Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Finance - NBFC

Rating :
65/99  (View)

BSE: 532978 | NSE: BAJAJFINSV

9198.90
127.90 (1.41%)
25-Jan-2021 | 4:05PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9144.00
  •  9344.90
  •  9080.00
  •  9071.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  781122
  •  71854.63
  •  9950.00
  •  3985.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 144,396.54
  • 39.16
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 268,477.69
  • 0.06%
  • 4.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.80%
  • 5.45%
  • 16.99%
  • FII
  • DII
  • Others
  • 8.78%
  • 5.72%
  • 2.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.23
  • 21.71
  • 18.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.21
  • 22.05
  • 11.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 12.57
  • 8.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.12
  • 31.74
  • 34.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 4.00
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 12.16
  • 12.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
15,958.53
14,558.92
9.61%
15,049.58
14,221.86
5.82%
14,189.99
12,271.66
15.63%
13,294.25
12,994.14
2.31%
Expenses
10,799.28
9,398.17
14.91%
10,440.69
9,167.97
13.88%
9,103.07
7,865.95
15.73%
9,823.06
8,910.52
10.24%
EBITDA
5,159.25
5,160.75
-0.03%
4,608.89
5,053.89
-8.81%
5,086.92
4,405.71
15.46%
3,471.19
4,083.62
-15.00%
EBIDTM
32.33%
35.45%
30.62%
35.54%
35.85%
35.90%
26.11%
31.43%
Other Income
2.19
1.82
20.33%
2.01
2.36
-14.83%
2.02
0.60
236.67%
0.00
0.38
-100.00%
Interest
2,258.42
2,419.41
-6.65%
2,340.20
2,313.24
1.17%
2,395.23
2,053.55
16.64%
2,552.33
1,883.71
35.49%
Depreciation
123.84
116.19
6.58%
114.01
116.03
-1.74%
125.38
97.48
28.62%
127.09
71.17
78.57%
PBT
2,779.18
2,626.97
5.79%
2,156.69
2,626.98
-17.90%
2,568.33
2,255.28
13.88%
791.77
2,129.12
-62.81%
Tax
697.31
649.11
7.43%
538.33
605.13
-11.04%
645.86
801.03
-19.37%
252.79
696.13
-63.69%
PAT
2,081.87
1,977.86
5.26%
1,618.36
2,021.85
-19.96%
1,922.47
1,454.25
32.20%
538.98
1,432.99
-62.39%
PATM
13.05%
13.59%
10.75%
14.22%
13.55%
11.85%
4.05%
11.03%
EPS
81.06
70.73
14.60%
61.98
75.64
-18.06%
76.36
53.12
43.75%
12.22
52.70
-76.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
58,492.35
54,832.60
42,604.00
32,862.37
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
Net Sales Growth
8.23%
28.70%
29.64%
34.09%
19.35%
189.24%
31.88%
29.59%
46.46%
88.01%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
58,492.35
54,832.60
42,604.00
32,862.37
24,507.17
20,533.28
7,099.12
5,382.94
4,153.94
2,836.29
1,508.60
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
40,166.10
36,579.98
27,568.70
22,074.35
15,794.28
13,794.90
2,215.97
1,591.96
1,215.67
1,003.54
678.27
Power & Fuel Cost
-
9.60
40.90
32.39
17.53
12.82
9.31
13.81
8.89
4.80
5.19
% Of Sales
-
0.02%
0.10%
0.10%
0.07%
0.06%
0.13%
0.26%
0.21%
0.17%
0.34%
Employee Cost
-
4,755.11
3,801.77
2,744.83
1,000.73
768.04
578.02
437.37
331.64
262.06
175.72
% Of Sales
-
8.67%
8.92%
8.35%
4.08%
3.74%
8.14%
8.13%
7.98%
9.24%
11.65%
Manufacturing Exp.
-
24,201.10
2,323.09
1,289.86
3,089.98
3,507.67
425.17
274.11
211.27
272.81
188.01
% Of Sales
-
44.14%
5.45%
3.93%
12.61%
17.08%
5.99%
5.09%
5.09%
9.62%
12.46%
General & Admin Exp.
-
2,394.52
1,655.15
1,937.82
642.13
438.59
370.26
325.00
235.68
29.12
19.11
% Of Sales
-
4.37%
3.88%
5.90%
2.62%
2.14%
5.22%
6.04%
5.67%
1.03%
1.27%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5,229.25
19,788.69
16,101.84
11,061.44
9,080.60
842.52
555.48
437.08
439.55
0.00
% Of Sales
-
9.54%
46.45%
49.00%
45.14%
44.22%
11.87%
10.32%
10.52%
15.50%
19.58%
EBITDA
18,326.25
18,252.62
15,035.30
10,788.02
8,712.89
6,738.38
4,883.15
3,790.98
2,938.27
1,832.75
830.33
EBITDA Margin
31.33%
33.29%
35.29%
32.83%
35.55%
32.82%
68.79%
70.43%
70.73%
64.62%
55.04%
Other Income
6.22
4.78
1.57
1.58
0.55
0.34
630.73
704.78
995.11
1,151.69
998.93
Interest
9,546.18
9,499.61
6,657.40
4,531.00
3,716.28
2,876.95
2,229.58
1,563.27
1,203.58
744.10
301.14
Depreciation
490.32
456.79
226.09
159.89
72.63
57.72
38.15
30.88
21.69
14.12
18.52
PBT
8,295.97
8,301.00
8,153.38
6,098.71
4,924.53
3,804.05
3,246.15
2,901.61
2,708.11
2,226.22
1,509.60
Tax
2,134.29
2,308.06
2,780.89
1,922.36
1,474.82
1,029.51
836.98
710.68
493.94
336.47
177.70
Tax Rate
25.73%
27.80%
34.11%
31.52%
29.95%
27.06%
25.78%
24.49%
18.24%
15.11%
10.78%
PAT
6,161.68
3,368.47
3,217.68
2,650.26
2,261.92
1,863.25
1,689.79
1,544.08
1,573.64
1,337.77
1,093.95
PAT before Minority Interest
3,685.06
5,992.94
5,372.49
4,176.35
3,449.71
2,774.54
2,409.17
2,190.93
2,214.17
1,889.75
1,470.97
Minority Interest
-2,476.62
-2,624.47
-2,154.81
-1,526.09
-1,187.79
-911.29
-719.38
-646.85
-640.53
-551.98
-377.02
PAT Margin
10.53%
6.14%
7.55%
8.06%
9.23%
9.07%
23.80%
28.68%
37.88%
47.17%
72.51%
PAT Growth
-10.53%
4.69%
21.41%
17.17%
21.40%
10.27%
9.44%
-1.88%
17.63%
22.29%
 
