Nifty
Sensex
:
:
14540.40
49479.22
259.10 (1.81%)
914.95 (1.88%)

Engineering - Construction

Rating :
51/99  (View)

BSE: 542669 | NSE: Not Listed

27.80
-0.55 (-1.94%)
19-Jan-2021 | 3:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  27.80
  •  27.80
  •  27.80
  •  28.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  172
  •  0.05
  •  35.02
  •  9.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 638.12
  • 39.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 930.38
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.63%
  • 1.60%
  • 2.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.89
  • -1.83
  • -13.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • -1.39
  • -6.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.84
  • -8.34
  • -24.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
96.62
151.59
-36.26%
68.49
162.84
-57.94%
151.80
219.74
-30.92%
148.56
166.27
-10.65%
Expenses
73.96
124.95
-40.81%
47.61
135.73
-64.92%
122.03
188.90
-35.40%
123.18
135.40
-9.03%
EBITDA
22.65
26.64
-14.98%
20.88
27.11
-22.98%
29.77
30.84
-3.47%
25.37
30.87
-17.82%
EBIDTM
23.45%
17.57%
30.49%
16.65%
19.61%
14.03%
17.08%
18.57%
Other Income
1.28
2.49
-48.59%
2.44
1.90
28.42%
7.80
10.46
-25.43%
3.73
1.92
94.27%
Interest
7.05
10.29
-31.49%
8.65
9.23
-6.28%
15.33
13.73
11.65%
10.65
8.95
18.99%
Depreciation
13.06
11.30
15.58%
12.97
11.22
15.60%
13.45
11.41
17.88%
11.35
11.71
-3.07%
PBT
3.82
7.53
-49.27%
1.70
8.56
-80.14%
8.79
16.16
-45.61%
7.11
12.13
-41.38%
Tax
1.28
3.59
-64.35%
0.54
2.95
-81.69%
1.07
2.39
-55.23%
2.33
8.57
-72.81%
PAT
2.54
3.94
-35.53%
1.16
5.61
-79.32%
7.71
13.77
-44.01%
4.78
3.56
34.27%
PATM
2.63%
2.60%
1.69%
3.45%
5.08%
6.27%
3.21%
2.14%
EPS
0.11
0.17
-35.29%
0.05
0.25
-80.00%
0.34
0.61
-44.26%
0.21
0.16
31.25%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
465.47
614.79
828.64
948.29
752.66
674.20
662.56
550.03
Net Sales Growth
-33.55%
-25.81%
-12.62%
25.99%
11.64%
1.76%
20.46%
 
Cost Of Goods Sold
222.35
311.79
480.36
606.77
488.46
429.93
443.59
375.29
Gross Profit
243.12
302.99
348.28
341.53
264.21
244.27
218.97
174.74
GP Margin
52.23%
49.28%
42.03%
36.02%
35.10%
36.23%
33.05%
31.77%
Total Expenditure
366.78
505.89
687.55
796.98
628.33
557.43
548.41
460.07
Power & Fuel Cost
-
65.68
55.23
53.45
31.32
28.01
22.87
14.41
% Of Sales
-
10.68%
6.67%
5.64%
4.16%
4.15%
3.45%
2.62%
Employee Cost
-
27.13
26.67
24.35
19.14
17.68
16.35
12.90
% Of Sales
-
4.41%
3.22%
2.57%
2.54%
2.62%
2.47%
2.35%
Manufacturing Exp.
-
23.89
40.71
37.68
37.92
40.41
37.53
37.20
% Of Sales
-
3.89%
4.91%
3.97%
5.04%
5.99%
5.66%
6.76%
General & Admin Exp.
-
5.02
8.25
22.30
13.31
5.81
7.60
4.70
% Of Sales
-
0.82%
1.00%
2.35%
1.77%
0.86%
1.15%
0.85%
Selling & Distn. Exp.
-
12.59
18.39
21.64
21.24
11.64
5.61
5.25
% Of Sales
-
2.05%
2.22%
2.28%
2.82%
1.73%
0.85%
0.95%
Miscellaneous Exp.
-
59.78
57.96
30.80
16.96
23.95
14.86
10.32
% Of Sales
-
9.72%
6.99%
3.25%
2.25%
3.55%
2.24%
1.88%
EBITDA
98.67
108.90
141.09
151.31
124.33
116.77
114.15
89.96
EBITDA Margin
21.20%
17.71%
17.03%
15.96%
16.52%
17.32%
17.23%
16.36%
Other Income
15.25
15.92
26.58
15.70
6.65
1.94
2.95
6.34
Interest
41.68
45.51
56.27
46.74
43.98
46.88
51.09
42.52
Depreciation
50.83
47.32
46.80
48.27
44.09
32.90
30.50
28.15
PBT
21.42
31.99
64.60
72.00
42.92
38.94
35.51
25.62
Tax
5.22
9.95
22.80
20.58
9.33
5.45
4.17
4.65
Tax Rate
24.37%
31.10%
35.29%
28.58%
21.74%
14.00%
11.74%
18.15%
PAT
16.19
21.89
41.68
51.31
33.70
33.83
31.67
21.23
PAT before Minority Interest
16.03
22.04
41.79
51.43
33.59
33.49
31.34
20.98
Minority Interest
-0.16
-0.15
-0.11
-0.12
0.11
0.34
0.33
0.25
PAT Margin
3.48%
3.56%
5.03%
5.41%
4.48%
5.02%
4.78%
3.86%
PAT Growth
-39.77%
-47.48%
-18.77%
52.26%
-0.38%
6.82%
49.18%
 
