Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Finance - Stock Broking

Rating :
N/A  (View)

BSE: 523019 | NSE: Not Listed

19.25
-0.40 (-2.04%)
19-Oct-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.45
  •  21.45
  •  18.75
  •  19.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3335
  •  0.64
  •  27.85
  •  10.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9.90
  • 4.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -28.71
  • 5.09%
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.33%
  • 1.56%
  • 37.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.33%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 2.61
  • -4.77

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.16
  • -28.67
  • -32.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.69
  • -2.81
  • -14.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.94
  • 6.62
  • 7.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.65
  • 0.70
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.94
  • -2.78
  • -4.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
6
6
6%
6
6
1%
6
6
-8%
6
6
-2%
Expenses
6
6
1%
6
6
-8%
6
6
-4%
6
6
-1%
EBITDA
0
0
207%
0
0
-
0
0
-
0
0
-100%
EBIDTM
7%
3%
4%
-6%
-2%
2%
0%
1%
Other Income
1
1
7%
1
1
-2%
1
1
3%
1
1
34%
Interest
0
0
-19%
0
0
-25%
0
0
20%
0
0
40%
Depreciation
0
0
0%
0
0
-
0
0
-14%
0
0
0%
PBT
1
1
56%
1
0
289%
0
1
-37%
1
0
21%
Tax
0
0
44%
0
0
-32%
0
0
-35%
0
0
27%
PAT
1
0
62%
1
0
-
0
0
-38%
0
0
19%
PATM
13%
8%
9%
-1%
5%
7%
6%
5%
EPS
1.61
0.99
63%
1.10
-0.09
-
0.56
0.89
-37%
0.73
0.61
20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
24
24
26
27
26
21
17
10
8
8
8
Net Sales Growth
-1%
-8%
-6%
4%
26%
22%
65%
23%
10%
-2%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
24
24
26
27
26
21
17
10
8
8
8
GP Margin
100%
100%
100%
100%
100%
99%
100%
100%
100%
100%
100%
Total Expenditure
23
23
26
25
24
19
16
10
8
7
7
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
1%
0%
1%
1%
1%
1%
1%
1%
Employee Cost
-
6
6
5
5
4
2
2
1
1
1
% Of Sales
-
27%
22%
20%
18%
19%
11%
15%
14%
15%
12%
Manufacturing Exp.
-
16
18
19
19
14
11
6
5
4
5
% Of Sales
-
68%
71%
68%
71%
68%
64%
61%
60%
56%
66%
General & Admin Exp.
-
1
1
1
1
1
3
2
2
2
1
% Of Sales
-
4%
4%
4%
3%
3%
15%
23%
24%
21%
8%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
1
0
0
0
0
0
0
0
0
% Of Sales
-
0%
3%
1%
0%
0%
2%
4%
0%
0%
0%
EBITDA
1
0
0
2
2
2
1
0
0
1
1
EBITDA Margin
2%
1%
1%
8%
8%
8%
8%
1%
2%
7%
13%
Other Income
3
3
2
2
2
2
2
1
1
1
1
Interest
1
1
0
0
0
1
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
PBT
3
2
2
4
4
3
2
1
1
1
1
Tax
1
1
1
1
1
1
1
0
0
0
0
Tax Rate
25%
26%
36%
29%
35%
34%
30%
29%
30%
30%
32%
PAT
2
2
1
3
3
2
2
1
1
1
1
PAT before Minority Interest
2
2
1
3
3
2
2
1
1
1
1
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
7%
5%
10%
10%
9%
10%
7%
9%
11%
11%
PAT Growth
66%
37%
-54%
8%
29%
17%
123%
0%
-7%
-9%
 
EPS
4.02
3.40
2.48
5.44
5.06
3.92
3.34
1.50
1.50
1.62
1.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
21
21
20
18
16
11
10
9
9
8
Share Capital
5
5
5
5
5
3
3
3
3
3
Total Reserves
16
16
15
13
11
8
7
7
6
6
Non-Current Liabilities
0
0
0
0
0
0
0
1
2
4
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
0
0
0
0
0
0
0
0
0
Current Liabilities
40
41
42
36
33
27
20
12
11
18
Trade Payables
38
39
40
34
31
24
18
11
10
17
Other Current Liabilities
1
1
1
1
1
1
1
0
0
0
Short Term Borrowings
0
0
0
0
0
1
0
0
0
0
Short Term Provisions
1
1
1
1
0
1
1
1
1
1
Total Liabilities
62
62
63
55
48
38
29
22
22
29
Net Block
0
0
0
0
1
0
1
1
1
1
Gross Block
2
2
2
2
2
1
2
2
2
2
Accumulated Depreciation
2
2
1
1
1
1
2
2
1
1
Non Current Assets
3
2
3
3
7
4
3
7
4
29
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
2
2
2
2
3
4
2
6
3
2
Other Non Current Assets
0
0
0
0
4
0
0
0
0
0
Current Assets
59
60
60
52
41
33
26
16
18
26
Current Investments
2
0
1
1
0
0
0
0
0
0
Inventories
0
0
0
0
0
0
1
0
0
0
Sundry Debtors
4
11
11
13
9
6
6
3
3
6
Cash & Bank
39
26
28
21
18
17
9
10
15
19
Other Current Assets
15
1
1
1
14
10
10
3
1
0
Short Term Loans & Adv.
14
22
19
16
13
9
10
0
0
0
Net Current Assets
19
19
17
16
8
6
7
4
7
8
Total Assets
62
62
63
55
48
38
29
22
22
55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
13
-4
7
-2
-1
6
3
-1
-18
8
PBT
2
2
4
4
3
2
1
1
1
1
Adjustment
-2
-1
-2
-2
-1
-1
-1
0
0
0
Changes in Working Capital
14
-4
6
-3
-2
5
3
-1
-18
7
Cash after chg. in Working capital
14
-3
8
-1
0
7
3
-1
-18
8
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-1
-1
-1
-1
-1
-1
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-7
3
0
1
2
1
2
1
0
Net Fixed Assets
0
0
0
0
-1
1
0
0
0
0
Net Investments
0
1
-1
0
0
0
0
0
0
0
Others
-3
-8
4
0
2
1
2
2
1
0
Cash from Financing Activity
-2
-1
-1
-1
7
0
-4
0
0
-1
Net Cash Inflow / Outflow
8
-12
9
-3
7
8
0
1
-17
8
Opening Cash & Equivalents
4
16
7
10
1
9
10
2
19
11
Closing Cash & Equivalent
12
4
16
7
9
17
9
3
2
19

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
42
41
40
36
31
33
29
28
27
25
ROA
3%
2%
5%
5%
5%
5%
3%
3%
3%
4%
ROE
8%
6%
14%
15%
15%
16%
8%
8%
10%
11%
ROCE
13%
12%
21%
24%
26%
26%
13%
14%
17%
20%
Fixed Asset Turnover
12.40
14.16
16.25
14.98
13.01
9.60
4.66
3.64
3.37
3.99
Receivable days
120
159
162
153
131
133
158
118
214
250
Inventory Days
0
0
0
0
5
12
14
6
11
7
Payable days
620
599
548
496
530
575
632
564
821
633
Cash Conversion Cycle
-500
-439
-386
-343
-394
-430
-460
-440
-596
-376
Total Debt/Equity
0.00
0.00
0.00
0.01
0.02
0.10
0.01
0.07
0.03
0.00
Interest Cover
5
5
13
13
5
7
6
6
5
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.