Unadjusted EPS
387.28
211.72
202.24
166.58
142.17
117.11
106.21
97.05
98.91
84.08
68.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
31,301.25
23,740.07
20,482.94
16,150.33
13,598.50
11,089.05
9,495.10
7,975.54
5,328.09
4,017.30
Share Capital
79.57
79.57
79.57
79.57
79.57
79.56
79.56
79.56
72.34
72.34
Total Reserves
31,221.68
23,660.50
20,403.37
16,070.76
13,518.93
11,009.49
9,415.54
7,895.98
5,255.75
3,944.96
Non-Current Liabilities
59,705.86
48,821.61
1,166.09
55,026.30
44,002.98
34,556.36
23,071.45
17,165.39
13,726.50
11,155.99
Secured Loans
41,172.98
38,029.53
0.00
26,830.12
21,996.01
16,108.57
9,403.97
6,566.90
5,695.90
1,981.00
Unsecured Loans
19,091.11
10,957.37
0.00
5,558.34
2,553.35
1,822.44
896.29
793.68
686.96
863.06
Long Term Provisions
134.27
519.90
629.84
1,117.03
266.22
174.38
120.97
83.91
40.23
3,443.41
Current Liabilities
139,931.46
122,373.66
128,322.33
49,812.30
40,139.90
38,111.31
38,112.02
37,207.97
38,318.13
37,327.17
Trade Payables
3,938.89
3,940.65
3,999.21
7,450.78
5,983.82
5,365.48
5,115.10
4,568.79
3,775.92
543.51
Other Current Liabilities
69,165.16
67,499.37
62,766.56
29,211.80
24,841.08
25,512.80
24,941.72
28,487.91
30,017.94
32,406.81
Short Term Borrowings
66,342.29
50,767.45
61,556.56
8,897.42
5,538.49
4,277.83
5,472.78
2,080.14
2,794.56
2,468.91
Short Term Provisions
485.12
166.19
0.00
4,252.30
3,776.51
2,955.20
2,582.42
2,071.13
1,729.71
1,907.94
Total Liabilities
250,498.72
207,742.99
160,745.71
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14
Net Block
3,178.38
2,058.85
1,753.76
1,639.51
1,273.54
1,260.67
1,262.42
1,207.87
817.78
579.98
Gross Block
4,749.18
3,216.39
2,774.58
2,600.14
2,145.60
2,077.04
2,072.03
1,975.09
1,542.47
1,256.06
Accumulated Depreciation
1,570.80
1,157.54
1,020.82
960.63
872.06
816.37
809.61
767.22
724.69
676.08
Non Current Assets
218,874.91
88,667.11
6,654.38
70,539.85
59,335.66
49,125.09
41,015.41
32,552.53
23,322.35
17,085.72
Capital Work in Progress
44.69
65.51
27.70
3.54
10.76
2.76
1.38
1.79
18.01
13.98
Non Current Investment
73,468.43
81,717.04
38.09
31,409.97
28,425.95
25,712.12
21,830.76
17,411.45
15,342.58
11,968.90
Long Term Loans & Adv.
440.65
184.02
140.99
407.24
424.73
325.68
299.63
214.92
221.12
153.91
Other Non Current Assets
0.00
4,641.69
4,693.84
5,051.44
4,422.13
3,704.19
3,768.80
4,168.31
353.65
436.95
Current Assets
31,623.81
119,075.88
154,091.33
57,649.91
44,282.40
38,857.17
33,204.67
32,695.29
36,033.13
36,833.42
Current Investments
18,389.86
0.00
69,428.48
10,416.17
5,819.24
3,725.16
2,050.39
1,293.90
28,162.99
31,158.57
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
2,814.88
2,273.08
1,753.28
1,253.12
680.77
541.45
370.38
353.02
271.33
177.74
Cash & Bank
2,525.23
1,588.89
