Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Construction - Real Estate

Rating :
37/99  (View)

BSE: 532719 | NSE: BLKASHYAP

5.60
0.05 (0.90%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5.70
  •  5.70
  •  5.55
  •  5.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43419
  •  2.43
  •  11.30
  •  3.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 126.70
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 634.29
  • N/A
  • 0.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.50%
  • 11.10%
  • 19.43%
  • FII
  • DII
  • Others
  • 5.11%
  • 0.90%
  • 1.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.44
  • -0.96
  • -6.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.01
  • -20.82
  • -24.37

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 59.94
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 1.15
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 14.55
  • 13.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
65
174
-63%
230
0
0
192
193
-1%
224
211
6%
Expenses
64
168
-62%
239
0
0
176
175
0%
216
190
14%
EBITDA
2
6
-76%
-9
0
-
16
18
-11%
8
21
-64%
EBIDTM
2%
4%
-4%
0%
8%
9%
3%
10%
Other Income
4
5
-17%
4
0
0
3
0
843%
3
0
520%
Interest
13
17
-24%
17
0
0
18
15
25%
17
14
24%
Depreciation
3
3
-18%
3
0
0
3
3
-16%
3
2
33%
PBT
-10
-29
-
-42
0
-
-2
0
-
-9
2
-
Tax
-7
-4
-
-16
0
-
3
0
-
-1
1
-
PAT
-3
-24
-
-26
0
-
-4
1
-
-8
1
-
PATM
-4%
-14%
-11%
0%
-2%
0%
-4%
1%
EPS
-0.12
-1.08
-
-1.15
0.00
-
-0.19
0.02
-
-0.37
0.05
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
820
769
1,012
924
860
834
1,349
1,543
1,960
1,595
Net Sales Growth
-
7%
-24%
10%
7%
3%
-38%
-13%
-21%
23%
 
Cost Of Goods Sold
-
379
322
485
483
442
415
678
782
1,028
755
Gross Profit
-
440
448
527
440
418
419
671
761
931
840
GP Margin
-
54%
58%
52%
48%
49%
50%
50%
49%
48%
53%
Total Expenditure
-
799
713
927
835
792
816
1,299
1,436
1,884
1,474
Power & Fuel Cost
-
15
17
18
18
20
21
32
39
60
36
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
3%
3%
2%
Employee Cost
-
168
149
157
149
154
172
243
285
383
294
% Of Sales
-
20%
19%
16%
16%
18%
21%
18%
18%
20%
18%
Manufacturing Exp.
-
167
151
202
138
138
169
273
263
326
312
% Of Sales
-
20%
20%
20%
15%
16%
20%
20%
17%
17%
20%
General & Admin Exp.
-
46
50
21
18
39
38
56
66
84
76
% Of Sales
-
6%
7%
2%
2%
5%
5%
4%
4%
4%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
24
24
43
28
0
0
17
0
0
0
% Of Sales
-
3%
3%
4%
3%
0%
0%
1%
0%
0%
0%
EBITDA
-
21
57
85
89
68
19
50
107
76
121
EBITDA Margin
-
3%
7%
8%
10%
8%
2%
4%
7%
4%
8%
Other Income
-
16
9
31
2
24
31
20
21
19
11
Interest
-
69
59
77
83
82
81
97
93
75
35
Depreciation
-
12
12
12
13
21
47
23
26
27
22
PBT
-
-45
-6
27
-5
-11
-78
-50
9
-7
76
Tax
-
-19
-3
6
-11
-6
-20
-47
3
-1
27
Tax Rate
-
23%
34%
23%
184%
48%
26%
36%
27%
18%
35%
PAT
-
-63
-6
21
5
-6
-58
-85
8
-6
49
PAT before Minority Interest
-
-63
-6
21
5
-6
-58
-85
8
-6
49
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-8%
-1%
2%
1%
-1%
-7%
-6%
1%
0%
3%
PAT Growth
-
-900%
-130%
307%
184%
90%
32%
-1,110%
252%
-111%
 
