Bajaj Consumer Care Live BSE/NSE | Bajaj Consumer Care Fundamenta data | Bajaj Consumer Care Balance sheet | Bajaj Consumer Care Quarterly Results | Bajaj Consumer Care Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,218.59
17.58
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,227.43
0.92%
4.39

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.91
1.28
1.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.79
-5.65
-3.83

PAT CAGR (%)

10 Years
5 Years
3 Years

8.52
-1.22
-4.34

P:E (Median)

8 Years
5 Years
3 Years

26.78
26.71
18.92

P:BV (Average)

8 Years
5 Years
3 Years

9.63
9.77
8.30

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.05
17.21
15.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 225.30 217.09 3.78% 196.06 240.24 -18.39% 175.39 245.66 -28.60% 211.48 229.56 -7.88%
Expenses 162.65 154.90 5.00% 139.15 169.77 -18.04% 151.76 167.97 -9.65% 157.21 158.54 -0.84%
EBITDA 62.65 62.20 0.72% 56.91 70.47 -19.24% 23.63 77.69 -69.58% 54.27 71.03 -23.60%
EBIDTM 27.81% 28.65% 29.03% 29.33% 13.47% 31.62% 25.66% 30.94%
Other Income 8.44 6.54 29.05% 10.56 5.97 76.88% 8.36 1.86 349.46% 9.02 7.38 22.22%
Interest 0.26 1.70 -84.71% 0.40 0.37 8.11% 0.93 0.53 75.47% 1.23 0.09 1,266.67%
Depreciation 1.46 1.30 12.31% 1.41 1.30 8.46% 1.37 1.73 -20.81% 1.37 1.72 -20.35%
PBT 69.38 65.73 5.55% 65.66 74.77 -12.18% 29.70 77.29 -61.57% 60.69 76.60 -20.77%
Tax 12.12 8.44 43.60% 11.47 16.12 -28.85% 5.17 16.67 -68.99% 10.61 16.51 -35.74%
PAT 57.25 57.29 -0.07% 54.19 58.66 -7.62% 24.52 60.62 -59.55% 50.08 60.09 -16.66%
PATM 25.41% 26.39% 27.64% 24.42% 13.98% 24.68% 23.68% 26.18%
EPS 3.88 3.88 0.00% 3.67 3.98 -7.79% 1.66 4.11 -59.61% 3.40 4.07 -16.46%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 226.92 220.13 3.08% 197.58 240.74 -17.93% 178.76 247.45 -27.76% 212.58 232.62 -8.61%
Expenses 164.49 159.11 3.38% 140.54 172.12 -18.35% 156.28 170.60 -8.39% 159.57 162.38 -1.73%
EBITDA 62.43 61.02 2.31% 57.04 68.61 -16.86% 22.48 76.85 -70.75% 53.02 70.24 -24.52%
EBIDTM 27.51% 27.72% 28.87% 28.50% 14.01% 31.06% 24.94% 30.20%
Other Income 8.44 6.55 28.85% 10.56 5.97 76.88% 8.37 1.90 340.53% 9.03 7.39 22.19%
Interest 0.28 1.71 -83.63% 0.41 0.37 10.81% 0.93 0.54 72.22% 1.23 0.10 1,130.00%
Depreciation 1.57 1.42 10.56% 1.52 1.42 7.04% 1.48 1.85 -20.00% 1.49 1.85 -19.46%
PBT 69.02 64.44 7.11% 65.68 72.79 -9.77% 28.44 76.35 -62.75% 59.32 75.69 -21.63%
Tax 12.10 8.41 43.88% 11.45 16.09 -28.84% 5.14 16.52 -68.89% 10.58 16.36 -35.33%
PAT 56.92 56.03 1.59% 54.24 56.71 -4.36% 23.29 59.83 -61.07% 48.74 59.32 -17.84%
PATM 25.09% 25.45% 27.45% 23.56% 7.11% 24.18% 22.93% 25.50%
EPS 3.86 3.80 1.58% 3.68 3.84 -4.17% 28.29 4.06 596.80% 3.30 4.02 -17.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 808.23 844.20 909.36 829.86 792.19 795.86 821.29 671.73 606.72 473.31 359.44 Net Sales Growth -13.33% -7.17% 9.58% 4.76% -0.46% -3.10% 22.26% 10.71% 28.19% 31.68% Cost Of Goods Sold 269.46 272.87 301.09 273.07 267.90 297.19 197.79 175.39 165.33 139.56 94.45 Gross Profit 538.77 571.33 608.26 556.79 524.29 498.66 623.51 496.34 441.38 333.76 264.99 GP Margin 66.66% 67.68% 66.89% 67.09% 66.18% 62.66% 75.92% 73.89% 72.75% 70.52% 73.72% Total Expenditure 610.77 634.18 638.01 576.50 529.49 521.43 582.22 485.07 433.90 356.68 250.51 Power & Fuel Cost - 1.49 1.63 1.70 0.98 0.85 0.83 0.85 0.63 0.43 0.39 % Of Sales - 0.18% 0.18% 0.20% 0.12% 0.11% 0.10% 0.13% 0.10% 0.09% 0.11% Employee Cost - 83.56 94.02 75.47 59.39 45.83 38.05 33.94 29.50 22.90 14.31 % Of Sales - 9.90% 10.34% 9.09% 7.50% 5.76% 4.63% 5.05% 4.86% 4.84% 3.98% Manufacturing Exp. - 23.19 16.70 16.95 13.70 14.38 130.11 104.05 101.71 87.25 66.08 % Of Sales - 2.75% 1.84% 2.04% 1.73% 1.81% 15.84% 15.49% 16.76% 18.43% 18.38% General & Admin Exp. - 37.34 32.33 28.40 23.09 20.23 16.55 16.45 13.35 9.48 8.60 % Of Sales - 4.42% 3.56% 3.42% 2.91% 2.54% 2.02% 2.45% 2.20% 2.00% 2.39% Selling & Distn. Exp. - 203.91 174.44 163.00 151.19 134.98 191.78 151.72 121.26 95.24 65.35 % Of Sales - 24.15% 19.18% 19.64% 19.09% 16.96% 23.35% 22.59% 19.99% 20.12% 18.18% Miscellaneous Exp. - 11.82 17.81 17.91 13.24 7.98 7.12 2.67 2.11 1.82 65.35 % Of Sales - 1.40% 1.96% 2.16% 1.67% 1.00% 0.87% 0.40% 0.35% 0.38% 0.37% EBITDA 197.46 210.02 271.35 253.36 262.70 274.43 239.07 186.66 172.82 116.63 108.93 EBITDA Margin 24.43% 24.88% 29.84% 30.53% 33.16% 34.48% 29.11% 27.79% 28.48% 24.64% 30.31% Other Income 36.38 30.44 24.60 29.64 42.25 28.78 31.55 40.13 40.05 37.38 17.02 Interest 2.82 4.23 1.10 1.16 0.93 0.21 0.10 5.88 0.08 0.08 0.11 Depreciation 5.61 5.33 6.59 6.85 4.76 4.32 4.24 3.67 3.28 2.60 1.79 PBT 225.43 230.89 288.26 274.98 299.26 298.68 266.29 217.22 209.50 151.34 124.05 Tax 39.37 40.34 62.13 58.71 59.92 53.71 45.99 38.18 42.12 31.25 20.98 Tax Rate 17.46% 17.47% 21.55% 21.35% 21.33% 21.34% 20.97% 20.24% 20.11% 20.65% 19.96% PAT 186.04 190.55 226.13 216.27 220.96 197.99 173.31 150.44 167.38 120.09 84.10 PAT before Minority Interest 186.04 190.55 226.13 216.27 220.96 197.99 173.31 150.44 167.38 120.09 84.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 23.02% 22.57% 24.87% 26.06% 27.89% 24.88% 21.10% 22.40% 27.59% 25.37% 23.40% PAT Growth -21.39% -15.73% 4.56% -2.12% 11.60% 14.24% 15.20% -10.12% 39.38% 42.79% Unadjusted EPS 12.61 12.92 15.33 14.66 14.98 13.42 11.75 10.20 11.35 8.14 5.70

