Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Miscellaneous

Rating :
67/99  (View)

BSE: 540073 | NSE: BLS

100.95
-3.40 (-3.26%)
25-Jan-2021 | 4:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  106.10
  •  106.10
  •  100.50
  •  104.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79256
  •  80.01
  •  133.00
  •  27.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,067.53
  • 24.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 829.11
  • 0.96%
  • 2.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.40%
  • 5.16%
  • 15.60%
  • FII
  • DII
  • Others
  • 2.13%
  • 0.00%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.26
  • -0.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.79
  • -11.77

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.15
  • -18.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.97
  • 11.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.06
  • 3.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.73
  • 7.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
131.23
203.59
-35.54%
52.14
226.96
-77.03%
151.24
236.44
-36.03%
204.35
184.02
11.05%
Expenses
118.06
174.70
-32.42%
48.98
199.76
-75.48%
144.13
225.84
-36.18%
184.13
172.00
7.05%
EBITDA
13.17
28.89
-54.41%
3.16
27.20
-88.38%
7.11
10.60
-32.92%
20.21
12.02
68.14%
EBIDTM
10.04%
14.19%
6.07%
11.98%
4.70%
4.48%
9.89%
6.53%
Other Income
3.70
1.44
156.94%
3.13
3.03
3.30%
3.85
15.17
-74.62%
4.67
17.31
-73.02%
Interest
0.11
0.28
-60.71%
0.11
1.04
-89.42%
0.08
3.88
-97.94%
0.21
0.10
110.00%
Depreciation
2.37
3.51
-32.48%
2.28
3.36
-32.14%
2.68
4.26
-37.09%
2.60
5.19
-49.90%
PBT
14.39
-1.27
-
3.90
25.83
-84.90%
8.19
17.63
-53.55%
22.07
24.03
-8.16%
Tax
0.51
-2.24
-
4.70
3.92
19.90%
-0.07
0.96
-
0.82
2.56
-67.97%
PAT
13.88
0.96
1,345.83%
-0.80
21.91
-
8.26
16.67
-50.45%
21.25
21.48
-1.07%
PATM
10.58%
0.47%
-1.53%
9.65%
5.46%
7.05%
10.40%
11.67%
EPS
1.33
0.07
1,800.00%
-0.08
2.12
-
0.87
1.64
-46.95%
2.05
2.07
-0.97%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
538.96
786.14
803.83
789.05
634.89
504.96
450.02
385.58
Net Sales Growth
-36.67%
-2.20%
1.87%
24.28%
25.73%
12.21%
16.71%
 
Cost Of Goods Sold
374.47
1.33
0.71
0.00
0.00
0.00
0.00
0.00
Gross Profit
164.49
784.80
803.11
789.05
634.89
504.96
450.02
385.58
GP Margin
30.52%
99.83%
99.91%
100%
100%
100%
100%
100%
Total Expenditure
495.30
700.72
692.72
629.26
550.79
467.29
419.63
361.00
Power & Fuel Cost
-
0.27
0.88
0.57
0.66
0.45
0.14
0.19
% Of Sales
-
0.03%
0.11%
0.07%
0.10%
0.09%
0.03%
0.05%
Employee Cost
-
67.47
66.79
52.66
41.73
32.92
35.14
33.08
% Of Sales
-
8.58%
8.31%
6.67%
6.57%
6.52%
7.81%
8.58%
Manufacturing Exp.
-
548.42
537.40
497.14
470.76
415.00
369.58
315.74
% Of Sales
-
69.76%
66.85%
63.00%
74.15%
82.18%
82.13%
81.89%
General & Admin Exp.
-
54.81
57.04
61.62
33.92
14.63
13.35
11.07
% Of Sales
-
6.97%
7.10%
7.81%
5.34%
2.90%
2.97%
2.87%
Selling & Distn. Exp.
-
10.00
1.32
0.62
0.31
0.39
0.35
0.13
% Of Sales
-
1.27%
0.16%
0.08%
0.05%
0.08%
0.08%
0.03%
Miscellaneous Exp.
-
18.42
28.59
16.64
3.40
3.91
1.08
0.79
% Of Sales
-
2.34%
3.56%
2.11%
0.54%
0.77%
0.24%
0.20%
EBITDA
43.65
85.42
111.11
159.79
84.10
37.67
30.39
24.58
EBITDA Margin
8.10%
10.87%
13.82%
20.25%
13.25%
7.46%
6.75%
6.37%
Other Income
15.35
12.98
42.56
4.05
2.54
0.50
0.38
0.41
Interest
0.51
3.60
12.94
13.44
7.34
1.27
1.74
0.66
Depreciation
9.93
12.15
19.03
39.60
25.97
5.53
5.11
3.53
PBT
48.55
82.64
121.70
110.81
53.34
31.37
23.92
20.80
Tax
5.96
2.44
16.53
14.27
3.22
0.46
0.34
0.34
Tax Rate
12.28%
4.45%
13.58%
12.88%
6.04%
1.47%
1.42%
1.63%
PAT
42.59
52.43
105.23
96.54
50.08
30.90
23.59
20.46
PAT before Minority Interest
42.87
52.38
105.17
96.54
50.11
30.91
23.58
20.46
Minority Interest
0.28
0.05
0.06
0.00
-0.03
-0.01
0.01
0.00
PAT Margin
7.90%
6.67%
13.09%
12.23%
7.89%
6.12%
5.24%
5.31%
PAT Growth
-30.20%
-50.18%
9.00%
92.77%
62.07%
30.99%
15.30%
 
