PBT
0.46
1.57
0.95
0.11
0.08
-2.63
-0.52
1.32
3.45
5.22
Adjustment
-1.10
-1.45
-1.04
-1.32
-1.07
0.00
0.14
-0.69
-0.92
1.15
Changes in Working Capital
-0.02
-0.16
0.32
-0.55
5.84
18.59
-4.80
-8.45
-3.12
4.63
Cash after chg. in Working capital
-0.66
-0.03
0.23
-1.76
4.84
15.96
-5.18
-7.83
-0.59
10.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.26
1.35
0.22
0.53
-0.03
-1.70
-0.56
-0.64
-0.30
2.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00