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

808.23

844.20

909.36

829.86

792.19

795.86

821.29

671.73

606.72

473.31

359.44

Net Sales Growth

-13.33%

-7.17%

9.58%

4.76%

-0.46%

-3.10%

22.26%

10.71%

28.19%

31.68%

Cost Of Goods Sold

269.46

272.87

301.09

273.07

267.90

297.19

197.79

175.39

165.33

139.56

94.45

Gross Profit

538.77

571.33

608.26

556.79

524.29

498.66

623.51

496.34

441.38

333.76

264.99

GP Margin

66.66%

67.68%

66.89%

67.09%

66.18%

62.66%

75.92%

73.89%

72.75%

70.52%

73.72%

Total Expenditure

610.77

634.18

638.01

576.50

529.49

521.43

582.22

485.07

433.90

356.68

250.51

Power & Fuel Cost

1.49

1.63

1.70

0.98

0.85

0.83

0.85

0.63

0.43

0.39

% Of Sales

0.18%

0.20%

0.12%

0.11%

0.10%

0.13%

0.10%

0.09%

0.11%

Employee Cost

83.56

94.02

75.47

59.39

45.83

38.05

33.94

29.50

22.90

14.31

% Of Sales

9.90%

10.34%

9.09%

7.50%

5.76%

4.63%

5.05%

4.86%

4.84%

3.98%

Manufacturing Exp.

23.19

16.70

16.95

13.70

14.38

130.11

104.05

101.71

87.25

66.08

% Of Sales

2.75%

1.84%

2.04%

1.73%

1.81%

15.84%

15.49%

16.76%

18.43%

18.38%

General & Admin Exp.

37.34

32.33

28.40

23.09

20.23

16.55

16.45

13.35

9.48

8.60

% Of Sales

4.42%

3.56%

3.42%

2.91%

2.54%

2.02%

2.45%

2.20%

2.00%

2.39%

Selling & Distn. Exp.

203.91

174.44

163.00

151.19

134.98

191.78

151.72

121.26

95.24

65.35

% Of Sales

24.15%

19.18%

19.64%

19.09%

16.96%

23.35%

22.59%

19.99%

20.12%

18.18%

Miscellaneous Exp.

