PBT
9.27
14.36
3.49
10.74
6.25
4.11
0.35
3.03
3.17
3.52
Adjustment
-8.60
-15.15
-4.15
-11.95
-7.64
-6.42
-3.27
-4.62
-4.28
-4.46
Changes in Working Capital
-3.39
-2.44
1.56
1.31
-7.52
0.00
-2.34
-1.97
-1.62
-6.24
Cash after chg. in Working capital
-2.72
-3.24
0.90
0.09
-8.92
-2.31
-5.26
-3.56
-2.72
-7.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.55
-0.71
0.61
-1.54
-0.15
-0.21
-0.07
-0.34
0.67
0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00