Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - NBFC

Rating :
49/99  (View)

BSE: 500069 | NSE: Not Listed

68.50
2.40 (3.63%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  68.95
  •  68.95
  •  67.25
  •  66.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  975
  •  0.67
  •  81.40
  •  40.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66.10
  • 7.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 57.72
  • 3.78%
  • 0.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.69%
  • 23.86%
  • 15.18%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.31
  • 49.32
  • 20.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.32
  • 64.17
  • 42.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.81
  • 7.41
  • 45.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.15
  • 7.85
  • 10.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 1.08
  • 1.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 11.78
  • 14.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
4
27%
10
0
0
2
2
31%
2
2
-14%
Expenses
4
4
2%
2
0
0
1
1
25%
2
1
102%
EBITDA
1
0
908%
8
0
0
1
1
40%
0
1
-93%
EBIDTM
22%
3%
81%
0%
50%
47%
5%
60%
Other Income
0
0
-92%
0
0
-
0
0
0
0
0
0
Interest
0
0
0%
0
0
0
0
0
0%
0
0
0%
Depreciation
0
0
133%
0
0
0
0
0
350%
0
0
200%
PBT
1
0
475%
8
0
0
1
1
35%
0
1
-98%
Tax
0
0
-50%
0
0
0
0
0
-18%
0
0
-42%
PAT
1
0
700%
8
0
0
1
1
49%
0
1
-
PATM
20%
3%
78%
0%
41%
36%
-6%
47%
EPS
1.12
0.14
700%
7.85
0.00
0
0.94
0.63
49%
-0.12
1.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
19
6
11
4
2
4
4
8
130
451
Net Sales Growth
-
208%
-43%
188%
48%
-36%
4%
-55%
-94%
-71%
 
Cost Of Goods Sold
-
5
1
4
0
0
0
0
5
127
449
Gross Profit
-
13
5
6
4
2
4
4
3
3
2
GP Margin
-
72%
88%
58%
100%
92%
100%
100%
39%
2%
1%
Total Expenditure
-
9
4
9
3
2
2
4
7
129
450
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
1%
1%
1%
1%
0%
0%
0%
Employee Cost
-
1
1
1
1
1
1
1
1
1
1
% Of Sales
-
4%
11%
6%
17%
24%
18%
19%
10%
1%
0%
Manufacturing Exp.
-
2
2
3
0
0
0
0
0
0
0
% Of Sales
-
10%
34%
25%
8%
10%
5%
5%
3%
0%
0%
General & Admin Exp.
-
1
1
1
2
1
1
0
1
1
1
% Of Sales
-
6%
12%
6%
41%
25%
13%
12%
7%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
1
1
0
1
3
0
0
0
% Of Sales
-
1%
1%
6%
24%
1%
26%
76%
0%
0%
0%
EBITDA
-
10
2
2
0
1
1
0
2
1
1
EBITDA Margin
-
51%
30%
15%
10%
32%
38%
-13%
19%
1%
0%
Other Income
-
0
13
2
11
6
3
2
2
2
3
Interest
-
0
0
0
0
1
0
1
1
0
0
Depreciation
-
0
0
0
0
0
0
0
0
0
0
PBT
-
9
14
3
11
6
4
0
3
3
4
Tax
-
0
1
1
1
0
1
0
0
0
0
Tax Rate
-
5%
5%
17%
14%
2%
13%
111%
12%
11%
11%
PAT
-
9
14
3
9
6
4
0
3
3
3
PAT before Minority Interest
-
9
14
3
9
6
4
0
3
3
3
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
48%
226%
27%
251%
247%
95%
0%
32%
2%
1%
PAT Growth
-
-35%
372%
-69%
50%
68%
36,700%
-100%
-6%
-10%
 
EPS
-
8.82
13.60
2.88
9.28
6.17
3.68
0.01
2.68
2.84
3.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
228
85
59
58
50
45
42
40
38
36
Share Capital
10
10
10
10
10
10
10
10
10
8
Total Reserves
218
75
49
48
40
35
32
29
27
27
Non-Current Liabilities
0
0
0
0
0
0
0
0
0
0
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
0
4
18
21
17
26
24
27
29
32
Trade Payables
0
0
1
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
7
7
7
0
0
Short Term Borrowings
0
1
15
19
15
18
16
19
26
30
Short Term Provisions
0
2
2
2
1
1
0
0
2
2
Total Liabilities
229
90
78
80
68
72
67
68
68
69
Net Block
1
0
0
0
1
0
0
0
0
0
Gross Block
1
1
1
1
1
0
0
1
1
0
Accumulated Depreciation
0
1
1
1
0
0
0
0
0
0
Non Current Assets
175
41
42
45
45
43
31
35
34
36
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
174
33
33
36
37
35
31
34
33
35
Long Term Loans & Adv.
0
8
9
8
8
8
0
0
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
55
49
36
35
22
29
36
33
33
33
Current Investments
0
0
0
0
0
0
0
0
0
7
Inventories
3
3
0
0
0
0
0
0
3
5
Sundry Debtors
0
0
2
1
0
0
0
0
0
1
Cash & Bank
9
13
6
4
2
2
2
6
6
2
Other Current Assets
43
0
0
0
20
26
33
27
25
18
Short Term Loans & Adv.
43
33
28
30
20
26
33
27
25
18
Net Current Assets
54
45
18
14
6
3
12
6
5
1
Total Assets
229
90
78
80
68
72
67
68
68
69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-3
-4
1
-3
0
-3
-3
-4
-2
-6
PBT
9
14
3
11
6
4
0
3
3
4
Adjustment
-9
-15
-4
-12
-6
-7
-3
-5
-4
-5
Changes in Working Capital
-3
-2
2
0
0
0
0
-2
-2
-6
Cash after chg. in Working capital
-3
-3
1
-2
1
-2
-3
-4
-3
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
1
0
0
0
0
0
1
1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
-1
0
0
0
0
0
0
Cash From Investing Activity
0
13
4
9
0
-1
7
-1
6
5
Net Fixed Assets
0
0
0
0
-1
0
0
0
0
0
Net Investments
-146
1
3
1
-1
-4
5
-1
9
-18
Others
146
12
1
9
2
3
1
0
-3
22
Cash from Financing Activity
-1
-3
-3
-4
2
4
-7
5
0
0
Net Cash Inflow / Outflow
-5
7
2
2
2
0
-4
0
4
-1
Opening Cash & Equivalents
13
6
4
2
2
2
6
6
2
3
Closing Cash & Equivalent
9
13
6
4
4
2
2
6
6
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
228
85
59
58
50
45
42
39
37
35
ROA
6%
16%
4%
13%
9%
5%
0%
4%
4%
5%
ROE
6%
19%
5%
17%
13%
9%
0%
7%
8%
9%
ROCE
6%
18%
5%
16%
11%
8%
3%
6%
5%
7%
Fixed Asset Turnover
16.15
5.70
10.01
3.44
3.25
8.20
6.40
12.70
233.96
817.16
Receivable days
7
61
38
27
3
3
7
3
2
0
Inventory Days
52
89
7
12
18
12
12
60
11
2
Payable days
8
38
31
41
1
1
1
0
1
0
Cash Conversion Cycle
50
112
13
-2
21
14
19
63
12
2
Total Debt/Equity
0.00
0.02
0.25
0.32
0.31
0.39
0.39
0.49
0.69
0.84
Interest Cover
124
229
61
26
13
11
1
6
12
10

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.