BNK Capital Markets Live BSE/NSE | BNK Capital Markets Fundamenta data | BNK Capital Markets Balance sheet | BNK Capital Markets Quarterly Results | BNK Capital Markets Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

105.00
7.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

96.62
2.38%
0.28

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-27.31
49.32
20.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

32.32
64.17
42.21

PAT CAGR (%)

10 Years
5 Years
3 Years

10.81
7.41
45.22

P:E (Median)

8 Years
5 Years
3 Years

7.10
7.43
8.02

P:BV (Average)

8 Years
5 Years
3 Years

0.92
1.05
1.01

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.10
11.50
13.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 13.17 1.82 623.63% 5.54 4.35 27.36% 10.01 7.83 27.84% 2.29 1.75 30.86%
Expenses 8.05 1.73 365.32% 4.33 4.24 2.12% 1.89 0.98 92.86% 1.14 0.90 26.67%
EBITDA 5.11 0.09 5,577.78% 1.21 0.12 908.33% 8.12 6.85 18.54% 1.15 0.86 33.72%
EBIDTM 38.84% 4.61% 21.74% 2.69% 81.14% 87.51% 50.22% 48.86%
Other Income 0.03 0.01 200.00% 0.01 0.13 -92.31% 0.01 0.01 0.00% 0.02 0.00 0.00
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.03 0.05 -40.00% 0.01 0.01 0.00%
Depreciation 0.07 0.06 16.67% 0.07 0.03 133.33% 0.13 0.02 550.00% 0.09 0.02 350.00%
PBT 5.08 0.03 16,833.33% 1.14 0.20 470.00% 7.97 6.78 17.55% 1.07 0.83 28.92%
Tax 0.54 0.13 315.38% 0.03 0.06 -50.00% 0.17 -0.53 - 0.14 0.17 -17.65%
PAT 4.53 -0.11 - 1.11 0.15 640.00% 7.80 7.32 6.56% 0.93 0.65 43.08%
PATM 34.42% -5.88% 20.07% 3.42% 77.90% 93.53% 40.78% 37.29%
EPS 4.53 -0.11 - 1.11 0.15 640.00% 7.80 7.32 6.56% 0.93 0.65 43.08%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 13.18 1.81 628.18% 5.55 4.37 27.00% 10.12 7.91 27.94% 2.30 1.75 31.43%
Expenses 8.06 1.74 363.22% 4.34 4.25 2.12% 1.93 1.03 87.38% 1.15 0.92 25.00%
EBITDA 5.12 0.06 8,433.33% 1.21 0.11 1,000.00% 8.19 6.88 19.04% 1.16 0.83 39.76%
EBIDTM 38.82% 3.60% 21.86% 2.54% 80.94% 86.94% 50.20% 47.40%
Other Income 0.03 0.03 0.00% 0.01 0.13 -92.31% -0.01 0.00 - 0.02 0.00 0.00
Interest 0.01 0.01 0.00% 0.01 0.01 0.00% 0.03 0.05 -40.00% 0.01 0.01 0.00%
Depreciation 0.07 0.06 16.67% 0.07 0.03 133.33% 0.13 0.02 550.00% 0.09 0.02 350.00%
PBT 5.08 0.03 16,833.33% 1.15 0.20 475.00% 8.02 6.81 17.77% 1.08 0.80 35.00%
Tax 0.54 0.14 285.71% 0.03 0.06 -50.00% 0.17 -0.54 - 0.14 0.17 -17.65%
PAT 4.53 -0.12 - 1.12 0.14 700.00% 7.85 7.34 6.95% 0.94 0.63 49.21%
PATM 34.41% -6.53% 20.12% 3.27% 77.57% 92.87% 40.85% 35.78%
EPS 4.83 -1.05 - 1.42 -1.11 - 7.85 7.34 6.95% 0.91 0.26 250.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 31.01 18.47 6.01 10.63 3.67 2.47 3.81 3.51 8.30 129.94 450.82 Net Sales Growth 96.89% 207.32% -43.46% 189.65% 48.58% -35.17% 8.55% -57.71% -93.61% -71.18% Cost Of Goods Sold 12.13 5.25 0.74 4.44 0.00 0.20 0.00 0.00 5.13 126.84 448.51 Gross Profit 18.88 13.21 5.27 6.18 3.67 2.27 3.81 3.51 3.17 3.10 2.30 GP Margin 60.88% 71.52% 87.69% 58.14% 100% 91.90% 100% 100% 38.19% 2.39% 0.51% Total Expenditure 15.41 8.98 4.20 8.97 3.27 1.59 2.34 3.89 6.72 128.70 450.22 Power & Fuel Cost - 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.04 0.03 0.04 % Of Sales - 0.11% 0.33% 0.09% 0.54% 0.81% 0.52% 0.57% 0.48% 0.02% 0.01% Employee Cost - 0.75 0.65 0.60 0.61 0.59 0.68 0.71 0.81 0.69 0.74 % Of Sales - 4.06% 10.82% 5.64% 16.62% 23.89% 17.85% 20.23% 9.76% 0.53% 0.16% Manufacturing Exp. - 1.88 2.03 2.63 0.27 0.22 0.19 0.18 0.19 0.30 0.38 % Of Sales - 10.18% 33.78% 24.74% 7.36% 8.91% 4.99% 5.13% 2.29% 0.23% 0.08% General & Admin Exp. - 1.00 0.69 0.65 1.50 0.58 0.47 0.37 0.58 0.87 0.54 % Of Sales - 5.41% 11.48% 6.11% 40.87% 23.48% 12.34% 10.54% 6.99% 0.67% 0.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.10 0.08 0.65 0.90 0.00 1.00 2.63 0.00 0.00 0.00 % Of Sales - 0.54% 1.33% 6.11% 24.52% 0% 26.25% 74.93% 0% 0% 0.01% EBITDA 15.59 9.49 1.81 1.66 0.40 0.88 1.47 -0.38 1.58 1.24 0.60 EBITDA Margin 50.27% 51.38% 30.12% 15.62% 10.90% 35.63% 38.58% -10.83% 19.04% 0.95% 0.13% Other Income 0.07 0.17 12.70 2.03 10.98 6.09 3.14 2.28 2.11 2.32 3.40 Interest 0.06 0.08 0.06 0.06 0.44 0.52 0.43 1.48 0.58 0.29 0.39 Depreciation 0.36 0.31 0.09 0.13 0.20 0.21 0.08 0.07 0.08 0.09 0.09 PBT 15.26 9.27 14.36 3.49 10.74 6.25 4.11 0.35 3.03 3.17 3.52 Tax 0.88 0.50 0.78 0.61 1.45 0.11 0.51 0.30 0.35 0.34 0.39 Tax Rate 5.77% 5.39% 5.43% 17.48% 13.50% 1.76% 12.41% 85.71% 11.55% 10.73% 11.08% PAT 14.37 8.77 13.58 2.89 9.29 6.14 3.60 0.05 2.67 2.84 3.13 PAT before Minority Interest 14.37 8.77 13.58 2.89 9.29 6.14 3.60 0.05 2.67 2.84 3.13 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 46.34% 47.48% 225.96% 27.19% 253.13% 248.58% 94.49% 1.42% 32.17% 2.19% 0.69% PAT Growth 79.40% -35.42% 369.90% -68.89% 51.30% 70.56% 7100% -98.13% -5.99% -9.27% Unadjusted EPS 14.37 8.77 13.58 2.89 9.29 6.14 3.60 0.05 2.67 2.84 3.13

