Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Construction

Rating :
N/A  (View)

BSE: 542669 | NSE: Not Listed

15.55
0.32 (2.10%)
13-Oct-2020
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  15.55
  •  15.55
  •  15.55
  •  15.23
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  202
  •  3141
  •  21.40
  •  9.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 350.01
  • 20.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 707.95
  • 0.13%
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.08%
  • 0.00%
  • 5.49%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 24.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.58
  • 3.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.33
  • 2.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.65
  • 7.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
68
163
-58%
152
0
0
149
166
-11%
152
212
-28%
Expenses
48
136
-65%
122
0
0
123
135
-9%
126
177
-29%
EBITDA
21
27
-23%
30
0
0
25
31
-18%
25
35
-27%
EBIDTM
30%
17%
20%
0%
17%
19%
17%
16%
Other Income
2
2
28%
8
0
0
4
2
94%
2
3
-5%
Interest
9
9
-6%
15
0
0
11
9
19%
9
10
-13%
Depreciation
13
11
16%
13
0
0
11
12
-3%
11
12
-5%
PBT
2
9
-80%
9
0
0
7
12
-41%
8
15
-51%
Tax
1
3
-82%
1
0
0
2
9
-73%
4
5
-28%
PAT
1
6
-79%
8
0
0
5
4
34%
4
10
-62%
PATM
2%
3%
5%
0%
3%
2%
3%
5%
EPS
0.05
0.25
-80%
0.34
0.00
0
0.21
0.16
31%
0.18
0.46
-61%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
829
948
753
674
663
550
Net Sales Growth
-
-13%
26%
12%
2%
20%
 
Cost Of Goods Sold
-
480
607
488
430
444
375
Gross Profit
-
348
342
264
244
219
175
GP Margin
-
42%
36%
35%
36%
33%
32%
Total Expenditure
-
688
797
628
557
548
460
Power & Fuel Cost
-
55
53
31
28
23
14
% Of Sales
-
7%
6%
4%
4%
3%
3%
Employee Cost
-
27
24
19
18
16
13
% Of Sales
-
3%
3%
3%
3%
2%
2%
Manufacturing Exp.
-
41
38
38
40
38
37
% Of Sales
-
5%
4%
5%
6%
6%
7%
General & Admin Exp.
-
8
22
13
6
8
5
% Of Sales
-
1%
2%
2%
1%
1%
1%
Selling & Distn. Exp.
-
18
22
21
12
6
5
% Of Sales
-
2%
2%
3%
2%
1%
1%
Miscellaneous Exp.
-
58
31
17
24
15
10
% Of Sales
-
7%
3%
2%
4%
2%
2%
EBITDA
-
141
151
124
117
114
90
EBITDA Margin
-
17%
16%
17%
17%
17%
16%
Other Income
-
27
16
7
2
3
6
Interest
-
56
47
44
47
51
43
Depreciation
-
47
48
44
33
30
28
PBT
-
65
72
43
39
36
26
Tax
-
23
21
9
5
4
5
Tax Rate
-
35%
29%
22%
14%
12%
18%
PAT
-
42
51
34
34
32
21
PAT before Minority Interest
-
42
51
34
33
31
21
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
5%
5%
4%
5%
5%
4%
PAT Growth
-
-19%
52%
0%
7%
49%
 
EPS
-
1.85
2.28
1.50
1.50
1.41
0.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
658
616
Share Capital
23
23
Total Reserves
635
594
Non-Current Liabilities
161
224
Secured Loans
60
116
Unsecured Loans
17
36
Long Term Provisions
2
2
Current Liabilities
371
358
Trade Payables
41
64
Other Current Liabilities
91
67
Short Term Borrowings
235
222
Short Term Provisions
4
5
Total Liabilities
1,190
1,199
Net Block
483
516
Gross Block
626
613
Accumulated Depreciation
143
96
Non Current Assets
612
640
Capital Work in Progress
23
21
Non Current Investment
77
79
Long Term Loans & Adv.
24
18
Other Non Current Assets
5
6
Current Assets
578
559
Current Investments
0
0
Inventories
211
225
Sundry Debtors
212
215
Cash & Bank
14
10
Other Current Assets
142
5
Short Term Loans & Adv.
137
103
Net Current Assets
208
201
Total Assets
1,190
1,199

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
109
92
PBT
65
72
Adjustment
79
86
Changes in Working Capital
-20
-57
Cash after chg. in Working capital
124
101
Interest Paid
0
0
Tax Paid
-14
-9
Other Direct Exp. Paid
0
0
Extra & Other Items
0
0
Cash From Investing Activity
9
-1
Net Fixed Assets
-14
Net Investments
0
Others
23
Cash from Financing Activity
-114
-92
Net Cash Inflow / Outflow
4
-1
Opening Cash & Equivalents
1
2
Closing Cash & Equivalent
5
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
29
27
25
ROA
4%
4%
3%
ROE
7%
9%
6%
ROCE
12%
11%
8%
Fixed Asset Turnover
1.34
1.58
1.18
Receivable days
94
77
89
Inventory Days
96
78
84
Payable days
29
21
16
Cash Conversion Cycle
162
134
156
Total Debt/Equity
0.56
0.70
0.85
Interest Cover
2
3
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.