PBT
2.33
1.67
2.93
2.99
1.64
2.11
1.22
0.55
0.54
0.89
Adjustment
-2.29
-1.46
-1.08
-1.31
-0.90
-1.00
-0.86
-0.34
-0.24
-0.11
Changes in Working Capital
17.71
-2.87
6.93
-5.05
0.13
4.32
3.72
-1.65
-15.94
5.78
Cash after chg. in Working capital
17.75
-2.65
8.79
-3.37
0.87
5.43
4.08
-1.44
-15.64
6.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.54
-0.57
-0.99
-0.95
-0.80
-0.74
-0.27
-0.19
-0.16
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.30
0.00
0.00
0.00
0.00
0.00