11.82

17.81

17.91

13.24

7.98

7.12

2.67

2.11

1.82

65.35

% Of Sales

1.40%

1.96%

2.16%

1.67%

1.00%

0.87%

0.40%

0.35%

0.38%

0.37%

EBITDA

197.46

210.02

271.35

253.36

262.70

274.43

239.07

186.66

172.82

116.63

108.93

EBITDA Margin

24.43%

24.88%

29.84%

30.53%

33.16%

34.48%

29.11%

27.79%

28.48%

24.64%

30.31%

Other Income

36.38

30.44

24.60

29.64

42.25

28.78

31.55

40.13

40.05

37.38

17.02

Interest

2.82

4.23

1.10

1.16

0.93

0.21

0.10

5.88

0.08

0.11

Depreciation

5.61

5.33

6.59

6.85

4.76

4.32

4.24

3.67

3.28

2.60

1.79

PBT

225.43

230.89

288.26

274.98

299.26

298.68

266.29

217.22

209.50

151.34

124.05

Tax

39.37

40.34

62.13

58.71

59.92

53.71

45.99

38.18

42.12

31.25

20.98

Tax Rate

17.46%

17.47%

21.55%

21.35%

21.33%

21.34%

20.97%

20.24%

20.11%

20.65%

19.96%

PAT

186.04

190.55

226.13

216.27

220.96

197.99

173.31

150.44

167.38

120.09

84.10

PAT before Minority Interest

186.04

190.55

226.13

216.27

220.96

197.99

173.31

150.44

167.38

120.09

84.10

Minority Interest

0.00

PAT Margin

23.02%

22.57%

24.87%

26.06%

27.89%

24.88%

21.10%

22.40%

27.59%

25.37%

23.40%

PAT Growth

-21.39%

-15.73%

4.56%

-2.12%

11.60%

14.24%

15.20%

-10.12%

39.38%

42.79%

Unadjusted EPS

12.61

12.92

15.33

14.66

14.98

13.42

11.75

10.20

11.35

8.14

5.70

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Net Sales 815.84 852.21 918.48 827.13 796.55 799.72 825.62 671.73 606.72 473.31 Net Sales Growth -13.30% -7.22% 11.04% 3.84% -0.40% -3.14% 22.91% 10.71% 28.19% Cost Of Goods Sold 4,857.21 273.53 303.47 269.48 269.10 297.97 198.58 175.39 165.33 139.56 Gross Profit -4,041.37 578.68 615.00 557.64 527.45 501.74 627.04 496.34 441.38 333.76 GP Margin -495.36% 67.90% 66.96% 67.42% 66.22% 62.74% 75.95% 73.89% 72.75% 70.52% Total Expenditure 620.88 647.63 651.69 578.50 535.87 526.03 586.38 485.75 434.22 356.80 Power & Fuel Cost - 1.49 1.63 1.70 0.98 0.85 0.83 0.85 0.69 0.47 % Of Sales - 0.17% 0.18% 0.21% 0.12% 0.11% 0.10% 0.13% 0.11% 0.10% Employee Cost - 86.92 97.17 77.07 61.39 47.54 39.05 34.18 29.50 22.90 % Of Sales - 10.20% 10.58% 9.32% 7.71% 5.94% 4.73% 5.09% 4.86% 4.84% Manufacturing Exp. - 23.19 16.70 17.23 14.07 14.63 130.54 104.05 101.71 87.25 % Of Sales - 2.72% 1.82% 2.08% 1.77% 1.83% 15.81% 15.49% 16.76% 18.43% General & Admin Exp. - 38.21 33.06 29.56 24.13 20.79 17.08 16.73 13.38 9.54 % Of Sales - 4.48% 3.60% 3.57% 3.03% 2.60% 2.07% 2.49% 2.21% 2.02% Selling & Distn. Exp. - 210.98 180.97 165.22 152.50 136.06 193.03 151.72 121.26 95.24 % Of Sales - 24.76% 19.70% 19.98% 19.15% 17.01% 23.38% 22.59% 19.99% 20.12% Miscellaneous Exp. - 13.32 18.69 18.24 13.69 8.20 7.28 2.82 2.34 1.85 % Of Sales - 1.56% 2.03% 2.21% 1.72% 1.03% 0.88% 0.42% 0.39% 0.39% EBITDA 194.97 204.58 266.79 248.63 260.68 273.69 239.24 185.98 172.50 116.51 EBITDA Margin 23.90% 24.01% 29.05% 30.06% 32.73% 34.22% 28.98% 27.69% 28.43% 24.62% Other Income 36.40 30.46 24.61 29.72 42.30 28.70 31.55 40.13 40.05 37.38 Interest 2.85 4.25 1.17 1.23 1.03 0.23 0.13 5.88 0.08 0.08 Depreciation 6.06 5.81 7.08 7.38 5.32 4.89 4.87 4.33 3.98 2.60 PBT 222.46 224.99 283.15 269.75 296.63 297.27 265.79 215.88 208.49 151.21 Tax 39.27 40.21 61.55 58.67 60.01 53.85 46.15 38.36 42.33 31.14 Tax Rate 17.65% 17.87% 21.74% 21.75% 21.57% 21.52% 21.09% 20.48% 20.30% 20.59% PAT 183.19 184.77 221.59 211.08 218.24 196.44 172.66 148.93 166.16 120.08 PAT before Minority Interest 183.19 184.77 221.59 211.08 218.24 196.44 172.66 148.93 166.16 120.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.45% 21.68% 24.13% 25.52% 27.40% 24.56% 20.91% 22.17% 27.39% 25.37% PAT Growth -21.00% -16.62% 4.98% -3.28% 11.10% 13.77% 15.93% -10.37% 38.37% Unadjusted EPS 12.42 12.53 15.02 14.31 14.80 13.32 11.71 10.10 11.27 8.14

