Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Film Production, Distribution & Entertainment

Rating :
76/99  (View)

BSE: 532380 | NSE: Not Listed

8.89
0.32 (3.73%)
23-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  8.89
  •  8.89
  •  8.15
  •  8.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4063
  •  0.36
  •  8.89
  •  2.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.67
  • 74.32
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.56
  • N/A
  • 2.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.68%
  • 4.09%
  • 17.82%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 3.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -46.82
  • -53.00
  • -49.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.77
  • 40.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.45
  • 62.27
  • -24.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.59
  • 27.08
  • 22.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.61
  • 1.61
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 184.11
  • 21.49
  • 25.67

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
100
158
78
36
19
Net Sales Growth
-
-37%
103%
118%
92%
 
Cost Of Goods Sold
-
0
0
0
0
0
Gross Profit
-
100
158
78
36
19
GP Margin
-
100%
100%
100%
100%
100%
Total Expenditure
-
94
150
73
32
13
Power & Fuel Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
1%
Manufacturing Exp.
-
93
147
70
29
12
% Of Sales
-
93%
93%
90%
82%
64%
General & Admin Exp.
-
0
0
1
1
0
% Of Sales
-
0%
0%
1%
2%
2%
Selling & Distn. Exp.
-
0
1
1
1
1
% Of Sales
-
0%
1%
2%
4%
3%
Miscellaneous Exp.
-
0
1
0
0
0
% Of Sales
-
0%
1%
0%
0%
1%
EBITDA
-
6
8
5
4
5
EBITDA Margin
-
6%
5%
6%
10%
28%
Other Income
-
0
1
0
0
0
Interest
-
1
0
0
1
1
Depreciation
-
0
1
1
1
1
PBT
-
5
8
4
2
4
Tax
-
2
3
2
0
0
Tax Rate
-
34%
34%
35%
0%
11%
PAT
-
4
5
3
2
3
PAT before Minority Interest
-
4
5
3
2
3
Minority Interest
-
0
0
0
0
0
PAT Margin
-
4%
3%
4%
7%
17%
PAT Growth
-
-35%
92%
20%
-27%
 
EPS
-
0.67
1.02
0.53
0.44
0.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
32
28
24
14
10
Share Capital
10
5
5
4
4
Total Reserves
21
23
19
8
4
Non-Current Liabilities
10
4
0
2
4
Secured Loans
10
4
0
1
1
Unsecured Loans
0
0
0
1
3
Long Term Provisions
0
0
0
0
0
Current Liabilities
36
44
11
6
7
Trade Payables
30
32
7
5
6
Other Current Liabilities
1
6
1
0
1
Short Term Borrowings
0
0
0
0
0
Short Term Provisions
5
6
3
1
1
Total Liabilities
78
77
35
22
21
Net Block
3
3
4
4
5
Gross Block
11
10
10
13
13
Accumulated Depreciation
8
7
7
8
8
Non Current Assets
3
3
4
4
5
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
Current Assets
74
74
32
18
16
Current Investments
0
0
0
0
0
Inventories
26
32
11
4
7
Sundry Debtors
20
27
13
9
6
Cash & Bank
21
4
0
1
1
Other Current Assets
7
0
1
0
3
Short Term Loans & Adv.
7
10
6
5
3
Net Current Assets
38
29
21
12
9
Total Assets
78
77
35
22
21

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
14
1
-6
0
3
PBT
5
8
4
2
4
Adjustment
1
0
1
1
2
Changes in Working Capital
5
-4
-8
-2
-1
Cash after chg. in Working capital
12
4
-3
2
4
Interest Paid
0
0
0
0
0
Tax Paid
3
-3
-3
-2
-1
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
0
0
0
0
0
Net Fixed Assets
0
0
2
0
Net Investments
0
0
0
0
Others
0
0
-2
0
Cash from Financing Activity
3
2
6
0
-4
Net Cash Inflow / Outflow
17
4
0
0
0
Opening Cash & Equivalents
4
0
1
1
1
Closing Cash & Equivalent
21
4
0
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
3
3
2
1
1
ROA
5%
10%
10%
11%
15%
ROE
12%
20%
15%
23%
41%
ROCE
17%
29%
22%
19%
30%
Fixed Asset Turnover
9.36
15.05
6.77
2.82
1.45
Receivable days
86
46
51
79
118
Inventory Days
105
50
35
54
133
Payable days
121
48
29
61
151
Cash Conversion Cycle
70
48
58
72
100
Total Debt/Equity
0.30
0.15
0.01
0.17
0.55
Interest Cover
6
42
23
5
6

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.