PBT
230.89
288.26
274.98
299.26
298.68
266.29
217.22
209.50
151.34
124.05
Adjustment
-19.20
-7.07
-16.49
-33.76
-24.27
-27.31
-36.44
-36.74
-33.82
-15.19
Changes in Working Capital
17.74
-36.36
-17.53
5.79
-29.39
14.36
-13.85
-7.13
2.84
13.98
Cash after chg. in Working capital
229.43
244.83
240.96
271.29
245.02
253.33
166.94
165.63
120.36
122.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.79
-61.36
-59.33
-58.65
-53.17
-45.91
-39.28
-42.47
-30.51
-21.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00