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Net Sales

815.84

852.21

918.48

827.13

796.55

799.72

825.62

671.73

606.72

473.31

Net Sales Growth

-13.30%

-7.22%

11.04%

3.84%

-0.40%

-3.14%

22.91%

10.71%

28.19%

Cost Of Goods Sold

4,857.21

273.53

303.47

269.48

269.10

297.97

198.58

175.39

165.33

139.56

Gross Profit

-4,041.37

578.68

615.00

557.64

527.45

501.74

627.04

496.34

441.38

333.76

GP Margin

-495.36%

67.90%

66.96%

67.42%

66.22%

62.74%

75.95%

73.89%

72.75%

70.52%

Total Expenditure

620.88

647.63

651.69

578.50

535.87

526.03

586.38

485.75

434.22

356.80

Power & Fuel Cost

1.49

1.63

1.70

0.98

0.85

0.83

0.85

0.69

0.47

% Of Sales

0.17%

0.18%

0.21%

0.12%

0.11%

0.10%

0.13%

0.11%

0.10%

Employee Cost

86.92

97.17

77.07

61.39

47.54

39.05

34.18

29.50

22.90

% Of Sales

10.20%

10.58%

9.32%

7.71%

5.94%

4.73%

5.09%

4.86%

4.84%

Manufacturing Exp.

23.19

16.70

17.23

14.07

14.63

130.54

104.05

101.71

87.25

% Of Sales

2.72%

1.82%

2.08%

1.77%

1.83%

15.81%

15.49%

16.76%

18.43%

General & Admin Exp.

38.21

33.06

29.56

24.13

20.79

17.08

16.73

13.38

9.54

% Of Sales

4.48%

3.60%

3.57%

3.03%

2.60%

2.07%

2.49%

2.21%

2.02%

Selling & Distn. Exp.

210.98

180.97

165.22

152.50

136.06

193.03

151.72

121.26

95.24

% Of Sales

24.76%

19.70%

19.98%

19.15%

17.01%

23.38%

22.59%

19.99%

20.12%

Miscellaneous Exp.

13.32

18.69

18.24

13.69

8.20

7.28

2.82

2.34

1.85

% Of Sales

1.56%

2.03%

2.21%

1.72%

1.03%

0.88%

0.42%

0.39%

EBITDA

194.97

204.58

266.79

248.63

260.68

273.69

239.24

185.98

172.50

116.51

EBITDA Margin

23.90%

24.01%

29.05%

30.06%

32.73%

34.22%

28.98%

27.69%

28.43%

24.62%

Other Income

36.40

30.46

24.61

29.72

42.30

28.70

31.55

40.13

40.05

37.38

Interest

2.85

4.25

1.17

1.23

1.03

0.23

0.13

5.88

0.08

Depreciation

6.06

5.81

7.08

7.38

5.32

4.89

4.87

4.33

3.98

2.60

PBT

222.46

224.99

283.15

269.75

296.63

297.27

265.79

215.88

208.49

151.21

Tax

39.27

40.21

61.55

58.67

60.01

53.85

46.15

38.36

42.33

31.14

Tax Rate

17.65%

17.87%

21.74%

21.75%

21.57%

21.52%

21.09%

20.48%

20.30%

20.59%

PAT

183.19

184.77

221.59

211.08

218.24

196.44

172.66

148.93

166.16

120.08

PAT before Minority Interest

183.19

184.77

221.59

211.08

218.24

196.44

172.66

148.93

166.16

120.08

Minority Interest

0.00

PAT Margin

22.45%

21.68%

24.13%

25.52%

27.40%

24.56%

20.91%

22.17%

27.39%

25.37%

PAT Growth

-21.00%

-16.62%

4.98%

-3.28%

11.10%

13.77%

15.93%

-10.37%

38.37%

Unadjusted EPS

12.42

12.53

15.02

14.31

14.80

13.32

11.71

10.10

11.27

8.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 677.18 485.12 505.36 501.77 485.82 491.81 522.08 483.81 427.85 376.34 Share Capital 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 Total Reserves 659.60 467.49 490.61 487.02 471.07 477.06 507.33 469.06 413.10 361.59 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.07 0.00 0.00 1.26 0.96 1.81 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.48 Current Liabilities 158.05 136.66 111.47 90.50 81.18 78.21 59.61 70.96 65.25 80.05 Trade Payables 80.92 72.20 67.91 39.83 43.19 50.83 40.52 49.05 47.11 35.37 Other Current Liabilities 57.02 37.34 29.15 34.25 27.99 27.38 19.09 21.91 18.13 12.01 Short Term Borrowings 20.00 25.00 13.49 15.00 10.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.11 2.12 0.92 1.42 0.00 0.00 0.00 0.00 0.00 32.68 Total Liabilities 835.23 621.78 616.83 592.27 567.07 570.02 581.69 556.03 494.06 458.20 Net Block 44.73 47.66 51.23 53.77 64.84 109.64 160.19 44.55 38.90 21.69 Gross Block 134.50 133.48 132.05 128.09 116.13 201.83 201.18 53.27 44.45 24.73 Accumulated Depreciation 89.77 85.82 80.81 74.32 51.29 92.19 40.99 8.72 5.55 3.04 Non Current Assets 202.38 196.79 184.23 171.94 161.18 191.30 240.98 124.64 116.65 22.39 Capital Work in Progress 9.22 7.74 5.86 0.03 0.74 0.74 0.70 1.30 0.00 0.29 Non Current Investment 144.18 138.25 124.79 115.99 93.99 54.13 53.89 52.25 27.25 0.00 Long Term Loans & Adv. 3.72 2.68 1.31 1.82 1.21 26.78 26.21 26.54 50.50 0.41 Other Non Current Assets 0.54 0.46 1.04 0.33 0.39 0.00 0.00 0.00 0.00 0.00 Current Assets 632.85 425.00 432.59 420.33 405.88 378.72 340.71 431.39 377.41 435.81 Current Investments 446.29 250.88 307.17 338.54 275.06 183.66 156.84 183.24 312.61 330.06 Inventories 61.98 59.28 42.78 42.48 50.19 39.27 39.45 35.85 28.41 14.43 Sundry Debtors 28.60 41.20 38.87 25.50 23.45 11.68 8.37 9.97 5.14 6.03 Cash & Bank 11.45 13.71 12.65 9.62 54.38 133.62 128.99 188.99 27.33 81.34 Other Current Assets 84.53 0.49 0.51 1.10 2.80 10.48 7.07 13.34 3.93 3.94 Short Term Loans & Adv. 83.95 59.44 30.62 3.08 1.93 1.97 1.50 1.91 1.06 0.42 Net Current Assets 474.81 288.34 321.13 329.83 324.71 300.52 281.10 360.42 312.16 355.76 Total Assets 835.23 621.79 616.82 592.27 567.06 570.02 581.69 556.03 494.06 458.20