1,606.44
1,498.67
2,167.51
1,408.54
2,060.99
1,603.11
1,046.60
1,569.68
Other Current Assets
7,893.84
1,807.20
1,574.93
18,251.64
35,614.88
33,182.02
28,722.91
29,445.26
6,552.21
3,927.43
Short Term Loans & Adv.
157.90
113,406.71
79,728.20
26,230.31
19,002.27
13,385.80
9,445.19
7,523.80
5,988.24
3,548.47
Net Current Assets
-108,307.65
-3,297.78
25,769.00
7,837.61
4,142.50
745.86
-4,907.35
-4,512.68
-2,285.00
-493.75
Total Assets
250,498.72
207,742.99
160,745.71
128,189.76
103,618.06
87,982.26
74,220.08
65,247.82
59,355.48
53,919.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-23,369.03
-27,076.37
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
PBT
8,301.66
8,154.74
0.00
0.00
0.00
-3,246.15
-2,901.61
-2,708.11
2,226.22
1,509.60
Adjustment
1,298.36
-2,625.33
0.00
0.00
0.00
-7,484.96
2,901.61
-4,213.59
-6,074.79
-1,270.20
Changes in Working Capital
-30,313.38
-29,775.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-20,713.36
-24,246.46
0.00
0.00
0.00
-10,731.11
0.00
-6,921.70
-3,848.57
239.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2,655.67
-2,829.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9,948.00
-6,903.41
0.00
0.00
0.00
3,709.28
0.00
2,952.71
-887.31
-3,010.92
Net Fixed Assets
-54.12
-26.80
-7.57
8.44
-0.20
-9.01
-2.15
0.19
-1.07
4.73
Net Investments
-402.47
-179.15
-91.92
-293.08
134.71
-86.94
-59.93
-965.70
-68.17
133.74
Others
-9,491.41
-6,697.46
99.49
284.64
-134.51
3,805.23
62.08
3,918.22
-818.07
-3,149.39
Cash from Financing Activity
34,479.35
34,534.82
0.00
0.00
0.00
6,838.77
0.00
4,592.48
3,803.09
3,289.08
Net Cash Inflow / Outflow
1,162.32
555.04
0.00
0.00
0.00
-183.06
0.00
623.49
-932.79
517.56
Opening Cash & Equivalents
4,099.01
3,543.97
0.00
0.00
0.00
2,032.87
0.00
772.35
1,705.14
1,187.69
Closing Cash & Equivalent
5,261.33
4,099.01
0.00
0.00
0.00
1,849.81
0.00
1,395.84
772.35
1,705.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1966.90
1491.77
1287.10
1014.09
854.10
696.67
596.73
501.23
361.86
272.84
ROA
2.62%
2.92%
2.89%
2.98%
2.90%
2.97%
3.14%
3.55%
3.34%
3.15%
ROE
21.78%
24.30%
22.81%
23.21%
22.49%
23.41%
25.08%
33.29%
40.44%
44.29%
ROCE
12.65%
14.41%
14.52%
15.15%
15.35%
16.49%
17.87%
21.44%
22.64%
8.57%
Fixed Asset Turnover
13.77
14.22
12.23
10.33
9.73
3.42
2.66
2.36
2.03
0.10
Receivable days
17.24
17.25
16.70
14.40
10.86
23.44
24.53
27.43
243.79
21.61
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
48.85
226.44
493.76
585.98
476.21
1816.40
2321.68
2636.39
1413.73
473.64
Cash Conversion Cycle
-31.61
-209.19
-477.07
-571.58
-465.35
-1792.96
-2297.16
-2608.96
-1169.94
-452.03
Total Debt/Equity
4.04
4.20
3.01
2.99
2.65
2.37
2.05
1.63
1.91
1.67
Interest Cover
1.87
2.22
2.35
2.33
2.32
2.46
2.86
3.25
3.99
6.47