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

31.01

18.47

6.01

10.63

3.67

2.47

3.81

3.51

8.30

129.94

450.82

Net Sales Growth

96.89%

207.32%

-43.46%

189.65%

48.58%

-35.17%

8.55%

-57.71%

-93.61%

-71.18%

Cost Of Goods Sold

12.13

5.25

0.74

4.44

0.00

0.20

0.00

5.13

126.84

448.51

Gross Profit

18.88

13.21

5.27

6.18

3.67

2.27

3.81

3.51

3.17

3.10

2.30

GP Margin

60.88%

71.52%

87.69%

58.14%

100%

91.90%

100%

38.19%

2.39%

0.51%

Total Expenditure

15.41

8.98

4.20

8.97

3.27

1.59

2.34

3.89

6.72

128.70

450.22

Power & Fuel Cost

0.02

0.01

0.02

0.04

0.03

0.04

% Of Sales

0.11%

0.33%

0.09%

0.54%

0.81%

0.52%

0.57%

0.48%

0.02%

0.01%

Employee Cost

0.75

0.65

0.60

0.61

0.59

0.68

0.71

0.81

0.69

0.74

% Of Sales

4.06%

10.82%

5.64%

16.62%

23.89%

17.85%

20.23%

9.76%

0.53%

0.16%

Manufacturing Exp.

1.88

2.03

2.63

0.27

0.22

0.19

0.18

0.19

0.30

0.38

% Of Sales

10.18%

33.78%

24.74%

7.36%

8.91%

4.99%

5.13%

2.29%

0.23%

0.08%

General & Admin Exp.

