Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Industrial Equipments

Rating :
38/99  (View)

BSE: 500048 | NSE: BEML

625.85
5.45 (0.88%)
23-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  620.00
  •  634.00
  •  611.50
  •  620.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  273214
  •  1709.91
  •  1108.95
  •  369.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,604.24
  • 80.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,917.49
  • 0.96%
  • 1.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.26%
  • 16.61%
  • FII
  • DII
  • Others
  • 1.96%
  • 19.21%
  • 6.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.36
  • 0.34
  • -2.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.30
  • -16.75
  • -25.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.00
  • -0.17
  • -21.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.73
  • 59.23
  • 48.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.23
  • 1.23
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.86
  • 23.54
  • 18.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
390
580
-33%
0
1,366
-100%
693
921
-25%
687
734
-6%
Expenses
509
657
-23%
0
1,111
-100%
667
844
-21%
694
689
1%
EBITDA
-118
-77
-
0
255
-100%
26
77
-66%
-7
45
-
EBIDTM
-30%
-13%
0%
19%
4%
8%
-1%
6%
Other Income
12
9
36%
0
9
-100%
6
5
21%
8
4
79%
Interest
10
12
-15%
0
16
-100%
10
18
-47%
9
14
-34%
Depreciation
18
18
-1%
0
18
-100%
18
18
3%
18
18
1%
PBT
-134
-98
-
0
230
-100%
4
46
-91%
-27
17
-
Tax
0
0
0
0
67
-100%
0
0
0
0
0
0
PAT
-134
-98
-
0
163
-100%
4
46
-91%
-27
17
-
PATM
-34%
-17%
0%
12%
1%
5%
-4%
2%
EPS
-32.21
-23.61
-
0.00
39.16
-100%
1.02
11.11
-91%
-6.54
4.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
3,025
3,474
3,239
2,494
2,975
2,802
2,904
2,801
2,715
2,644
Net Sales Growth
-
-13%
7%
30%
-16%
6%
-4%
4%
3%
3%
 
Cost Of Goods Sold
-
1,590
1,967
1,724
1,210
1,683
1,553
1,683
1,643
1,433
1,514
Gross Profit
-
1,435
1,507
1,515
1,284
1,292
1,249
1,220
1,158
1,282
1,129
GP Margin
-
47%
43%
47%
51%
43%
45%
42%
41%
47%
43%
Total Expenditure
-
2,966
3,261
2,980
2,341
2,825
2,728
2,800
2,833
2,573
2,560
Power & Fuel Cost
-
37
38
40
37
35
36
39
36
39
34
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
848
806
813
785
760
775
723
745
732
689
% Of Sales
-
28%
23%
25%
31%
26%
28%
25%
27%
27%
26%
Manufacturing Exp.
-
175
167
160
117
33
32
34
33
48
40
% Of Sales
-
6%
5%
5%
5%
1%
1%
1%
1%
2%
2%
General & Admin Exp.
-
58
45
44
44
42
41
35
39
38
40
% Of Sales
-
2%
1%
1%
2%
1%
1%
1%
1%
1%
2%
Selling & Distn. Exp.
-
85
91
48
48
62
62
52
40
56
51
% Of Sales
-
3%
3%
1%
2%
2%
2%
2%
1%
2%
2%
Miscellaneous Exp.
-
173
147
150
99
211
230
234
296
226
51
% Of Sales
-
6%
4%
5%
4%
7%
8%
8%
11%
8%
7%
EBITDA
-
60
214
259
153
149
74
103
-32
142
83
EBITDA Margin
-
2%
6%
8%
6%
5%
3%
4%
-1%
5%
3%
Other Income
-
79
55
25
63
42
60
72
109
51
206
Interest
-
47
67
55
55
56
76
127
162
111
71
Depreciation
-
72
71
65
63
57
53
54
51
45
34
PBT
-
19
130
164
98
79
5
-6
-136
37
184
Tax
-
-44
67
34
14
14
0
4
-42
9
37
Tax Rate
-
-229%
52%
21%
14%
18%
-9%
39%
34%
14%
20%
PAT
-
64
63
130
85
64
6
6
-83
57
147
PAT before Minority Interest
-
64
63
130
85
64
6
6
-83
57
147
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
2%
2%
4%
3%
2%
0%
0%
-3%
2%
6%
PAT Growth
-
1%
-51%
53%
32%
986%
-3%
107%
-246%
-61%
 