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

677.18

485.12

505.36

501.77

485.82

491.81

522.08

483.81

427.85

376.34

Share Capital

14.75

Total Reserves

659.60

467.49

490.61

487.02

471.07

477.06

507.33

469.06

413.10

361.59

Non-Current Liabilities

0.00

0.07

0.00

1.26

0.96

1.81

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

1.48

Current Liabilities

158.05

136.66

111.47

90.50

81.18

78.21

59.61

70.96

65.25

80.05

Trade Payables

80.92

72.20

67.91

39.83

43.19

50.83

40.52

49.05

47.11

35.37

Other Current Liabilities

57.02

37.34

29.15

34.25

27.99

27.38

19.09

21.91

18.13

12.01

Short Term Borrowings

20.00

25.00

13.49

15.00

10.00

0.00

Short Term Provisions

0.11

2.12

0.92

1.42

0.00

32.68

Total Liabilities

835.23

621.78

616.83

592.27

567.07

570.02

581.69

556.03

494.06

458.20

Net Block

44.73

47.66

51.23

53.77

64.84

109.64

160.19

44.55

38.90

21.69

Gross Block

134.50

133.48

132.05

128.09

116.13

201.83

201.18

53.27

44.45

24.73

Accumulated Depreciation

89.77

85.82

80.81

74.32

51.29

92.19

40.99

8.72

5.55

3.04

Non Current Assets

202.38

196.79

184.23

171.94

161.18

191.30

240.98

124.64

116.65

22.39

Capital Work in Progress

9.22

7.74

5.86

0.03

0.74

0.70

1.30

0.00

0.29

Non Current Investment

144.18

138.25

124.79

115.99

93.99

54.13

53.89

52.25

27.25

0.00

Long Term Loans & Adv.

3.72

2.68

1.31

1.82

1.21

26.78

26.21

26.54

50.50

0.41

Other Non Current Assets

0.54

0.46

1.04

0.33

0.39

0.00

Current Assets

632.85

425.00

432.59

420.33

405.88

378.72

340.71

431.39

377.41

435.81

Current Investments

446.29

250.88

307.17

338.54

275.06

183.66

156.84

183.24

312.61

330.06

Inventories

61.98

59.28

42.78

42.48

50.19

39.27

39.45

35.85

28.41

14.43

Sundry Debtors

28.60

41.20

38.87

25.50

23.45

11.68

8.37

9.97

5.14

6.03

Cash & Bank

11.45

13.71

12.65

9.62

54.38

133.62

128.99

188.99

27.33

81.34

Other Current Assets

84.53

0.49

0.51

1.10

2.80

10.48

7.07

13.34

3.93

3.94

Short Term Loans & Adv.

83.95

59.44

30.62

3.08

1.93

1.97

1.50

1.91

1.06

0.42

Net Current Assets

474.81

288.34

321.13

329.83

324.71

300.52

281.10

360.42

312.16

355.76

Total Assets

835.23

621.79

616.82

592.27

567.06

570.02

581.69

556.03

494.06

458.20

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Shareholder's Funds 653.17 467.36 492.46 494.19 481.06 488.56 519.24 482.57 427.84 Share Capital 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 14.75 Total Reserves 635.59 449.73 477.71 479.44 466.31 473.81 504.49 467.82 413.09 Non-Current Liabilities 0.04 0.16 0.74 0.77 0.75 0.55 0.39 1.47 0.96 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 161.39 137.83 114.31 94.73 84.42 78.81 59.65 71.11 65.26 Trade Payables 81.13 72.30 68.13 40.25 43.51 51.43 40.55 49.45 47.12 Other Current Liabilities 60.16 38.41 31.77 38.04 30.90 27.38 19.10 21.66 18.14 Short Term Borrowings 20.00 25.00 13.49 15.00 10.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.11 2.12 0.93 1.44 0.00 0.00 0.00 0.00 0.00 Total Liabilities 814.60 605.35 607.51 589.69 566.23 567.92 579.28 555.15 494.06 Net Block 151.01 154.42 158.49 161.55 139.31 184.68 235.85 120.79 81.93 Gross Block 243.42 242.39 240.96 237.01 191.18 278.87 278.22 130.22 87.50 Accumulated Depreciation 92.40 87.97 82.47 75.45 51.86 94.19 42.36 9.43 5.57 Non Current Assets 182.24 180.18 175.72 163.78 151.07 186.09 237.25 123.38 82.78 Capital Work in Progress 26.60 22.47 14.87 0.03 0.85 0.74 0.70 1.30 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.98 2.73 1.33 1.86 10.51 0.67 0.69 1.29 0.85 Other Non Current Assets 0.65 0.56 1.04 0.33 0.39 0.00 0.00 0.00 0.00 Current Assets 632.36 425.17 431.79 425.91 415.16 381.82 342.04 431.78 411.28 Current Investments 446.30 250.88 307.39 338.54 275.06 183.66 156.84 183.24 312.61 Inventories 62.96 60.92 46.64 42.48 50.19 39.27 39.45 35.85 61.94 Sundry Debtors 25.54 37.38 32.44 27.43 25.35 13.26 8.37 9.97 5.14 Cash & Bank 12.63 14.32 13.36 12.31 60.28 134.18 129.20 189.18 27.47 Other Current Assets 84.93 0.78 0.53 1.12 4.27 11.45 8.18 13.53 4.12 Short Term Loans & Adv. 84.17 60.89 31.43 4.02 3.39 2.88 2.60 2.08 1.22 Net Current Assets 470.97 287.35 317.48 331.17 330.74 303.01 282.38 360.66 346.02 Total Assets 814.60 605.35 607.51 589.69 566.23 567.91 579.29 555.16 494.06

