Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Automobile Two & Three Wheelers

Rating :
67/99  (View)

BSE: 532977 | NSE: BAJAJ-AUTO

2980.00
-64.75 (-2.13%)
19-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3070.00
  •  3071.95
  •  2970.20
  •  3044.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  598292
  •  17829.10
  •  3315.15
  •  1788.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88,102.13
  • 19.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87,911.38
  • 3.94%
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.69%
  • 4.49%
  • 15.80%
  • FII
  • DII
  • Others
  • 13.71%
  • 8.18%
  • 4.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.18
  • 5.78
  • 5.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 1.28
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.61
  • 4.96
  • 7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.08
  • 19.39
  • 17.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.37
  • 4.43
  • 3.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 13.82
  • 13.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
3,079
7,756
-60%
6,816
7,421
-8%
7,640
7,436
3%
7,707
8,036
-4%
Expenses
2,671
6,559
-59%
5,563
6,194
-10%
6,273
6,224
1%
6,428
6,623
-3%
EBITDA
408
1,197
-66%
1,253
1,226
2%
1,367
1,212
13%
1,279
1,413
-10%
EBIDTM
13%
15%
14%
17%
18%
16%
17%
18%
Other Income
338
337
0%
427
368
16%
366
414
-11%
393
310
27%
Interest
1
1
76%
1
0
214%
0
4
-87%
1
0
300%
Depreciation
64
60
6%
63
61
4%
62
63
-3%
61
72
-14%
PBT
682
1,474
-54%
1,616
1,875
-14%
1,671
1,558
7%
1,610
1,652
-3%
Tax
154
453
-66%
411
570
-28%
410
457
-10%
206
500
-59%
PAT
528
1,021
-48%
1,205
1,305
-8%
1,262
1,101
15%
1,403
1,152
22%
PATM
17%
13%
7%
18%
17%
15%
18%
14%
EPS
18.24
35.27
-48%
41.64
45.10
-8%
43.59
38.05
15%
48.49
39.80
22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
25,242
29,919
30,250
25,219
21,767
22,587
21,614
20,158
20,042
19,595
16,429
Net Sales Growth
-18%
-1%
20%
16%
-4%
4%
7%
1%
2%
19%
 
Cost Of Goods Sold
17,490
21,008
21,824
17,410
14,624
15,057
14,863
13,875
14,440
14,138
11,804
Gross Profit
7,752
8,910
8,426
7,809
7,143
7,530
6,751
6,283
5,602
5,456
4,625
GP Margin
31%
30%
28%
31%
33%
33%
31%
31%
28%
28%
28%
Total Expenditure
20,935
24,823
25,272
20,383
17,349
17,805
17,509
16,038
16,457
15,923
13,287
Power & Fuel Cost
-
117
115
100
96
121
115
106
122
102
87
% Of Sales
-
0%
0%
0%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
1,391
1,257
1,069
997
883
866
702
622
525
485
% Of Sales
-
5%
4%
4%
5%
4%
4%
3%
3%
3%
3%
Manufacturing Exp.
-
832
786
653
650
749
734
602
593
579
465
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
General & Admin Exp.
-
110
97
82
93
113
104
98
89
73
67
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Selling & Distn. Exp.
-
782
770
671
507
528
506
406
345
298
213
% Of Sales
-
3%
3%
3%
2%
2%
2%
2%
2%
2%
1%
Miscellaneous Exp.
-
613
453
421
403
372
381
315
309
256
213
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
1%
1%
EBITDA
4,307
5,096
4,978
4,836
4,418
4,781
4,106
4,120
3,585
3,672
3,143
EBITDA Margin
17%
17%
16%
19%
20%
21%
19%
20%
18%
19%
19%
Other Income
1,525
1,525
1,556
1,158
1,223
985
588
715
856
645
595
Interest
4
3
4
1
1
1
6
1
1
23
2
Depreciation
250
246
266
315
307
307
264
179
164
147
124
PBT
5,578
6,371
6,264
5,678
5,333
5,457
4,423
4,655
4,277
4,147
3,611
Tax
1,181
1,480
2,028
1,714
1,508
1,618
1,271
1,389
1,217
1,020
1,006
Tax Rate
21%
23%
31%
30%
28%
30%
31%
30%
28%
25%
23%
PAT
4,398
4,890
4,578
3,931
3,825
3,840
2,812
3,266
3,060
2,994
3,432
PAT before Minority Interest
4,398
4,890
4,578
3,931
3,825
3,840
2,812
3,266
3,059
2,993
3,432
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
17%
16%
15%
16%
18%
17%
13%
16%
15%
15%
21%
PAT Growth
-4%
7%
16%
3%
0%
37%
-14%
7%
2%
-13%
 