1.00

0.69

0.65

1.50

0.58

0.47

0.37

0.58

0.87

0.54

% Of Sales

5.41%

11.48%

6.11%

40.87%

23.48%

12.34%

10.54%

6.99%

0.67%

0.12%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.10

0.08

0.65

0.90

0.00

1.00

2.63

0.00

% Of Sales

0.54%

1.33%

6.11%

24.52%

26.25%

74.93%

0.01%

EBITDA

15.59

9.49

1.81

1.66

0.40

0.88

1.47

-0.38

1.58

1.24

0.60

EBITDA Margin

50.27%

51.38%

30.12%

15.62%

10.90%

35.63%

38.58%

-10.83%

19.04%

0.95%

0.13%

Other Income

0.07

0.17

12.70

2.03

10.98

6.09

3.14

2.28

2.11

2.32

3.40

Interest

0.06

0.08

0.06

0.44

0.52

0.43

1.48

0.58

0.29

0.39

Depreciation

0.36

0.31

0.09

0.13

0.20

0.21

0.08

0.07

0.08

0.09

PBT

15.26

9.27

14.36

3.49

10.74

6.25

4.11

0.35

3.03

3.17

3.52

Tax

0.88

0.50

0.78

0.61

1.45

0.11

0.51

0.30

0.35

0.34

0.39

Tax Rate

5.77%

5.39%

5.43%

17.48%

13.50%

1.76%

12.41%

85.71%

11.55%

10.73%

11.08%

PAT

14.37

8.77

13.58

2.89

9.29

6.14

3.60

0.05

2.67

2.84

3.13

PAT before Minority Interest

14.37

8.77

13.58

2.89

9.29

6.14

3.60

0.05

2.67

2.84

3.13

Minority Interest

0.00

PAT Margin

46.34%

47.48%

225.96%

27.19%

253.13%

248.58%

94.49%

1.42%

32.17%

2.19%

0.69%

PAT Growth

79.40%

-35.42%

369.90%

-68.89%

51.30%

70.56%

7100%

-98.13%

-5.99%

-9.27%

Unadjusted EPS

14.37

8.77

13.58

2.89

9.29

6.14

3.60

0.05

2.67

2.84

3.13

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 31.15 18.56 6.03 10.67 3.70 2.50 3.89 3.74 8.37 129.99 450.83 Net Sales Growth 96.65% 207.79% -43.49% 188.38% 48.00% -35.73% 4.01% -55.32% -93.56% -71.17% Cost Of Goods Sold 12.12 5.25 0.74 4.44 0.00 0.20 0.00 0.00 5.13 126.84 448.51 Gross Profit 19.03 13.31 5.29 6.22 3.70 2.30 3.89 3.74 3.23 3.14 2.32 GP Margin 61.09% 71.71% 87.73% 58.29% 100% 92.00% 100% 100% 38.59% 2.42% 0.51% Total Expenditure 15.48 9.02 4.25 9.03 3.33 1.70 2.42 4.21 6.78 128.76 450.25 Power & Fuel Cost - 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.00 0.03 0.04 % Of Sales - 0.11% 0.33% 0.09% 0.54% 0.80% 0.51% 0.53% 0% 0.02% 0.01% Employee Cost - 0.77 0.67 0.63 0.64 0.61 0.69 0.71 0.82 0.70 0.74 % Of Sales - 4.15% 11.11% 5.90% 17.30% 24.40% 17.74% 18.98% 9.80% 0.54% 0.16% Manufacturing Exp. - 1.81 2.05 2.63 0.28 0.24 0.20 0.20 0.22 0.32 0.39 % Of Sales - 9.75% 34.00% 24.65% 7.57% 9.60% 5.14% 5.35% 2.63% 0.25% 0.09% General & Admin Exp. - 1.09 0.71 0.67 1.51 0.62 0.52 0.46 0.61 0.87 0.56 % Of Sales - 5.87% 11.77% 6.28% 40.81% 24.80% 13.37% 12.30% 7.29% 0.67% 0.12% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.10 0.08 0.65 0.90 0.03 1.02 2.84 0.00 0.02 0.00 % Of Sales - 0.54% 1.33% 6.09% 24.32% 1.20% 26.22% 75.94% 0% 0.02% 0.01% EBITDA 15.68 9.54 1.78 1.64 0.37 0.80 1.47 -0.47 1.59 1.23 0.58 EBITDA Margin 50.34% 51.40% 29.52% 15.37% 10.0% 32.00% 37.79% -12.57% 19.00% 0.95% 0.13% Other Income 0.05 0.17 12.77 2.04 11.00 6.24 3.34 2.29 2.11 2.33 3.45 Interest 0.06 0.08 0.06 0.06 0.44 0.52 0.43 1.48 0.58 0.29 0.39 Depreciation 0.36 0.31 0.09 0.13 0.20 0.21 0.08 0.07 0.08 0.09 0.09 PBT 15.33 9.32 14.39 3.49 10.73 6.31 4.29 0.27 3.04 3.18 3.56 Tax 0.88 0.50 0.78 0.61 1.45 0.12 0.54 0.30 0.36 0.34 0.40 Tax Rate 5.74% 5.36% 5.42% 17.48% 13.51% 1.90% 12.59% 111.11% 11.84% 10.69% 11.24% PAT 14.44 8.82 13.60 2.88 9.28 6.17 3.68 0.01 2.68 2.84 3.16 PAT before Minority Interest 14.44 8.82 13.61 2.88 9.28 6.19 3.74 -0.03 2.68 2.84 3.16 Minority Interest 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.06 0.04 0.00 0.00 0.00 PAT Margin 46.36% 47.52% 225.54% 26.99% 250.81% 246.80% 94.60% 0.27% 32.02% 2.18% 0.70% PAT Growth 80.73% -35.15% 372.22% -68.97% 50.41% 67.66% 36700% -99.63% -5.63% -10.13% Unadjusted EPS 14.44 8.82 13.60 2.88 9.28 6.17 3.68 0.01 2.68 2.84 3.16

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

31.15

18.56

6.03

10.67

3.70

2.50

3.89

3.74

8.37

129.99

450.83

Net Sales Growth

96.65%

207.79%

-43.49%

188.38%

48.00%

-35.73%

4.01%

-55.32%

-93.56%

-71.17%

Cost Of Goods Sold

12.12

5.25

0.74

4.44

0.00

0.20

0.00

5.13

126.84

448.51

Gross Profit

19.03

13.31

5.29

6.22

3.70

2.30

3.89

3.74

3.23

3.14

2.32

GP Margin

61.09%

71.71%

87.73%

58.29%

100%

92.00%

100%

38.59%

2.42%

0.51%

Total Expenditure

15.48

9.02

4.25

9.03

3.33

1.70

2.42

4.21

6.78

128.76

450.25

Power & Fuel Cost

0.02

0.01

0.02

0.00

0.03

0.04

% Of Sales

0.11%

0.33%

0.09%

0.54%

0.80%

0.51%

0.53%

0.02%

0.01%

Employee Cost

0.77

0.67

0.63

0.64

0.61

0.69

0.71

0.82

0.70

0.74

% Of Sales

4.15%

11.11%

5.90%

17.30%

24.40%

17.74%

18.98%

9.80%

0.54%

0.16%

Manufacturing Exp.