News Update


  • Bajaj Finserv reports 15% rise in Q3 consolidated net profit
    21st Jan 2021, 09:57 AM

    Total consolidated income of the company increased by 9.61% at Rs 15,960.72 crore for Q3FY21

    Read More
  • Bajaj Finserv’s arm partners with Jammu & Kashmir Government
    30th Dec 2020, 12:56 PM

    The company in association with Jammu & Kashmir Government launched the Ayushman Bharat-Pradhan Mantri Jan Arogya Yojana SEHAT for all the residents

    Read More
  • Bajaj Finserv offers instant personal loans to customers
    29th Dec 2020, 15:45 PM

    The fast application process means one can get approval within 5 minutes

    Read More
  • Bajaj Finserv offers customers hassle-free shopping experience via EMI Store
    22nd Dec 2020, 14:35 PM

    This one-stop online shop offers a gamut of products which are available on No Cost EMIs

    Read More
  • Bajaj Finserv offers pre-approved personal loans
    15th Dec 2020, 12:27 PM

    The pre-approved personal loan allows borrowers to obtain funding on convenient terms

    Read More
  • Bajaj Finserv offers personal loans to customers with simplified borrowing experience
    19th Nov 2020, 14:11 PM

    From instant approval to flexible repayment options, this loan is packed with features that translate into it a smart way of financing big expenses

    Read More
  • Bajaj Finserv partners with Reliance Digital
    5th Nov 2020, 14:49 PM

    These offers are available to customers across all Reliance Digital stores in India

    Read More
  • Bajaj Finserv reports 18% fall in Q2 consolidated net profit
    22nd Oct 2020, 10:34 AM

    Total income of the company increased by 5.82% at Rs 15051.59 crore for Q2FY21

    Read More
  • Bajaj Finserv - Quarterly Results
    21st Oct 2020, 17:46 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.