Unadjusted EPS
4.16
5.12
10.28
9.43
4.89
3.02
2.30
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
428.46
372.04
260.54
165.67
118.75
83.50
57.88
Share Capital
10.24
10.24
10.24
10.24
10.24
10.24
10.24
Total Reserves
418.21
361.80
250.30
155.43
108.50
73.25
47.64
Non-Current Liabilities
-2.66
2.60
37.26
50.49
4.72
6.59
0.73
Secured Loans
0.00
0.88
38.97
48.70
3.53
2.78
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.47
2.85
0.00
Long Term Provisions
2.84
2.30
1.55
1.28
1.10
1.01
0.53
Current Liabilities
38.00
99.69
168.63
80.79
13.49
13.43
8.13
Trade Payables
16.47
23.78
38.82
13.03
6.78
7.40
6.10
Other Current Liabilities
21.05
41.27
60.43
31.73
5.93
5.43
1.73
Short Term Borrowings
0.00
28.12
54.00
35.14
0.00
0.00
0.00
Short Term Provisions
0.47
6.52
15.38
0.89
0.77
0.61
0.29
Total Liabilities
463.73
474.79
466.52
297.09
137.06
103.60
66.83
Net Block
41.17
51.02
49.46
78.43
24.21
24.25
22.32
Gross Block
88.09
86.74
125.38
121.89
42.31
36.29
29.10
Accumulated Depreciation
46.92
35.72
75.92
43.46
18.10
12.04
6.78
Non Current Assets
76.74
88.32
79.95
111.02
25.97
40.09
33.45
Capital Work in Progress
0.00
2.63
0.00
0.00
0.00
0.00
0.00
Non Current Investment
28.53
28.44
27.81
32.03
1.66
1.69
1.69
Long Term Loans & Adv.
0.22
0.39
0.55
0.44
0.09
7.92
7.84
Other Non Current Assets
6.83
5.85
2.13
0.13
0.00
6.23
1.59
Current Assets
386.99
386.46
386.57
186.06
111.09
63.51
33.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
112.75
176.19
212.33
59.70
2.21
5.86
3.92
Cash & Bank
239.30
174.12
118.87
69.73
47.32
15.85
7.95
Other Current Assets
34.94
14.25
29.06
36.96
61.56
41.80
21.51
Short Term Loans & Adv.
17.25
21.89
26.30
19.67
60.43
39.24
0.98
Net Current Assets
348.99
286.77
217.94
105.27
97.60
50.08
25.26
Total Assets
463.73
474.78
466.52
297.08
137.06
103.60
66.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
115.86
133.39
55.70
47.88
35.51
13.27
PBT
54.82
121.70
110.81
53.34
31.37
23.92
Adjustment
30.36
10.69
55.65
27.52
9.19
6.46
Changes in Working Capital
45.94
23.77
-107.08
-30.76
-4.28
-16.77
Cash after chg. in Working capital
131.12
156.15
59.38
50.10
36.27
13.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.27
-22.76
-3.68
-2.21
-0.76
-0.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-107.42
-69.33
-27.14
-114.91
-6.88
-10.90
Net Fixed Assets
-2.52
-1.53
5.84
-2.04
-0.12
Net Investments
-0.08
-1.14
-0.50
-1.54
0.00
Others
-104.82
-66.66
-32.48
-111.33
-6.76
Cash from Financing Activity
-53.76
-87.37
-1.88
84.26
-1.90
5.54
Net Cash Inflow / Outflow
-45.32
-23.31
26.68
17.23
26.73
7.91
Opening Cash & Equivalents
67.32
87.04
60.36
43.13
15.85
7.95
Closing Cash & Equivalent
22.00
67.32
87.04
60.36
42.59
15.85

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
41.82
36.31
25.43
16.17
11.59
8.15
5.65
ROA
11.16%
22.35%
25.29%
23.09%
25.69%
27.67%
30.62%
ROE
13.09%
33.25%
45.30%
35.24%
30.56%
33.36%
35.35%
ROCE
13.93%
34.61%
39.48%
31.48%
30.37%
34.57%
37.08%
Fixed Asset Turnover
8.99
7.58
6.38
7.73
12.85
13.76
13.25
Receivable days
67.08
88.21
62.92
17.80
2.92
3.97
3.71
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
11.48
18.24
16.02
6.70
5.69
6.00
6.32
Cash Conversion Cycle
55.60
69.97
46.90
11.10
-2.78
-2.04
-2.61
Total Debt/Equity
0.00
0.10
0.41
0.58
0.05
0.08
0.00
Interest Cover
16.22
10.40
9.24
8.27
25.62
14.78
32.49

News Update


  • BLS International signs contract with Embassy of Brazil in China
    7th Dec 2020, 14:48 PM

    The five-year exclusive contract from the Embassy mandates BLS to operate 15 centers across China

    Read More
  • BLS Internatl.Serv - Quarterly Results
    3rd Nov 2020, 19:16 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.