Unadjusted EPS
0.72
0.97
1.85
2.28
1.50
1.50
1.41
0.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
694.23
657.59
616.26
Share Capital
22.51
22.51
22.51
Total Reserves
671.73
635.08
593.75
Non-Current Liabilities
124.46
160.75
223.85
Secured Loans
35.16
59.73
116.17
Unsecured Loans
3.98
17.11
35.88
Long Term Provisions
3.46
2.35
2.44
Current Liabilities
328.21
370.77
358.11
Trade Payables
25.77
40.66
64.14
Other Current Liabilities
78.07
90.67
66.68
Short Term Borrowings
204.67
235.32
222.50
Short Term Provisions
19.70
4.11
4.79
Total Liabilities
1,147.67
1,189.83
1,198.88
Net Block
522.31
482.55
516.13
Gross Block
738.65
625.64
612.61
Accumulated Depreciation
216.34
143.09
96.48
Non Current Assets
656.36
611.50
639.55
Capital Work in Progress
32.34
22.88
21.48
Non Current Investment
70.50
76.87
78.64
Long Term Loans & Adv.
28.49
24.23
17.57
Other Non Current Assets
2.72
4.97
5.74
Current Assets
491.32
578.33
559.32
Current Investments
0.00
0.00
0.00
Inventories
209.97
211.07
225.47
Sundry Debtors
138.86
211.90
215.42
Cash & Bank
13.12
13.58
10.47
Other Current Assets
129.37
4.99
4.51
Short Term Loans & Adv.
123.33
136.78
103.46
Net Current Assets
163.10
207.55
201.22
Total Assets
1,147.68
1,189.83
1,198.87

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
128.05
109.03
91.89
PBT
31.99
64.60
72.00
Adjustment
96.87
79.36
85.73
Changes in Working Capital
11.56
-20.46
-57.05
Cash after chg. in Working capital
140.42
123.50
100.69
Interest Paid
0.00
0.00
0.00
Tax Paid
-12.37
-14.47
-8.79
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.49
8.64
-1.19
Net Fixed Assets
-29.71
-14.43
Net Investments
0.00
0.00
Others
23.22
23.07
Cash from Financing Activity
-122.46
-113.69
-91.73
Net Cash Inflow / Outflow
-0.90
3.99
-1.02
Opening Cash & Equivalents
4.84
0.85
1.91
Closing Cash & Equivalent
4.89
4.84
0.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
30.84
29.21
27.38
24.73
ROA
1.82%
3.50%
4.37%
2.84%
ROE
3.26%
6.56%
8.77%
6.04%
ROCE
7.64%
11.66%
11.45%
8.07%
Fixed Asset Turnover
0.90
1.34
1.58
1.18
Receivable days
104.12
94.11
76.69
88.56
Inventory Days
124.99
96.14
78.03
84.30
Payable days
24.95
28.58
20.52
16.45
Cash Conversion Cycle
204.17
161.67
134.20
156.41
Total Debt/Equity
0.44
0.56
0.70
0.85
Interest Cover
1.70
2.15
2.54
1.98

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.