EPS
151.95
168.98
158.18
135.84
132.17
132.68
97.16
112.87
105.72
103.44
118.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
21,662
23,234
20,425
17,857
14,020
11,095
10,167
8,065
6,082
4,807
Share Capital
289
289
289
289
289
289
289
289
289
289
Total Reserves
21,373
22,944
20,136
17,567
13,731
10,806
9,878
7,776
5,792
4,518
Non-Current Liabilities
595
727
604
568
439
393
410
411
377
446
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
126
125
121
120
118
112
58
71
97
134
Long Term Provisions
80
15
112
78
48
82
121
136
113
126
Current Liabilities
4,253
4,874
4,111
3,213
2,781
4,477
4,731
4,166
4,667
3,888
Trade Payables
3,200
3,787
3,244
2,236
2,027
1,761
2,112
1,982
1,968
1,798
Other Current Liabilities
880
931
726
840
607
807
766
549
607
479
Short Term Borrowings
0
0
0
0
0
0
0
27
25
180
Short Term Provisions
174
156
141
137
147
1,910
1,853
1,608
2,066
1,431
Total Liabilities
26,510
28,834
25,141
21,638
17,240
15,966
15,308
12,642
11,126
9,142
Net Block
1,645
1,708
1,821
1,943
2,026
2,448
2,660
2,355
1,920
1,855
Gross Block
4,088
4,226
4,449
4,533
4,435
4,632
4,736
4,386
3,839
3,771
Accumulated Depreciation
2,443
2,518
2,628
2,590
2,409
2,184
2,077
2,030
1,919
1,916
Non Current Assets
19,894
21,761
15,890
12,169
12,507
6,399
9,683
6,461
5,941
6,079
Capital Work in Progress
60
48
56
42
52
255
144
294
42
70
Non Current Investment
17,188
19,082
13,186
9,485
9,747
3,185
6,158
3,348
3,376
3,524
Long Term Loans & Adv.
958
748
589
592
588
444
460
445
584
228
Other Non Current Assets
43
175
238
106
94
67
262
19
19
402
Current Assets
6,616
7,073
9,251
9,469
4,733
9,567
5,624
6,182
5,185
3,063
Current Investments
2,780
1,576
5,765
6,050
1,320
5,801
2,290
2,711
1,097
687
Inventories
1,064
962
743
728
719
814
641
644
704
576
Sundry Debtors
1,725
2,560
1,492
953
718
717
796
734
402
339
Cash & Bank
316
933
793
301
867
593
501
567
1,660
248
Other Current Assets
731
570
396
1,238
1,109
1,642
1,396
1,525
1,323
1,214
Short Term Loans & Adv.
177
472
62
197
122
133
198
119
115
57
Net Current Assets
2,363
2,199
5,139
6,256
1,952
5,090
894
2,016
518
-825
Total Assets
26,510
28,834
25,141
21,638
17,240
15,966
15,308
12,642
11,126
9,142

