Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
N/A  (View)

BSE: 532123 | NSE: BSELINFRA

1.00
-0.05 (-4.76%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.05
  •  1.05
  •  1.00
  •  1.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15169
  •  0.15
  •  1.60
  •  0.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.51
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5.87
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.79%
  • 5.56%
  • 65.07%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.58%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.94
  • 68.75
  • 121.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 91.55
  • 103.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.66
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.43
  • 10.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.06
  • 0.07
  • 0.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.64
  • 9.07
  • 9.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
0
-100%
0
4
-100%
0
0
-92%
0
0
-100%
Expenses
0
1
-75%
0
21
-99%
0
0
-26%
1
0
280%
EBITDA
0
-1
-
0
-16
-
0
0
-
-1
0
-
EBIDTM
0%
-5,060%
0%
-362%
-573%
29%
0%
-55%
Other Income
1
-2
-
0
-1
-
0
1
-74%
-3
-6
-
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
-75%
0
0
-75%
0
0
-75%
PBT
1
-2
-
0
-18
-
0
2
-87%
-5
-6
-
Tax
0
0
0
0
0
-
0
0
-
0
0
-100%
PAT
1
-2
-
0
-17
-
0
2
-89%
-5
-6
-
PATM
0%
-20,180%
0%
-387%
617%
469%
0%
-2,620%
EPS
0.10
-0.24
-
-0.01
-2.11
-
0.02
0.22
-91%
-0.56
-0.72
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
0
5
0
0
1
0
1
0
-28
2
31
Net Sales Growth
-99%
1,109%
-10%
-25%
68%
-46%
137%
0
-1,732%
-95%
 
Cost Of Goods Sold
0
20
0
0
0
0
0
0
0
1
18
Gross Profit
0
-15
0
0
1
0
1
0
-28
1
13
GP Margin
100%
-292%
91%
92%
89%
87%
85%
43%
0
47%
43%
Total Expenditure
2
27
2
1
5
7
55
2
19
7
26
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
6%
47%
69%
25%
39%
25%
60%
0
2%
0%
Employee Cost
-
0
0
0
0
0
0
1
1
1
1
% Of Sales
-
7%
84%
65%
47%
100%
66%
170%
0
37%
3%
Manufacturing Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
3%
37%
31%
23%
0%
0%
0%
0
0%
0%
General & Admin Exp.
-
0
0
0
0
1
54
1
2
4
4
% Of Sales
-
7%
79%
96%
72%
176%
7,642%
303%
0
218%
11%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
3
% Of Sales
-
1%
7%
2%
2%
5%
1%
10%
0
16%
9%
Miscellaneous Exp.
-
5
1
0
4
5
0
0
15
1
3
% Of Sales
-
106%
126%
2%
638%
1,418%
0%
7%
0
61%
5%
EBITDA
-2
-22
-1
-1
-5
-6
-54
-2
-46
-5
5
EBITDA Margin
-5,933%
-422%
-288%
-175%
-717%
-1,653%
-7,651%
-510%
0
-287%
15%
Other Income
-2
2
2
5
2
2
24
2
9
1
2
Interest
0
0
0
0
0
0
0
0
0
0
1
Depreciation
0
0
0
0
0
0
0
0
0
0
1
PBT
-4
-20
1
4
-3
-4
-30
0
-38
-5
5
Tax
0
0
0
1
0
1
1
0
0
0
0
Tax Rate
-1%
0%
13%
31%
-10%
-14%
-3%
-240%
0%
-7%
9%
PAT
-4
-20
1
3
-4
-5
-31
0
-279
-5
1
PAT before Minority Interest
-4
-20
1
3
-4
-5
-31
0
-279
-5
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
-12,233%
-388%
126%
608%
-564%
-1,292%
-4,370%
-167%
0
-317%
3%
PAT Growth
0%
-3,841%
-82%
181%
26%
84%
-6,106%
100%
-5,054%
-723%
 
