PBT
-0.41
-0.41
0.10
0.40
-0.20
0.36
0.81
0.91
0.99
0.03
Adjustment
-0.05
0.00
-0.17
-0.02
0.33
0.60
0.33
0.23
0.08
0.09
Changes in Working Capital
1.17
0.02
-0.35
-0.58
1.29
-0.34
0.42
0.41
-0.37
-0.53
Cash after chg. in Working capital
0.71
-0.39
-0.42
-0.21
1.42
0.62
1.56
1.55
0.70
-0.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.03
0.00
0.00
0.00
-0.18
-0.27
-0.19
-0.20
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00