Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Finance - Investment

Rating :
50/99  (View)

BSE: 533303 | NSE: BFINVEST

276.00
2.20 (0.80%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  276.00
  •  281.80
  •  273.90
  •  273.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14685
  •  40.53
  •  377.00
  •  151.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,043.02
  • 9.73
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,027.00
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.38%
  • 10.26%
  • 12.95%
  • FII
  • DII
  • Others
  • 1.05%
  • 0.43%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.39
  • -52.61
  • 26.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.44
  • -23.80
  • 15.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.00
  • 22.13
  • 26.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.32
  • 8.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.58
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 23.12
  • 35.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
4
3
16%
7
0
0
6
5
18%
5
6
-11%
Expenses
1
0
62%
3
0
0
2
1
57%
1
1
41%
EBITDA
3
3
9%
5
0
0
4
4
5%
5
5
-17%
EBIDTM
81%
86%
64%
0%
67%
75%
84%
90%
Other Income
0
0
0
0
0
0
0
0
0
0
1
-100%
Interest
0
0
-100%
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0%
0
0
0
0
0
533%
0
0
533%
PBT
3
3
12%
4
0
0
4
4
1%
1
7
-89%
Tax
-1
8
-
71
0
0
4
3
27%
2
4
-54%
PAT
4
-6
-
-67
0
-
0
1
-
-1
3
-
PATM
108%
-167%
-946%
0%
-4%
12%
-20%
49%
EPS
1.11
-1.48
-
-17.70
0.00
-
-0.07
0.16
-
-0.28
0.79
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
22
18
11
1,017
925
0
Net Sales Growth
-
22%
64%
-99%
10%
0
 
Cost Of Goods Sold
-
0
0
0
834
768
0
Gross Profit
-
22
18
11
183
157
0
GP Margin
-
100%
100%
100%
18%
17%
0
Total Expenditure
-
6
4
3
946
862
0
Power & Fuel Cost
-
0
0
0
7
7
0
% Of Sales
-
0%
0%
0%
1%
1%
0
Employee Cost
-
1
0
0
34
33
0
% Of Sales
-
3%
2%
4%
3%
4%
0
Manufacturing Exp.
-
0
1
1
52
44
0
% Of Sales
-
1%
6%
10%
5%
5%
0
General & Admin Exp.
-
4
3
2
24
14
0
% Of Sales
-
18%
16%
17%
2%
1%
0
Selling & Distn. Exp.
-
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
1
0
0
2
3
0
% Of Sales
-
5%
0%
0%
0%
0%
0
EBITDA
-
16
14
8
71
63
0
EBITDA Margin
-
73%
76%
70%
7%
7%
0
Other Income
-
0
2
1
8
15
0
Interest
-
0
0
0
0
2
0
Depreciation
-
1
0
0
15
16
0
PBT
-
15
15
8
63
59
0
Tax
-
85
21
32
20
17
0
Tax Rate
-
723%
129%
-699%
32%
29%
0%
PAT
-
-74
-5
-37
43
42
0
PAT before Minority Interest
-
-74
-5
-37
43
42
0
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
-333%
-26%
-331%
4%
5%
0
PAT Growth
-
-1,456%
87%
-185%
1%
0
 
EPS
-
-19.53
-1.25
-9.69
11.38
11.24
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,711
2,052
2,440
1,144
999
0
Share Capital
19
19
19
19
19
0
Total Reserves
1,692
2,033
2,421
1,125
980
0
Non-Current Liabilities
210
133
119
2
37
0
Secured Loans
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
Long Term Provisions
0
0
0
2
35
0
Current Liabilities
3
2
1
172
222
0
Trade Payables
0
0
0
164
136
0
Other Current Liabilities
2
1
0
4
5
0
Short Term Borrowings
0
0
0
0
10
0
Short Term Provisions
0
0
0
4
71
0
Total Liabilities
1,924
2,187
2,559
1,317
1,258
0
Net Block
1
1
1
60
65
0
Gross Block
2
1
4
192
183
0
Accumulated Depreciation
1
0
2
133
118
0
Non Current Assets
1,818
2,117
2,512
959
883
0
Capital Work in Progress
0
0
0
3
3
0
Non Current Investment
1,790
2,099
2,510
777
661
0
Long Term Loans & Adv.
1
1
1
119
154
0
Other Non Current Assets
26
16
0
0
0
0
Current Assets
106
70
48
358
375
0
Current Investments
0
0
3
6
6
0
Inventories
0
0
0
52
62
0
Sundry Debtors
0
0
0
201
166
0
Cash & Bank
16
9
3
34
26
0
Other Current Assets
90
0
1
3
115
0
Short Term Loans & Adv.
89
61
40
62
112
0
Net Current Assets
103
68
47
187
153
0
Total Assets
1,924
2,187
2,559
1,317
1,258
0

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-30
-25
-2
51
0
0
PBT
230
148
192
43
222
0
Adjustment
-223
-138
-197
30
26
0
Changes in Working Capital
-36
-34
3
0
-231
0
Cash after chg. in Working capital
-30
-24
-2
73
17
0
Interest Paid
0
0
0
0
0
0
Tax Paid
0
-1
0
-22
-17
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
38
30
5
-26
-22
0
Net Fixed Assets
-1
3
0
0
0
Net Investments
456
295
-1,001
-13
-24
Others
-418
-268
1,006
-13
2
Cash from Financing Activity
0
0
0
-6
36
0
Net Cash Inflow / Outflow
8
5
3
19
15
0
Opening Cash & Equivalents
9
3
0
15
0
0
Closing Cash & Equivalent
16
9
3
34
15
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
454
545
648
304
265
ROA
-4%
0%
-2%
3%
3%
ROE
-4%
0%
-2%
4%
4%
ROCE
1%
1%
0%
6%
6%
Fixed Asset Turnover
14.82
7.50
0.11
5.42
5.06
Receivable days
0
0
0
66
65
Inventory Days
0
0
0
20
24
Payable days
9
22
0
56
55
Cash Conversion Cycle
-9
-22
0
30
35
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
Interest Cover
201
831
-345
131
28

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.