1.81

2.05

2.63

0.28

0.24

0.20

0.22

0.32

0.39

% Of Sales

9.75%

34.00%

24.65%

7.57%

9.60%

5.14%

5.35%

2.63%

0.25%

0.09%

General & Admin Exp.

1.09

0.71

0.67

1.51

0.62

0.52

0.46

0.61

0.87

0.56

% Of Sales

5.87%

11.77%

6.28%

40.81%

24.80%

13.37%

12.30%

7.29%

0.67%

0.12%

Selling & Distn. Exp.

0.00

% Of Sales

Miscellaneous Exp.

0.10

0.08

0.65

0.90

0.03

1.02

2.84

0.00

0.02

0.00

% Of Sales

0.54%

1.33%

6.09%

24.32%

1.20%

26.22%

75.94%

0.02%

0.01%

EBITDA

15.68

9.54

1.78

1.64

0.37

0.80

1.47

-0.47

1.59

1.23

0.58

EBITDA Margin

50.34%

51.40%

29.52%

15.37%

10.0%

32.00%

37.79%

-12.57%

19.00%

0.95%

0.13%

Other Income

0.05

0.17

12.77

2.04

11.00

6.24

3.34

2.29

2.11

2.33

3.45

Interest

0.06

0.08

0.06

0.44

0.52

0.43

1.48

0.58

0.29

0.39

Depreciation

0.36

0.31

0.09

0.13

0.20

0.21

0.08

0.07

0.08

0.09

PBT

15.33

9.32

14.39

3.49

10.73

6.31

4.29

0.27

3.04

3.18

3.56

Tax

0.88

0.50

0.78

0.61

1.45

0.12

0.54

0.30

0.36

0.34

0.40

Tax Rate

5.74%

5.36%

5.42%

17.48%

13.51%

1.90%

12.59%

111.11%

11.84%

10.69%

11.24%

PAT

14.44

8.82

13.60

2.88

9.28

6.17

3.68

0.01

2.68

2.84

3.16

PAT before Minority Interest

14.44

8.82

13.61

2.88

9.28

6.19

3.74

-0.03

2.68

2.84

3.16

Minority Interest

0.00

-0.01

0.00

-0.02

-0.06

0.04

0.00

PAT Margin

46.36%

47.52%

225.54%

26.99%

250.81%

246.80%

94.60%

0.27%

32.02%

2.18%

0.70%

PAT Growth

80.73%

-35.15%

372.22%

-68.97%

50.41%

67.66%

36700%

-99.63%

-5.63%

-10.13%

Unadjusted EPS

14.44

8.82

13.60

2.88

9.28

6.17

3.68

0.01

2.68

2.84

3.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 231.10 82.62 56.99 55.83 48.39 43.65 40.66 40.61 38.52 36.61 Share Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 8.00 Total Reserves 221.10 72.62 46.99 45.83 38.39 33.65 30.66 30.61 28.52 28.61 Non-Current Liabilities 0.27 0.10 0.14 0.14 0.13 0.12 -0.02 -0.01 -0.01 0.00 Secured Loans 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.22 0.17 0.21 0.20 0.18 0.15 0.00 0.00 0.00 0.00 Current Liabilities 0.32 4.06 18.08 20.90 16.74 25.75 23.96 26.94 28.38 31.83 Trade Payables 0.19 0.19 1.10 0.28 0.00 0.00 0.00 0.00 0.04 0.04 Other Current Liabilities 0.04 0.01 0.07 0.14 0.03 7.42 7.45 7.28 0.03 0.06 Short Term Borrowings 0.00 1.38 15.04 18.60 15.47 17.67 16.46 19.16 25.87 29.63 Short Term Provisions 0.09 2.48 1.87 1.87 1.24 0.66 0.05 0.50 2.44 2.11 Total Liabilities 231.69 86.78 75.21 76.87 65.26 69.52 64.60 67.54 66.89 68.44 Net Block 0.83 0.20 0.28 0.40 0.58 0.18 0.14 0.28 0.31 0.25 Gross Block 1.23 1.03 1.01 1.05 1.03 0.43 0.46 0.66 0.60 0.45 Accumulated Depreciation 0.40 0.82 0.73 0.65 0.45 0.24 0.31 0.38 0.29 0.20 Non Current Assets 177.98 39.09 40.35 43.10 43.91 42.17 29.79 35.00 33.75 35.90 Capital Work in Progress 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 177.06 30.63 31.42 34.61 35.20 33.92 29.55 34.59 33.26 35.47 Long Term Loans & Adv. 0.09 8.26 8.66 8.09 8.13 8.06 0.10 0.13 0.18 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 53.70 47.69 34.85 33.77 21.35 27.36 34.82 32.53 33.14 32.53 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 6.99 Inventories 2.58 2.67 0.26 0.13 0.13 0.13 0.13 0.13 2.63 5.12 Sundry Debtors 0.32 0.34 1.66 0.52 0.00 0.00 0.01 0.12 0.02 1.15 Cash & Bank 7.87 12.41 6.09 3.84 1.73 1.70 2.10 5.69 5.38 1.56 Other Current Assets 42.93 0.01 0.01 0.00 19.50 25.53 32.58 26.60 24.86 17.71 Short Term Loans & Adv. 42.92 32.25 26.84 29.28 19.49 25.52 32.58 26.59 24.82 17.47 Net Current Assets 53.38 43.63 16.78 12.87 4.61 1.61 10.85 5.59 4.76 0.70 Total Assets 231.68 86.78 75.20 76.87 65.26 69.53 64.61 67.53 66.89 68.43