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Shareholder's Funds

653.17

467.36

492.46

494.19

481.06

488.56

519.24

482.57

427.84

Share Capital

14.75

Total Reserves

635.59

449.73

477.71

479.44

466.31

473.81

504.49

467.82

413.09

Non-Current Liabilities

0.04

0.16

0.74

0.77

0.75

0.55

0.39

1.47

0.96

Secured Loans

0.00

Unsecured Loans

0.00

Long Term Provisions

0.00

Current Liabilities

161.39

137.83

114.31

94.73

84.42

78.81

59.65

71.11

65.26

Trade Payables

81.13

72.30

68.13

40.25

43.51

51.43

40.55

49.45

47.12

Other Current Liabilities

60.16

38.41

31.77

38.04

30.90

27.38

19.10

21.66

18.14

Short Term Borrowings

20.00

25.00

13.49

15.00

10.00

0.00

Short Term Provisions

0.11

2.12

0.93

1.44

0.00

Total Liabilities

814.60

605.35

607.51

589.69

566.23

567.92

579.28

555.15

494.06

Net Block

151.01

154.42

158.49

161.55

139.31

184.68

235.85

120.79

81.93

Gross Block

243.42

242.39

240.96

237.01

191.18

278.87

278.22

130.22

87.50

Accumulated Depreciation

92.40

87.97

82.47

75.45

51.86

94.19

42.36

9.43

5.57

Non Current Assets

182.24

180.18

175.72

163.78

151.07

186.09

237.25

123.38

82.78

Capital Work in Progress

26.60

22.47

14.87

0.03

0.85

0.74

0.70

1.30

0.00

Non Current Investment

0.00

Long Term Loans & Adv.

3.98

2.73

1.33

1.86

10.51

0.67

0.69

1.29

0.85

Other Non Current Assets

0.65

0.56

1.04

0.33

0.39

0.00

Current Assets

632.36

425.17

431.79

425.91

415.16

381.82

342.04

431.78

411.28

Current Investments

446.30

250.88

307.39

338.54

275.06

183.66

156.84

183.24

312.61

Inventories

62.96

60.92

46.64

42.48

50.19

39.27

39.45

35.85

61.94

Sundry Debtors

25.54

37.38

32.44

27.43

25.35

13.26

8.37

9.97

5.14

Cash & Bank

12.63

14.32

13.36

12.31

60.28

134.18

129.20

189.18

27.47

Other Current Assets

84.93

0.78

0.53

1.12

4.27

11.45

8.18

13.53

4.12

Short Term Loans & Adv.

84.17

60.89

31.43

4.02

3.39

2.88

2.60

2.08

1.22

Net Current Assets

470.97

287.35

317.48

331.17

330.74

303.01

282.38

360.66

346.02

Total Assets

814.60

605.35

607.51

589.69

566.23

567.91

579.29

555.16

494.06

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 181.64 183.48 181.63 212.64 191.84 207.42 127.66 123.15 89.84 101.46 PBT 230.89 288.26 274.98 299.26 298.68 266.29 217.22 209.50 151.34 124.05 Adjustment -19.20 -7.07 -16.49 -33.76 -24.27 -27.31 -36.44 -36.74 -33.82 -15.19 Changes in Working Capital 17.74 -36.36 -17.53 5.79 -29.39 14.36 -13.85 -7.13 2.84 13.98 Cash after chg. in Working capital 229.43 244.83 240.96 271.29 245.02 253.33 166.94 165.63 120.36 122.84 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -47.79 -61.36 -59.33 -58.65 -53.17 -45.91 -39.28 -42.47 -30.51 -21.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -176.28 61.32 36.15 -11.67 1.72 -20.36 1.70 -10.27 -42.61 -317.10 Net Fixed Assets -2.50 -3.31 -9.79 -11.25 85.70 -0.69 -147.31 -10.12 -19.43 -5.38 Net Investments -201.34 42.83 22.57 -85.48 -131.26 -27.06 24.76 104.37 -9.80 -327.96 Others 27.56 21.80 23.37 85.06 47.28 7.39 124.25 -104.52 -13.38 16.24 Cash from Financing Activity -9.06 -238.43 -215.55 -199.98 -194.31 -203.54 -112.15 -111.42 -101.25 280.24 Net Cash Inflow / Outflow -3.70 6.37 2.24 0.99 -0.74 -16.48 17.20 1.46 -54.02 64.59 Opening Cash & Equivalents 12.44 6.07 3.84 2.85 3.65 20.13 2.93 1.47 81.34 16.75 Closing Cash & Equivalent 8.75 12.44 6.07 3.84 2.91 3.65 20.13 2.93 27.33 81.34

