PBT
-2.42
-2.87
-5.65
0.85
0.76
0.28
-4.35
-4.06
-6.93
-31.21
Adjustment
2.51
-0.56
8.27
-1.41
-2.63
-1.85
0.46
0.44
0.97
-8.61
Changes in Working Capital
3.26
3.10
79.35
1.89
3.77
2.69
-0.71
6.23
-4.75
39.19
Cash after chg. in Working capital
3.34
-0.33
81.96
1.33
1.89
1.13
-4.59
2.60
-10.71
-0.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.23
0.02
-0.06
1.84
-0.30
1.19
-0.15
-0.08
-3.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00