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

231.10

82.62

56.99

55.83

48.39

43.65

40.66

40.61

38.52

36.61

Share Capital

10.00

8.00

Total Reserves

221.10

72.62

46.99

45.83

38.39

33.65

30.66

30.61

28.52

28.61

Non-Current Liabilities

0.27

0.10

0.14

0.13

0.12

-0.02

-0.01

0.00

Secured Loans

0.30

0.00

Unsecured Loans

0.00

Long Term Provisions

0.22

0.17

0.21

0.20

0.18

0.15

0.00

Current Liabilities

0.32

4.06

18.08

20.90

16.74

25.75

23.96

26.94

28.38

31.83

Trade Payables

0.19

1.10

0.28

0.00

0.04

Other Current Liabilities

0.04

0.01

0.07

0.14

0.03

7.42

7.45

7.28

0.03

0.06

Short Term Borrowings

0.00

1.38

15.04

18.60

15.47

17.67

16.46

19.16

25.87

29.63

Short Term Provisions

0.09

2.48

1.87

1.24

0.66

0.05

0.50

2.44

2.11

Total Liabilities

231.69

86.78

75.21

76.87

65.26

69.52

64.60

67.54

66.89

68.44

Net Block

0.83

0.20

0.28

0.40

0.58

0.18

0.14

0.28

0.31

0.25

Gross Block

1.23

1.03

1.01

1.05

1.03

0.43

0.46

0.66

0.60

0.45

Accumulated Depreciation

0.40

0.82

0.73

0.65

0.45

0.24

0.31

0.38

0.29

0.20

Non Current Assets

177.98

39.09

40.35

43.10

43.91

42.17

29.79

35.00

33.75

35.90

Capital Work in Progress

0.00

0.01

0.00

Non Current Investment

177.06

30.63

31.42

34.61

35.20

33.92

29.55

34.59

33.26

35.47

Long Term Loans & Adv.

0.09

8.26

8.66

8.09

8.13

8.06

0.10

0.13

0.18

0.19

Other Non Current Assets

0.00

Current Assets

53.70

47.69

34.85

33.77

21.35

27.36

34.82

32.53

33.14

32.53

Current Investments

0.00

0.26

6.99

Inventories

2.58

2.67

0.26

0.13

2.63

5.12

Sundry Debtors

0.32

0.34

1.66

0.52

0.00

0.01

0.12

0.02

1.15

Cash & Bank

7.87

12.41

6.09

3.84

1.73

1.70

2.10

5.69

5.38

1.56

Other Current Assets

42.93

0.01

0.00

19.50

25.53

32.58

26.60

24.86

17.71

Short Term Loans & Adv.

42.92

32.25

26.84

29.28

19.49

25.52

32.58

26.59

24.82

17.47

Net Current Assets

53.38

43.63

16.78

12.87

4.61

1.61

10.85

5.59

4.76

0.70

Total Assets

231.68

86.78

75.20

76.87

65.26

69.53

64.61

67.53

66.89

68.43

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 228.44 85.24 59.39 57.81 50.23 45.36 42.22 40.16 38.16 35.98 Share Capital 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 10.00 8.00 Total Reserves 218.44 75.24 49.39 47.81 40.23 35.36 32.22 29.32 27.32 27.40 Non-Current Liabilities 0.35 0.10 0.14 0.14 0.13 0.12 -0.02 -0.01 -0.01 0.00 Secured Loans 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.22 0.17 0.21 0.20 0.18 0.15 0.00 0.00 0.00 0.00 Current Liabilities 0.32 4.06 18.09 20.93 16.75 25.75 23.97 26.94 28.51 32.20 Trade Payables 0.19 0.19 1.11 0.31 0.00 0.00 0.00 0.00 0.14 0.37 Other Current Liabilities 0.05 0.01 0.07 0.14 0.04 7.43 7.45 7.28 0.03 0.06 Short Term Borrowings 0.00 1.38 15.04 18.60 15.47 17.67 16.46 19.16 25.89 29.65 Short Term Provisions 0.09 2.48 1.87 1.87 1.24 0.66 0.05 0.50 2.45 2.12 Total Liabilities 229.30 90.13 78.34 79.60 67.83 71.93 66.81 68.04 67.61 69.13 Net Block 0.83 0.21 0.28 0.40 0.59 0.19 0.14 0.28 0.31 0.25 Gross Block 1.23 1.07 1.04 1.09 1.07 0.47 0.48 0.69 0.63 0.48 Accumulated Depreciation 0.40 0.86 0.77 0.69 0.48 0.27 0.34 0.40 0.32 0.23 Non Current Assets 174.79 41.39 42.42 44.74 45.38 43.32 31.08 34.79 34.26 35.70 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 173.57 32.92 33.48 36.25 36.67 35.06 30.84 34.39 33.05 35.26 Long Term Loans & Adv. 0.40 8.26 8.66 8.09 8.13 8.06 0.10 0.13 0.90 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 54.52 48.76 35.92 34.86 22.46 28.62 35.73 33.24 33.35 33.43 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 7.16 Inventories 2.58 2.67 0.26 0.13 0.13 0.13 0.13 0.13 2.63 5.12 Sundry Debtors 0.32 0.34 1.68 0.53 0.02 0.03 0.03 0.12 0.02 1.15 Cash & Bank 8.68 13.07 6.29 4.09 2.00 2.17 2.24 5.74 5.56 1.63 Other Current Assets 42.93 0.01 0.01 0.00 20.32 26.30 33.33 27.26 24.88 18.37 Short Term Loans & Adv. 42.92 32.66 27.67 30.11 20.31 26.29 33.33 27.25 24.84 18.13 Net Current Assets 54.19 44.69 17.83 13.93 5.71 2.87 11.76 6.31 4.83 1.23 Total Assets 229.31 90.15 78.34 79.60 67.84 71.94 66.81 68.03 67.61 69.13