EPS
-0.44
-2.45
0.07
0.35
-0.44
-0.59
-3.76
-0.06
-33.82
-0.66
0.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
350
352
351
355
342
336
331
332
524
526
Share Capital
83
83
83
83
83
83
83
83
83
83
Total Reserves
268
270
268
272
260
254
249
249
441
443
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
397
371
369
378
357
343
285
273
30
20
Trade Payables
22
21
21
21
20
19
167
159
17
17
Other Current Liabilities
375
351
349
357
335
321
115
110
7
2
Short Term Borrowings
0
0
0
0
1
3
4
4
5
0
Short Term Provisions
0
0
0
0
0
0
0
0
1
0
Total Liabilities
747
724
721
733
700
679
617
605
554
546
Net Block
2
2
2
2
2
2
3
2
2
2
Gross Block
10
10
10
10
10
2
11
11
10
10
Accumulated Depreciation
8
8
8
8
8
0
9
8
8
8
Non Current Assets
32
31
29
28
11
14
14
14
14
32
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
29
24
15
3
7
7
5
5
6
30
Long Term Loans & Adv.
2
2
2
2
2
4
6
6
7
0
Other Non Current Assets
0
4
9
21
0
2
0
0
0
0
Current Assets
715
693
692
706
688
665
603
591
540
514
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
336
336
335
342
325
313
280
280
193
193
Sundry Debtors
376
356
355
362
343
335
307
293
305
279
Cash & Bank
3
0
2
1
20
11
9
10
22
19
Other Current Assets
1
0
0
0
1
6
7
7
19
23
Short Term Loans & Adv.
1
1
1
0
1
6
7
7
19
23
Net Current Assets
318
322
323
327
332
322
317
318
510
494
Total Assets
747
724
721
733
700
679
617
605
554
546

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-8
5
19
-22
-4
-57
-3
-107
-3
55
PBT
-20
1
4
-3
-4
-30
0
-38
-5
5
Adjustment
4
-1
-5
-1
-2
-24
-2
-250
-1
-5
Changes in Working Capital
9
6
21
-17
2
-3
-1
180
3
56
Cash after chg. in Working capital
-8
5
20
-21
-4
-57
-3
-108
-2
56
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
-1
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
10
-6
-18
21
11
35
0
87
5
-41
Net Fixed Assets
0
0
0
0
0
0
0
-1
0
0
Net Investments
-8
-9
-11
1
-2
-6
-2
-5
22
3
Others
18
2
-6
20
13
40
2
93
-17
-44
Cash from Financing Activity
0
0
0
0
2
24
2
9
1
-10
Net Cash Inflow / Outflow
2
-1
1
0
9
2
-2
-12
3
4
Opening Cash & Equivalents
0
2
1
1
11
9
10
22
19
15
Closing Cash & Equivalent
3
0
2
1
20
11
9
10
22
19

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
42
43
42
43
41
41
40
40
63
64
ROA
-3%
0%
0%
0%
-1%
-5%
0%
-48%
-1%
0%
ROE
-6%
0%
1%
-1%
-1%
-9%
0%
-65%
-1%
0%
ROCE
-6%
0%
1%
-1%
-1%
-9%
0%
-65%
-1%
0%
Fixed Asset Turnover
0.52
0.04
0.05
0.06
0.06
0.10
0.03
-2.63
0.17
3.03
Receivable days
0
0
0
0
0
0
0
-3,914
0
3,432
Inventory Days
0
0
0
0
0
0
0
-3,096
0
2,274
Payable days
366
7,953
7,473
8,676
9,221
0
0
-377
2,991
250
Cash Conversion Cycle
-366
-7,953
-7,473
-8,676
-9,221
0
0
-6,633
-2,991
5,455
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
0.00
Interest Cover
0
662
4,561
-156
-2,322
0
0
-931
-18
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.