EPS
-
-2.79
-0.28
0.91
0.22
-0.27
-2.57
-3.77
0.37
-0.25
2.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
458
516
498
434
399
405
464
548
542
549
Share Capital
23
23
22
21
21
21
21
21
21
21
Total Reserves
436
493
476
414
379
384
444
528
521
528
Non-Current Liabilities
218
153
167
200
442
366
309
319
239
236
Secured Loans
46
58
76
100
282
254
174
133
218
200
Unsecured Loans
87
60
57
51
44
49
27
7
8
22
Long Term Provisions
11
10
1
1
8
8
8
8
7
7
Current Liabilities
976
1,012
946
1,000
900
906
1,009
1,146
1,232
1,053
Trade Payables
186
150
201
157
197
214
279
307
395
316
Other Current Liabilities
494
561
436
487
354
320
375
554
525
442
Short Term Borrowings
295
300
301
349
348
371
353
281
307
265
Short Term Provisions
1
1
8
8
1
2
2
4
5
29
Total Liabilities
1,652
1,682
1,610
1,635
1,741
1,677
1,782
2,014
2,014
1,838
Net Block
70
79
84
88
99
90
140
159
180
162
Gross Block
256
265
277
285
295
272
293
300
300
259
Accumulated Depreciation
186
186
192
197
196
182
153
142
120
97
Non Current Assets
571
673
706
593
608
587
623
643
673
607
Capital Work in Progress
95
94
97
95
139
130
117
106
145
346
Non Current Investment
241
334
330
343
301
299
299
302
256
5
Long Term Loans & Adv.
164
163
183
65
70
68
67
77
93
94
Other Non Current Assets
0
3
12
1
0
0
0
0
0
0
Current Assets
1,082
1,008
905
1,042
1,133
1,090
1,159
1,370
1,341
1,231
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
361
328
346
441
464
472
480
613
576
513
Sundry Debtors
383
371
353
396
441
387
394
471
531
515
Cash & Bank
13
11
12
10
11
18
13
14
12
31
Other Current Assets
325
132
143
125
217
213
272
272
222
172
Short Term Loans & Adv.
174
167
51
71
155
106
138
130
165
139
Net Current Assets
106
-4
-41
42
233
184
150
224
108
178
Total Assets
1,652
1,682
1,610
1,635
1,741
1,677
1,782
2,014
2,014
1,838

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-23
164
117
245
117
-35
-23
215
100
168
PBT
-82
-11
28
-5
-12
-78
-132
12
-7
76
Adjustment
114
86
123
98
97
115
123
113
93
150
Changes in Working Capital
-51
90
-29
153
32
-67
-6
93
18
-57
Cash after chg. in Working capital
-18
166
122
245
118
-29
-15
217
105
168
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-4
-1
-5
0
0
0
-1
-2
-3
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
-1
-6
-7
0
0
0
Cash From Investing Activity
84
-2
-22
-3
-34
1
-14
-8
-87
-168
Net Fixed Assets
9
14
8
8
-23
21
7
0
-42
-56
Net Investments
0
0
0
1
0
0
5
0
0
-5
Others
76
-16
-30
-12
-12
-20
-26
-7
-44
-108
Cash from Financing Activity
-54
-160
-45
-243
-89
40
35
-205
-32
-20
Net Cash Inflow / Outflow
8
2
50
-1
-7
5
-2
2
-19
-20
Opening Cash & Equivalents
-287
-289
-339
-338
18
13
14
12
31
51
Closing Cash & Equivalent
-280
-287
-289
-339
11
18
13
14
12
31

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
20
23
23
21
19
20
23
27
26
27
ROA
-4%
0%
1%
0%
0%
-3%
-4%
0%
0%
3%
ROE
-13%
-1%
4%
1%
-1%
-13%
-17%
2%
-1%
9%
ROCE
-1%
5%
9%
6%
6%
0%
-3%
9%
6%
10%
Fixed Asset Turnover
3.14
2.84
3.60
3.19
3.03
2.96
4.55
5.14
7.01
6.89
Receivable days
168
172
135
165
176
171
117
118
97
113
Inventory Days
153
160
142
179
199
208
148
141
101
93
Payable days
83
99
80
81
96
109
80
92
71
67
Cash Conversion Cycle
238
232
197
263
278
270
185
167
128
139
Total Debt/Equity
1.14
1.07
1.22
1.72
2.00
1.88
1.47
1.16
1.17
1.05
Interest Cover
0
1
1
1
1
0
0
1
1
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.