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

181.64

183.48

181.63

212.64

191.84

207.42

127.66

123.15

89.84

101.46

PBT

230.89

288.26

274.98

299.26

298.68

266.29

217.22

209.50

151.34

124.05

Adjustment

-19.20

-7.07

-16.49

-33.76

-24.27

-27.31

-36.44

-36.74

-33.82

-15.19

Changes in Working Capital

17.74

-36.36

-17.53

5.79

-29.39

14.36

-13.85

-7.13

2.84

13.98

Cash after chg. in Working capital

229.43

244.83

240.96

271.29

245.02

253.33

166.94

165.63

120.36

122.84

Interest Paid

0.00

Tax Paid

-47.79

-61.36

-59.33

-58.65

-53.17

-45.91

-39.28

-42.47

-30.51

-21.38

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-176.28

61.32

36.15

-11.67

1.72

-20.36

1.70

-10.27

-42.61

-317.10

Net Fixed Assets

-2.50

-3.31

-9.79

-11.25

85.70

-0.69

-147.31

-10.12

-19.43

-5.38

Net Investments

-201.34

42.83

22.57

-85.48

-131.26

-27.06

24.76

104.37

-9.80

-327.96

Others

27.56

21.80

23.37

85.06

47.28

7.39

124.25

-104.52

-13.38

16.24

Cash from Financing Activity

-9.06

-238.43

-215.55

-199.98

-194.31

-203.54

-112.15

-111.42

-101.25

280.24

Net Cash Inflow / Outflow

-3.70

6.37

2.24

0.99

-0.74

-16.48

17.20

1.46

-54.02

64.59

Opening Cash & Equivalents

12.44

6.07

3.84

2.85

3.65

20.13

2.93

1.47

81.34

16.75

Closing Cash & Equivalent

8.75

12.44

6.07

3.84

2.91

3.65

20.13

2.93

27.33

81.34

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Cash From Operating Activity 179.03 176.38 180.10 211.99 192.86 206.68 125.95 122.98 89.62 PBT 224.99 283.15 269.75 296.63 297.16 265.79 215.88 208.54 151.21 Adjustment -18.76 -6.05 -16.06 -33.25 -23.53 -26.69 -35.79 -36.05 -33.82 Changes in Working Capital 20.59 -39.36 -14.26 7.08 -27.60 13.49 -14.87 -6.98 2.85 Cash after chg. in Working capital 226.82 237.74 239.43 270.46 246.04 252.59 165.22 165.50 120.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -47.79 -61.36 -59.33 -58.47 -53.18 -45.91 -39.28 -42.52 -30.62 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -172.57 68.55 36.84 -15.23 5.94 -19.52 3.53 -9.89 -42.24 Net Fixed Assets -2.50 -3.31 -9.79 -11.25 85.70 -0.69 -147.31 -10.12 Net Investments -201.34 42.83 22.57 -85.48 -131.26 -27.06 24.76 104.37 Others 31.27 29.03 24.06 81.50 51.50 8.23 126.08 -104.14 Cash from Financing Activity -9.06 -238.43 -215.55 -199.98 -194.24 -203.54 -112.17 -111.43 -101.25 Net Cash Inflow / Outflow -2.59 6.51 1.39 -3.21 4.56 -16.38 17.31 1.65 -53.87 Opening Cash & Equivalents 12.88 6.69 5.42 8.75 4.21 20.34 3.12 1.47 81.34 Closing Cash & Equivalent 9.81 12.88 6.69 5.42 8.81 4.21 20.34 3.12 27.47

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Cash From Operating Activity

