Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Consumer Durables - Domestic Appliances

Rating :
58/99  (View)

BSE: 500031 | NSE: BAJAJELEC

516.90
3.25 (0.63%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  516.25
  •  522.00
  •  510.00
  •  513.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126065
  •  651.63
  •  544.95
  •  260.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,842.75
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,700.04
  • N/A
  • 4.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.17%
  • 1.07%
  • 10.24%
  • FII
  • DII
  • Others
  • 9.19%
  • 11.93%
  • 4.40%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.15
  • 1.58
  • 1.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.05
  • -4.29
  • -5.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.18
  • 33.18
  • 55.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 4.08
  • 4.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.35
  • 15.15
  • 19.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
608
1,301
-53%
1,301
1,775
-27%
1,284
2,164
-41%
1,096
1,600
-32%
Expenses
630
1,227
-49%
1,263
1,717
-26%
1,217
2,030
-40%
1,072
1,522
-30%
EBITDA
-22
73
-
37
58
-36%
67
135
-50%
24
78
-69%
EBIDTM
-4%
6%
14%
3%
5%
6%
2%
5%
Other Income
7
17
-59%
17
26
-35%
7
6
25%
11
6
87%
Interest
27
50
-45%
36
47
-23%
40
34
17%
45
23
95%
Depreciation
19
17
6%
20
10
98%
19
11
75%
18
10
89%
PBT
-32
23
-
-1
28
-
16
96
-83%
-28
51
-
Tax
-15
9
-
-1
11
-
6
36
-84%
4
21
-82%
PAT
-17
14
-
0
17
-
10
60
-83%
-32
30
-
PATM
-3%
1%
7%
1%
1%
3%
-3%
2%
EPS
-1.46
1.26
-
-0.01
1.49
-
0.90
5.27
-83%
-2.80
2.67
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,288
4,987
6,679
4,707
4,262
4,612
Net Sales Growth
-37%
-25%
42%
10%
-8%
 
Cost Of Goods Sold
6,626
3,330
4,720
3,104
2,761
3,014
Gross Profit
-2,337
1,658
1,960
1,603
1,501
1,598
GP Margin
-54%
33%
29%
34%
35%
35%
Total Expenditure
4,182
4,779
6,340
4,425
4,028
4,353
Power & Fuel Cost
-
14
14
11
12
16
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
389
361
318
329
275
% Of Sales
-
8%
5%
7%
8%
6%
Manufacturing Exp.
-
389
530
368
320
389
% Of Sales
-
8%
8%
8%
8%
8%
General & Admin Exp.
-
186
243
200
208
136
% Of Sales
-
4%
4%
4%
5%
3%
Selling & Distn. Exp.
-
319
327
295
293
358
% Of Sales
-
6%
5%
6%
7%
8%
Miscellaneous Exp.
-
153
145
129
104
165
% Of Sales
-
3%
2%
3%
2%
4%
EBITDA
107
208
340
282
234
259
EBITDA Margin
2%
4%
5%
6%
5%
6%
Other Income
42
46
65
65
44
23
Interest
148
171
118
59
80
101
Depreciation
75
74
44
34
30
27
PBT
-45
10
244
254
168
154
Tax
-7
17
88
81
60
58
Tax Rate
16%
174%
36%
46%
36%
38%
PAT
-38
-6
159
94
108
96
PAT before Minority Interest
-37
-7
156
94
108
96
Minority Interest
1
1
3
0
0
0
PAT Margin
-1%
0%
2%
2%
3%
2%
PAT Growth
-132%
-104%
69%
-12%
13%
 
EPS
-3.37
-0.57
13.95
8.28
9.46
8.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,348
1,056
937
863
751
Share Capital
23
20
20
20
20
Total Reserves
1,313
1,026
906
831
731
Non-Current Liabilities
213
248
17
49
575
Secured Loans
0
0
0
0
74
Unsecured Loans
80
213
11
17
22
Long Term Provisions
96
80
75
86
515
Current Liabilities
2,961
3,818
2,439
2,110
1,973
Trade Payables
910
1,104
854
636
1,145
Other Current Liabilities
1,233
1,180
710
796
657
Short Term Borrowings
662
1,373
706
529
101
Short Term Provisions
156
162
169
150
70
Total Liabilities
4,522
5,121
3,392
3,022
3,298
Net Block
469
393
316
310
283
Gross Block
678
532
405
366
460
Accumulated Depreciation
202
132
89
56
175
Non Current Assets
1,223
1,131
716
897
1,279
Capital Work in Progress
11
9
6
8
21
Non Current Investment
13
11
8
72
52
Long Term Loans & Adv.
657
637
300
406
900
Other Non Current Assets
74
81
86
101
24
Current Assets
3,299
3,991
2,676
2,125
2,019
Current Investments
0
0
0
0
3
Inventories
699
830
579
571
507
Sundry Debtors
2,049
2,624
1,749
1,342
1,362
Cash & Bank
105
16
26
65
56
Other Current Assets
446
242
43
104
92
Short Term Loans & Adv.
283
278
280
42
53
Net Current Assets
338
173
237
15
47
Total Assets
4,522
5,121
3,392
3,022
3,298

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
626
-621
-103
437
PBT
7
244
175
163
Adjustment
215
143
192
134
Changes in Working Capital
449
-868
-415
184
Cash after chg. in Working capital
672
-482
-48
481
Interest Paid
0
0
0
0
Tax Paid
-45
-139
-54
-44
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-41
-104
36
-90
Net Fixed Assets
-149
-54
-37
Net Investments
-2
-36
66
Others
110
-13
7
Cash from Financing Activity
-495
713
64
-368
Net Cash Inflow / Outflow
90
-11
-3
-22
Opening Cash & Equivalents
11
22
25
47
Closing Cash & Equivalent
102
11
22
25

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
117
100
89
82
72
ROA
0%
4%
3%
3%
3%
ROE
-1%
16%
11%
14%
13%
ROCE
7%
17%
15%
20%
25%
Fixed Asset Turnover
8.24
14.27
12.24
10.40
10.10
Receivable days
171
119
120
115
107
Inventory Days
56
39
45
46
40
Payable days
78
55
65
55
44
Cash Conversion Cycle
149
103
99
106
103
Total Debt/Equity
0.72
1.52
0.78
0.76
0.38
Interest Cover
1
3
4
3
3

News Update


  • Bajaj Electricals reports consolidated net loss of Rs 16 crore in Q1
    12th Aug 2020, 09:32 AM

    Total consolidated income of the company decreased by 53.31% at Rs 615.34 crore for Q1FY21

    Read More
  • Bajaj Electricals - Quarterly Results
    11th Aug 2020, 12:24 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.