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

228.44

85.24

59.39

57.81

50.23

45.36

42.22

40.16

38.16

35.98

Share Capital

10.00

8.00

Total Reserves

218.44

75.24

49.39

47.81

40.23

35.36

32.22

29.32

27.32

27.40

Non-Current Liabilities

0.35

0.10

0.14

0.13

0.12

-0.02

-0.01

0.00

Secured Loans

0.30

0.00

Unsecured Loans

0.00

Long Term Provisions

0.22

0.17

0.21

0.20

0.18

0.15

0.00

Current Liabilities

0.32

4.06

18.09

20.93

16.75

25.75

23.97

26.94

28.51

32.20

Trade Payables

0.19

1.11

0.31

0.00

0.14

0.37

Other Current Liabilities

0.05

0.01

0.07

0.14

0.04

7.43

7.45

7.28

0.03

0.06

Short Term Borrowings

0.00

1.38

15.04

18.60

15.47

17.67

16.46

19.16

25.89

29.65

Short Term Provisions

0.09

2.48

1.87

1.24

0.66

0.05

0.50

2.45

2.12

Total Liabilities

229.30

90.13

78.34

79.60

67.83

71.93

66.81

68.04

67.61

69.13

Net Block

0.83

0.21

0.28

0.40

0.59

0.19

0.14

0.28

0.31

0.25

Gross Block

1.23

1.07

1.04

1.09

1.07

0.47

0.48

0.69

0.63

0.48

Accumulated Depreciation

0.40

0.86

0.77

0.69

0.48

0.27

0.34

0.40

0.32

0.23

Non Current Assets

174.79

41.39

42.42

44.74

45.38

43.32

31.08

34.79

34.26

35.70

Capital Work in Progress

0.00

Non Current Investment

173.57

32.92

33.48

36.25

36.67

35.06

30.84

34.39

33.05

35.26

Long Term Loans & Adv.

0.40

8.26

8.66

8.09

8.13

8.06

0.10

0.13

0.90

0.19

Other Non Current Assets

0.00

Current Assets

54.52

48.76

35.92

34.86

22.46

28.62

35.73

33.24

33.35

33.43

Current Investments

0.00

0.26

7.16

Inventories

2.58

2.67

0.26

0.13

2.63

5.12

Sundry Debtors

0.32

0.34

1.68

0.53

0.02

0.03

0.12

0.02

1.15

Cash & Bank

8.68

13.07

6.29

4.09

2.00

2.17

2.24

5.74

5.56

1.63

Other Current Assets

42.93

0.01

0.00

20.32

26.30

33.33

27.26

24.88

18.37

Short Term Loans & Adv.

42.92

32.66

27.67

30.11

20.31

26.29

33.33

27.25

24.84

18.13

Net Current Assets

54.19

44.69

17.83

13.93

5.71

2.87

11.76

6.31

4.83

1.23

Total Assets

229.31

90.15

78.34

79.60

67.84

71.94

66.81

68.03

67.61

69.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -3.27 -3.94 1.51 -1.45 -9.07 -2.53 -5.33 -3.91 -2.05 -6.39 PBT 9.27 14.36 3.49 10.74 6.25 4.11 0.35 3.03 3.17 3.52 Adjustment -8.60 -15.15 -4.15 -11.95 -7.64 -6.42 -3.27 -4.62 -4.28 -4.46 Changes in Working Capital -3.39 -2.44 1.56 1.31 -7.52 0.00 -2.34 -1.97 -1.62 -6.24 Cash after chg. in Working capital -2.72 -3.24 0.90 0.09 -8.92 -2.31 -5.26 -3.56 -2.72 -7.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -0.71 0.61 -1.54 -0.15 -0.21 -0.07 -0.34 0.67 0.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.26 13.09 3.88 9.14 3.38 -3.56 5.47 -0.94 6.08 5.14 Net Fixed Assets -0.19 -0.03 0.04 -0.02 -0.60 0.03 0.20 -0.06 -0.15 0.15 Net Investments -146.43 0.79 3.19 0.59 -1.28 -4.37 5.04 -1.07 8.94 -17.67 Others 146.36 12.33 0.65 8.57 5.26 0.78 0.23 0.19 -2.71 22.66 Cash from Financing Activity -1.07 -2.83 -3.14 -5.58 5.71 5.69 -3.73 5.15 -0.22 0.02 Net Cash Inflow / Outflow -4.61 6.32 2.25 2.11 0.03 -0.40 -3.59 0.31 3.82 -1.23 Opening Cash & Equivalents 12.48 6.09 3.84 1.73 1.70 2.10 5.69 5.38 1.56 2.79 Closing Cash & Equivalent 7.87 12.41 6.09 3.84 1.73 1.70 2.10 5.69 5.38 1.56

