PBT
61.53
46.42
21.14
17.81
21.53
18.75
19.95
26.37
43.50
13.26
Adjustment
-5.55
-6.39
-0.67
-18.81
-20.61
-17.03
-45.42
-21.18
-22.14
26.81
Changes in Working Capital
-36.07
-34.13
3.31
-0.27
-6.08
-9.83
19.63
49.55
-7.64
1.71
Cash after chg. in Working capital
19.91
5.90
23.79
-1.27
-5.16
-8.12
-5.84
54.75
13.72
41.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.42
-0.63
-0.22
-0.75
-0.53
-0.96
-2.71
-7.07
-8.61
-10.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
-1.46