494
336
178
Tax Rate
26%
28%
34%
32%
30%
27%
26%
24%
18%
15%
11%
PAT
6,058
3,368
3,218
2,650
2,262
1,863
1,690
1,544
1,574
1,338
1,094
PAT before Minority Interest
3,521
5,993
5,372
4,176
3,450
2,775
2,409
2,191
2,214
1,890
1,471
Minority Interest
-2,537
-2,624
-2,155
-1,526
-1,188
-911
-719
-647
-641
-552
-377
PAT Margin
11%
6%
8%
8%
9%
9%
24%
29%
38%
47%
73%
PAT Growth
-4%
5%
21%
17%
21%
10%
9%
-2%
18%
22%
 
EPS
380.75
211.72
202.24
166.58
142.17
117.11
106.21
97.05
98.91
84.08
68.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
31,301
23,740
20,483
16,150
13,598
11,089
9,495
7,976
5,328
4,017
Share Capital
80
80
80
80
80
80
80
80
72
72
Total Reserves
31,222
23,660
20,403
16,071
13,519
11,009
9,416
7,896
5,256
3,945
Non-Current Liabilities
50,117
48,822
1,166
55,026
44,003
34,556
23,071
17,165
13,726
11,156
Secured Loans
45,315
38,030
0
26,830
21,996
16,109
9,404
6,567
5,696
1,981
Unsecured Loans
5,164
10,957
0
5,558
2,553
1,822
896
794
687
863
Long Term Provisions
444
520
630
1,117
266
174
121
84
40
3,443
Current Liabilities
1,49,520
1,22,374
1,28,322
49,812
40,140
38,111
38,112
37,208
38,318
37,327
Trade Payables
3,939
3,941
3,999
7,451
5,984
5,365
5,115
4,569
3,776
544
Other Current Liabilities
69,278
67,499
62,767
29,212
24,841
25,513
24,942
28,488
30,018
32,407
Short Term Borrowings
76,127
50,767
61,557
8,897
5,538
4,278
5,473
2,080
2,795
2,469
Short Term Provisions
176
166
0
4,252
3,777
2,955
2,582
2,071
1,730
1,908
Total Liabilities
2,50,499
2,07,743
1,60,746
1,28,190
1,03,618
87,982
74,220
65,248
59,355
53,919
Net Block
3,178
2,059
1,754
1,640
1,274
1,261
1,262
1,208
818
580
Gross Block
4,749
3,216
2,775
2,600
2,146
2,077
2,072
1,975
1,542
1,256
Accumulated Depreciation
1,571
1,158
1,021
961
872
816
810
767
725
676
Non Current Assets
1,00,880
88,667
6,654
70,540
59,336
49,125
41,015
32,553
23,322
17,086
Capital Work in Progress
45
66
28
4
11
3
1
2
18
14
Non Current Investment
91,858
81,717
38
31,410
28,426
25,712
21,831
17,411
15,343
11,969
Long Term Loans & Adv.
299
184
141
407
425
326
300
215
221
154
Other Non Current Assets
5,499
4,642
4,694
5,051
4,422
3,704
3,769
4,168
354
437
Current Assets
1,49,619
1,19,076
1,54,091
57,650
44,282
38,857
33,205
32,695
36,033
36,833
Current Investments
0
0
69,428
10,416
5,819
3,725
2,050
1,294
28,163
31,159
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
2,658
2,273
1,753
1,253
681
541
370
353
271
178
Cash & Bank
2,525
1,589
1,606
1,499
2,168
1,409
2,061
1,603
1,047
1,570
Other Current Assets
1,44,436
1,807
1,575
18,252
35,615
33,182
28,723
29,445
6,552
3,927
Short Term Loans & Adv.
1,42,042
1,13,407
79,728
26,230
19,002
13,386
9,445
7,524
5,988
3,548
Net Current Assets
99
-3,298
25,769
7,838
4,142
746
-4,907
-4,513
-2,285
-494
Total Assets
2,50,499
2,07,743
1,60,746
1,28,190
1,03,618
87,982
74,220
65,248
59,355
53,919

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-23,369
-27,076
0
0
0
-10,731
0
-6,922
-3,849
239
PBT
8,302
8,155
0
0
0
-3,246
-2,902
-2,708
2,226
1,510
Adjustment
1,298
-2,625
0
0
0
-7,485
2,902
-4,214
-6,075
-1,270
Changes in Working Capital
-30,313
-29,776
0
0
0
0
0
0
0
0
Cash after chg. in Working capital
-20,713
-24,246
0
0
0
-10,731
0
-6,922
-3,849
239
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-2,656
-2,830
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-9,948
-6,903
0
0
0
3,709
0
2,953
-887
-3,011
Net Fixed Assets
-54
-27
-8
8
0
-9
-2
0
-1
5
Net Investments
-402
-179
-92
-293
135
-87
-60
-966
-68
134
Others
-9,491
-6,697
99
285
-135
3,805
62
3,918
-818
-3,149
Cash from Financing Activity
34,479
34,535
0
0
0
6,839
0
4,592
3,803
3,289
Net Cash Inflow / Outflow
1,162
555
0
0
0
-183
0
623
-933
518
Opening Cash & Equivalents
4,099
3,544
0
0
0
2,033
0
772
1,705
1,188
Closing Cash & Equivalent
5,261
4,099
0
0
0
1,850
0
1,396
772
1,705

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1,967
1,492
1,287
1,014
854
697
597
501
362
273
ROA
3%
3%
3%
3%
3%
3%
3%
4%
3%
3%
ROE
22%
24%
23%
23%
22%
23%
25%
33%
40%
44%
ROCE
13%
14%
15%
15%
15%
16%
18%
21%
23%
9%
Fixed Asset Turnover
13.77
14.22
12.23
10.33
9.73
3.42
2.66
2.36
2.03
0.10
Receivable days
16
17
17
14
11
23
25
27
244
22
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
179
226
494
586
476
1,816
2,322
2,636
1,414
474
Cash Conversion Cycle
-162
-209
-477
-572
-465
-1,793
-2,297
-2,609
-1,170
-452
Total Debt/Equity
4.04
4.20
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
Interest Cover
2
2
2
2
2
2
3
3
4
6

News Update


  • Bajaj Finserv reports 18% fall in Q2 consolidated net profit
    22nd Oct 2020, 10:34 AM

    Total income of the company increased by 5.82% at Rs 15051.59 crore for Q2FY21

    Read More
  • Bajaj Finserv - Quarterly Results
    21st Oct 2020, 17:46 PM

    Read More
  • Bajaj Finserv’s arm launches first core offering ‘Aarogya Care’
    22nd Sep 2020, 11:17 AM

    The company has launched first core offering aimed at improving the health outcomes of Indian consumers through smarter, connected and holistic care plans

    Read More
  • Bajaj Finserv reports 44% rise in Q1 consolidated net profit
    22nd Jul 2020, 12:04 PM

    Total income of the company increased by 15.64% at Rs 14192.01 crore for Q1FY21

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.