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-3.27

-3.94

1.51

-1.45

-9.07

-2.53

-5.33

-3.91

-2.05

-6.39

PBT

9.27

14.36

3.49

10.74

6.25

4.11

0.35

3.03

3.17

3.52

Adjustment

-8.60

-15.15

-4.15

-11.95

-7.64

-6.42

-3.27

-4.62

-4.28

-4.46

Changes in Working Capital

-3.39

-2.44

1.56

1.31

-7.52

0.00

-2.34

-1.97

-1.62

-6.24

Cash after chg. in Working capital

-2.72

-3.24

0.90

0.09

-8.92

-2.31

-5.26

-3.56

-2.72

-7.17

Interest Paid

0.00

Tax Paid

-0.55

-0.71

0.61

-1.54

-0.15

-0.21

-0.07

-0.34

0.67

0.78

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-0.26

13.09

3.88

9.14

3.38

-3.56

5.47

-0.94

6.08

5.14

Net Fixed Assets

-0.19

-0.03

0.04

-0.02

-0.60

0.03

0.20

-0.06

-0.15

0.15

Net Investments

-146.43

0.79

3.19

0.59

-1.28

-4.37

5.04

-1.07

8.94

-17.67

Others

146.36

12.33

0.65

8.57

5.26

0.78

0.23

0.19

-2.71

22.66

Cash from Financing Activity

-1.07

-2.83

-3.14

-5.58

5.71

5.69

-3.73

5.15

-0.22

0.02

Net Cash Inflow / Outflow

-4.61

6.32

2.25

2.11

0.03

-0.40

-3.59

0.31

3.82

-1.23

Opening Cash & Equivalents

12.48

6.09

3.84

1.73

1.70

2.10

5.69

5.38

1.56

2.79

Closing Cash & Equivalent

7.87

12.41

6.09

3.84

1.73

1.70

2.10

5.69

5.38

1.56

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity -3.27 -3.54 1.42 -2.69 0.49 -2.55 -3.36 -4.12 -2.30 -6.22 PBT 9.32 14.39 3.49 10.73 6.31 4.29 0.27 3.04 3.18 3.56 Adjustment -8.65 -15.22 -4.19 -12.01 -5.62 -6.64 -3.10 -4.64 -4.30 -4.52 Changes in Working Capital -3.39 -2.00 1.52 -0.23 0.01 -0.01 -0.27 -2.07 -1.85 -6.05 Cash after chg. in Working capital -2.71 -2.83 0.81 -1.50 0.71 -2.36 -3.10 -3.67 -2.97 -7.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -0.71 0.61 0.00 -0.21 -0.19 -0.26 -0.45 0.67 0.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 -1.18 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.22 13.13 3.89 9.15 -0.09 -1.18 6.72 -0.93 6.09 4.88 Net Fixed Assets -0.19 -0.03 0.04 -0.02 -0.60 0.03 0.20 -0.06 -0.15 0.15 Net Investments -146.43 0.79 3.19 0.59 -1.28 -4.37 5.04 -1.07 8.94 -17.67 Others 146.40 12.37 0.66 8.58 1.79 3.16 1.48 0.20 -2.70 22.40 Cash from Financing Activity -1.07 -2.81 -3.11 -4.38 1.93 3.66 -6.87 5.23 0.14 0.03 Net Cash Inflow / Outflow -4.56 6.78 2.20 2.09 2.33 -0.07 -3.51 0.18 3.93 -1.31 Opening Cash & Equivalents 13.24 6.29 4.09 2.00 2.10 2.24 5.74 5.56 1.63 2.94 Closing Cash & Equivalent 8.68 13.07 6.29 4.09 4.43 2.17 2.24 5.74 5.56 1.63