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3,850
2,487
4,328
3,267
3,690
2,114
3,502
2,218
3,246
1,639
PBT
6,692
6,956
5,933
5,588
5,679
4,083
4,655
4,361
4,068
4,461
Adjustment
-1,530
-1,796
-1,012
-974
-751
-38
-211
-405
-15
-1,039
Changes in Working Capital
366
-709
1,091
157
582
-646
372
-499
340
-811
Cash after chg. in Working capital
5,528
4,451
6,013
4,770
5,509
3,399
4,816
3,457
4,394
2,611
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1,678
-1,964
-1,685
-1,503
-1,819
-1,285
-1,314
-1,239
-1,147
-972
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
1,556
-338
-2,053
-3,683
-113
-414
-2,100
-1,394
-850
-627
Net Fixed Assets
126
232
70
-88
-131
-135
-99
-685
27
-44
Net Investments
965
-1,569
-2,855
-4,469
-1,168
-604
-2,119
-1,548
-161
-700
Others
465
999
733
874
1,186
324
118
838
-716
118
Cash from Financing Activity
-6,247
-2,074
-1,885
-190
-3,384
-1,644
-1,496
-1,445
-1,462
-871
Net Cash Inflow / Outflow
-840
74
389
-606
193
56
-94
-621
934
141
Opening Cash & Equivalents
916
776
288
820
582
492
558
1,179
245
106
Closing Cash & Equivalent
285
916
776
288
820
582
492
558
1,179
248

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
749
803
706
617
485
383
351
279
210
166
ROA
18%
17%
17%
20%
23%
18%
23%
26%
30%
36%
ROE
22%
21%
21%
24%
31%
26%
36%
43%
55%
91%
ROCE
28%
30%
29%
33%
43%
38%
51%
59%
71%
96%
Fixed Asset Turnover
7.20
6.97
5.70
5.15
5.27
4.81
4.64
5.15
5.40
4.64
Receivable days
26
24
17
13
11
12
13
10
7
6
Inventory Days
12
10
10
11
12
12
11
12
11
11
Payable days
52
51
49
45
39
41
47
44
43
46
Cash Conversion Cycle
-14
-16
-22
-20
-17
-16
-23
-23
-25
-29
Total Debt/Equity
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.07
Interest Cover
2,017
1,476
4,311
3,810
5,199
630
5,678
3,595
177
1,858

News Update


  • Bajaj Auto launches refreshed versions of Pulsar NS, RS series motorcycles
    17th Oct 2020, 08:49 AM

    The Pulsar RS 200 with dual channel ABS is priced at Rs 1,52,179

    Read More
  • Bajaj Auto reports 10% rise in September sales
    1st Oct 2020, 10:31 AM

    Total two-wheeler sales were up 20 per cent at 404,851 units as compared to 336,730 units in the year-ago month

    Read More
  • Bajaj Auto reports 9% decline in August sales
    2nd Sep 2020, 10:44 AM

    Total domestic sales fell 11 per cent to 185,879 units in last month

    Read More
  • Bajaj Auto unveils upgraded version of KTM 250 DUKE bike
    5th Aug 2020, 14:37 PM

    The new bike now comes with full fresh LED headlamp unit with DRLs, dual-channel ABS with 'Supermoto' mode and one touch start functionality

    Read More
  • Bajaj Auto reports 33% decline in July sales
    3rd Aug 2020, 10:07 AM

    Total two-wheeler sales were down 26 per cent at 238,556 units as compared to 322,210 units in the year-ago month

    Read More
  • Bajaj Auto unveils financing plan for KTM 390 bike
    27th Jul 2020, 15:09 PM

    Launched earlier this year in the domestic market, current ex-showroom (Delhi) price of KTM 390 stands at Rs 3.04 lakh

    Read More
  • Bajaj Auto reports 61% fall in Q1 consolidated net profit
    23rd Jul 2020, 10:07 AM

    Total income of the company decreased by 57.78% at Rs 3417.12 crore for Q1FY21

    Read More
  • Bajaj Auto - Quarterly Results
    22nd Jul 2020, 11:53 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.