179.03

176.38

180.10

211.99

192.86

206.68

125.95

122.98

89.62

PBT

224.99

283.15

269.75

296.63

297.16

265.79

215.88

208.54

151.21

Adjustment

-18.76

-6.05

-16.06

-33.25

-23.53

-26.69

-35.79

-36.05

-33.82

Changes in Working Capital

20.59

-39.36

-14.26

7.08

-27.60

13.49

-14.87

-6.98

2.85

Cash after chg. in Working capital

226.82

237.74

239.43

270.46

246.04

252.59

165.22

165.50

120.25

Interest Paid

0.00

Tax Paid

-47.79

-61.36

-59.33

-58.47

-53.18

-45.91

-39.28

-42.52

-30.62

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-172.57

68.55

36.84

-15.23

5.94

-19.52

3.53

-9.89

-42.24

Net Fixed Assets

-2.50

-3.31

-9.79

-11.25

85.70

-0.69

-147.31

-10.12

Net Investments

-201.34

42.83

22.57

-85.48

-131.26

-27.06

24.76

104.37

Others

31.27

29.03

24.06

81.50

51.50

8.23

126.08

-104.14

Cash from Financing Activity

-9.06

-238.43

-215.55

-199.98

-194.24

-203.54

-112.17

-111.43

-101.25

Net Cash Inflow / Outflow

-2.59

6.51

1.39

-3.21

4.56

-16.38

17.31

1.65

-53.87

Opening Cash & Equivalents

12.88

6.69

5.42

8.75

4.21

20.34

3.12

1.47

81.34

Closing Cash & Equivalent

9.81

12.88

6.69

5.42

8.81

4.21

20.34

3.12

27.47

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 45.71 32.69 34.26 34.02 32.94 33.34 35.40 32.80 29.01 25.51 ROA 26.16% 36.51% 35.77% 38.12% 34.82% 30.10% 26.45% 31.88% 25.22% 32.77% ROE 32.95% 45.79% 42.95% 44.75% 40.50% 34.19% 29.91% 36.72% 29.87% 41.85% ROCE 38.95% 56.24% 53.33% 55.66% 51.01% 43.28% 38.67% 45.98% 37.66% 52.34% Fixed Asset Turnover 6.30 6.85 6.39 6.49 5.01 4.08 5.28 12.42 13.68 16.20 Receivable days 15.09 16.07 14.13 11.27 8.06 4.46 4.98 4.55 4.31 4.54 Inventory Days 26.22 20.48 18.72 21.34 20.51 17.49 20.46 19.33 16.52 12.35 Payable days 46.15 42.32 36.62 31.10 33.98 29.58 34.68 41.09 42.12 37.03 Cash Conversion Cycle -4.84 -5.77 -3.77 1.51 -5.41 -7.63 -9.24 -17.22 -21.29 -20.15 Total Debt/Equity 0.03 0.05 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 55.57 263.53 238.03 302.30 1204.73 2202.87 33.06 2555.92 1928.86 996.11

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

45.71

32.69

34.26

34.02

32.94

33.34

35.40

32.80

29.01

25.51

ROA

26.16%

36.51%

35.77%

38.12%

34.82%

30.10%

26.45%

31.88%

25.22%

32.77%

ROE

32.95%

45.79%

42.95%

44.75%

40.50%

34.19%

29.91%

36.72%

29.87%

41.85%

ROCE

38.95%

56.24%

53.33%

55.66%

51.01%

43.28%

38.67%

45.98%

37.66%

52.34%

Fixed Asset Turnover

6.30

6.85

6.39

6.49

5.01

4.08

5.28

12.42

13.68

16.20

Receivable days

15.09

16.07

14.13

11.27

8.06

4.46

4.98

4.55

4.31

4.54

Inventory Days

26.22

20.48

18.72

21.34

20.51

17.49

20.46

19.33

16.52

12.35

Payable days

46.15

42.32

36.62

31.10

33.98

29.58

34.68

41.09

42.12

37.03

Cash Conversion Cycle

-4.84

-5.77

-3.77

1.51

-5.41

-7.63

-9.24

-17.22

-21.29

-20.15

Total Debt/Equity

0.03

0.05

0.03

0.02

0.00

Interest Cover

55.57

263.53

238.03

302.30

1204.73

2202.87

33.06

2555.92

1928.86

996.11

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12
Book Value (Rs.) 44.08 31.49 33.39 33.50 32.61 33.12 35.20 32.72 29.01 ROA 26.03% 36.54% 35.26% 37.76% 34.64% 30.10% 26.26% 31.67% 24.30% ROE 33.15% 46.31% 42.79% 44.76% 40.52% 34.26% 29.73% 36.50% 28.07% ROCE 39.34% 56.96% 53.39% 55.84% 51.14% 43.45% 38.56% 45.82% 35.36% Fixed Asset Turnover 3.51 3.80 3.47 3.72 3.40 2.96 3.29 5.57 5.41 Receivable days 13.48 13.87 13.19 12.09 8.81 4.78 4.98 4.55 3.96 Inventory Days 26.53 21.37 19.63 21.22 20.42 17.40 20.46 29.42 47.77 Payable days 45.42 41.70 36.51 31.04 34.02 29.57 34.78 41.20 48.12 Cash Conversion Cycle -5.42 -6.45 -3.69 2.27 -4.79 -7.39 -9.34 -7.23 3.61 Total Debt/Equity 0.03 0.05 0.03 0.03 0.02 0.00 0.00 0.00 0.00 Interest Cover 53.98 242.82 221.19 270.36 1106.99 1623.01 32.83 2543.57 1927.30

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Book Value (Rs.)

44.08

31.49

33.39

33.50

32.61

33.12

35.20

32.72

29.01

ROA

26.03%

36.54%

35.26%

37.76%

34.64%

30.10%

26.26%

31.67%

24.30%

ROE

33.15%

46.31%

42.79%

44.76%

40.52%

34.26%

29.73%

36.50%

28.07%

ROCE

39.34%

56.96%

53.39%

55.84%

51.14%

43.45%

38.56%

45.82%

35.36%

Fixed Asset Turnover

3.51

3.80

3.47

3.72

3.40

2.96

3.29

5.57

5.41

Receivable days

13.48

13.87

13.19

12.09

8.81

4.78

4.98

4.55

3.96

Inventory Days

26.53

21.37

19.63

21.22

20.42

17.40

20.46

29.42

47.77

Payable days

45.42

41.70

36.51

31.04

34.02

29.57

34.78

41.20

48.12

Cash Conversion Cycle

-5.42

-6.45

-3.69

2.27

-4.79

-7.39

-9.34

-7.23

3.61

Total Debt/Equity

0.03

0.05

0.03

0.02

0.00

Interest Cover

53.98

242.82

221.19

270.36

1106.99

1623.01

32.83

2543.57

1927.30

Bajaj Consumer Care Ltd.

Household & Personal Products

BSE: 533229 | NSE: BAJAJCON

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

Bajaj Consumer Care Ltd.

Household & Personal Products

BSE: 533229 | NSE: BAJAJCON

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update