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-3.27

-3.54

1.42

-2.69

0.49

-2.55

-3.36

-4.12

-2.30

-6.22

PBT

9.32

14.39

3.49

10.73

6.31

4.29

0.27

3.04

3.18

3.56

Adjustment

-8.65

-15.22

-4.19

-12.01

-5.62

-6.64

-3.10

-4.64

-4.30

-4.52

Changes in Working Capital

-3.39

-2.00

1.52

-0.23

0.01

-0.01

-0.27

-2.07

-1.85

-6.05

Cash after chg. in Working capital

-2.71

-2.83

0.81

-1.50

0.71

-2.36

-3.10

-3.67

-2.97

-7.01

Interest Paid

0.00

Tax Paid

-0.55

-0.71

0.61

0.00

-0.21

-0.19

-0.26

-0.45

0.67

0.79

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

-1.18

0.00

Cash From Investing Activity

-0.22

13.13

3.89

9.15

-0.09

-1.18

6.72

-0.93

6.09

4.88

Net Fixed Assets

-0.19

-0.03

0.04

-0.02

-0.60

0.03

0.20

-0.06

-0.15

0.15

Net Investments

-146.43

0.79

3.19

0.59

-1.28

-4.37

5.04

-1.07

8.94

-17.67

Others

146.40

12.37

0.66

8.58

1.79

3.16

1.48

0.20

-2.70

22.40

Cash from Financing Activity

-1.07

-2.81

-3.11

-4.38

1.93

3.66

-6.87

5.23

0.14

0.03

Net Cash Inflow / Outflow

-4.56

6.78

2.20

2.09

2.33

-0.07

-3.51

0.18

3.93

-1.31

Opening Cash & Equivalents

13.24

6.29

4.09

2.00

2.10

2.24

5.74

5.56

1.63

2.94

Closing Cash & Equivalent

8.68

13.07

6.29

4.09

4.43

2.17

2.24

5.74

5.56

1.63

Financial Ratios

Consolidated /

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 231.10 82.62 56.99 55.83 48.39 43.65 40.66 40.61 38.52 36.61 ROA 5.51% 16.77% 3.80% 13.07% 9.12% 5.36% 0.08% 3.98% 4.20% 4.94% ROE 5.59% 19.45% 5.12% 17.82% 13.35% 8.53% 0.13% 6.76% 7.56% 8.82% ROCE 5.93% 18.48% 4.85% 16.16% 10.82% 7.66% 3.13% 5.80% 5.30% 6.75% Fixed Asset Turnover 16.38 5.91 10.35 3.53 3.38 8.64 6.29 13.12 245.73 858.78 Receivable days 6.55 60.73 37.41 51.94 0.00 0.48 6.58 2.99 1.63 0.46 Inventory Days 51.94 89.14 6.65 12.48 18.55 12.02 13.06 60.52 10.88 2.13 Payable days 8.17 37.81 30.74 38.80 0.00 0.00 0.00 0.00 0.12 0.02 Cash Conversion Cycle 50.32 112.06 13.31 25.63 18.55 12.50 19.65 63.51 12.39 2.58 Total Debt/Equity 0.00 0.02 0.26 0.33 0.32 0.40 0.40 0.47 0.67 0.81 Interest Cover 123.45 228.16 61.41 25.54 12.99 10.54 1.24 6.26 11.97 10.09

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

231.10

82.62

56.99

55.83

48.39

43.65

40.66

40.61

38.52

36.61

ROA

5.51%

16.77%

3.80%

13.07%

9.12%

5.36%

0.08%

3.98%

4.20%

4.94%

ROE

5.59%

19.45%

5.12%

17.82%

13.35%

8.53%

0.13%

6.76%

7.56%

8.82%

ROCE

5.93%

18.48%

4.85%

16.16%

10.82%

7.66%

3.13%

5.80%

5.30%

6.75%

Fixed Asset Turnover

16.38

5.91

10.35

3.53

3.38

8.64

6.29

13.12

245.73

858.78

Receivable days

6.55

60.73

37.41

51.94

0.00

0.48

6.58

2.99

1.63

0.46

Inventory Days

51.94

89.14

6.65

12.48

18.55

12.02

13.06

60.52

10.88

2.13

Payable days

8.17

37.81

30.74

38.80

0.00

0.12

0.02

Cash Conversion Cycle

50.32

112.06

13.31

25.63

18.55

12.50

19.65

63.51

12.39

2.58

Total Debt/Equity

0.00

0.02

0.26

0.33

0.32

0.40

0.47

0.67

0.81

Interest Cover

123.45

228.16

61.41

25.54

12.99

10.54

1.24

6.26

11.97

10.09

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 228.44 85.24 59.39 57.81 50.23 45.36 42.22 39.32 37.32 35.40 ROA 5.52% 16.16% 3.65% 12.59% 8.86% 5.40% -0.04% 3.95% 4.16% 4.94% ROE 5.63% 18.82% 4.92% 17.18% 12.96% 8.55% -0.07% 7.00% 7.82% 9.22% ROCE 5.96% 17.95% 4.70% 15.72% 10.61% 7.75% 2.97% 5.87% 5.35% 6.89% Fixed Asset Turnover 16.15 5.70 10.01 3.44 3.25 8.20 6.40 12.70 233.96 817.16 Receivable days 6.51 61.34 37.89 27.00 3.22 2.72 7.36 3.03 1.63 0.46 Inventory Days 51.67 88.89 6.62 12.37 18.34 11.79 12.25 60.02 10.87 2.13 Payable days 8.22 37.83 31.35 41.46 0.75 0.80 0.67 0.00 0.75 0.21 Cash Conversion Cycle 49.96 112.40 13.16 -2.09 20.82 13.71 18.94 63.04 11.76 2.39 Total Debt/Equity 0.00 0.02 0.25 0.32 0.31 0.39 0.39 0.49 0.69 0.84 Interest Cover 124.18 228.67 61.33 25.52 13.11 10.96 1.18 6.29 11.98 10.16

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

228.44

85.24

59.39

57.81

50.23

45.36

42.22

39.32

37.32

35.40

ROA

5.52%

16.16%

3.65%

12.59%

8.86%

5.40%

-0.04%

3.95%

4.16%

4.94%

ROE

5.63%

18.82%

4.92%

17.18%

12.96%

8.55%

-0.07%

7.00%

7.82%

9.22%

ROCE

5.96%

17.95%

4.70%

15.72%

10.61%

7.75%

2.97%

5.87%

5.35%

6.89%

Fixed Asset Turnover

16.15

5.70

10.01

3.44

3.25

8.20

6.40

12.70

233.96

817.16

Receivable days

6.51

61.34

37.89

27.00

3.22

2.72

7.36

3.03

1.63

0.46

Inventory Days

51.67

88.89

6.62

12.37

18.34

11.79

12.25

60.02

10.87

2.13

Payable days

8.22

37.83

31.35

41.46

0.75

0.80

0.67

0.00

0.75

0.21

Cash Conversion Cycle

49.96

112.40

13.16

-2.09

20.82

13.71

18.94

63.04

11.76

2.39

Total Debt/Equity

0.00

0.02

0.25

0.32

0.31

0.39

0.49

0.69

0.84

Interest Cover

124.18

228.67

61.33

25.52

13.11

10.96

1.18

6.29

11.98

10.16

BNK Capital Markets Ltd.

Finance - NBFC

BSE: 500069 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update

BNK Capital Markets Ltd.

Finance - NBFC

BSE: 500069 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Annual Reports:

News Update