EPS
-
15.35
15.19
31.17
20.38
15.48
1.43
1.47
-20.02
13.68
35.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
2,253
2,187
2,201
2,182
2,129
2,077
2,081
2,080
2,175
2,142
Share Capital
42
42
42
42
42
42
42
42
42
42
Total Reserves
2,211
2,146
2,159
2,141
2,088
2,035
2,039
2,038
2,134
2,101
Non-Current Liabilities
1,163
695
666
716
783
794
881
949
724
243
Secured Loans
200
300
300
300
307
339
370
404
138
4
Unsecured Loans
1
3
4
11
55
75
95
94
110
125
Long Term Provisions
186
176
166
175
161
164
136
149
121
75
Current Liabilities
1,447
2,012
1,712
1,695
1,356
1,626
1,708
2,089
1,996
1,832
Trade Payables
665
767
540
501
415
546
389
493
503
444
Other Current Liabilities
530
797
648
914
636
772
730
682
596
470
Short Term Borrowings
38
99
135
115
155
180
441
718
697
673
Short Term Provisions
214
349
389
165
150
128
148
197
199
245
Total Liabilities
4,863
4,895
4,580
4,594
4,268
4,497
4,671
5,118
4,895
4,217
Net Block
621
631
595
583
557
482
513
546
540
401
Gross Block
934
874
770
697
612
1,248
1,223
1,206
1,145
962
Accumulated Depreciation
314
243
176
114
54
766
709
660
605
561
Non Current Assets
701
720
749
775
891
907
984
969
849
765
Capital Work in Progress
15
25
68
79
104
192
173
142
24
80
Non Current Investment
0
0
0
0
0
0
0
0
0
5
Long Term Loans & Adv.
64
62
85
112
228
228
292
277
278
271
Other Non Current Assets
1
1
1
1
1
5
5
4
7
9
Current Assets
4,163
4,175
3,831
3,819
3,378
3,591
3,687
4,149
4,047
3,452
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
2,008
1,710
1,807
1,979
1,702
1,929
2,161
2,468
2,435
1,897
Sundry Debtors
1,510
1,614
1,651
1,431
1,207
992
977
862
792
1,168
Cash & Bank
28
31
2
15
66
146
18
78
194
48
Other Current Assets
617
568
126
149
402
525
531
741
625
339
Short Term Loans & Adv.
246
252
244
244
216
151
214
298
403
209
Net Current Assets
2,716
2,163
2,119
2,124
2,022
1,965
1,979
2,060
2,051
1,620
Total Assets
4,863
4,895
4,580
4,594
4,268
4,497
4,671
5,118
4,895
4,217

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
106
257
130
209
80
548
394
-136
245
-156
PBT
19
130
164
98
79
5
10
-125
66
184
Adjustment
-47
80
202
119
139
146
161
290
185
-160
Changes in Working Capital
61
72
-221
-90
-122
384
249
-270
63
-125
Cash after chg. in Working capital
33
282
146
127
95
535
420
-105
313
-101
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
73
-25
-16
82
-15
12
-26
-31
-68
-54
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-51
-62
-62
-59
-33
-36
-28
-132
-105
-162
Net Fixed Assets
-51
-60
-62
-61
716
-44
-48
-173
-127
-194
Net Investments
0
0
0
0
0
0
0
0
4
0
Others
-1
-3
0
1
-750
8
20
41
19
32
Cash from Financing Activity
3
-129
-101
-160
-105
-384
-427
152
6
-201
Net Cash Inflow / Outflow
57
65
-33
-11
-57
128
-61
-116
146
-519
Opening Cash & Equivalents
-68
-133
-100
-89
-32
18
78
194
48
567
Closing Cash & Equivalent
-10
-68
-133
-100
-89
146
18
78
194
48

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
541
525
529
524
511
499
500
499
522
514
ROA
1%
1%
3%
2%
1%
0%
0%
-2%
1%
3%
ROE
3%
3%
6%
4%
3%
0%
0%
-4%
3%
7%
ROCE
3%
8%
8%
6%
5%
3%
4%
1%
6%
9%
Fixed Asset Turnover
3.35
4.23
4.50
4.32
3.52
2.42
2.56
2.54
2.76
3.17
Receivable days
188
172
170
170
122
120
108
101
123
164
Inventory Days
224
185
209
237
202
250
272
299
272
230
Payable days
89
77
71
72
70
74
61
73
66
64
Cash Conversion Cycle
324
279
309
335
254
296
319
327
329
330
Total Debt/Equity
0.15
0.18
0.20
0.20
0.27
0.31
0.46
0.61
0.44
0.38
Interest Cover
1
3
4
3
2
1
1
0
2
4

News Update


  • BEML wins ‘8th Annual Equipment India Awards 2020’
    16th Oct 2020, 14:12 PM

    The awards were given in recognition to the best selling companies in various construction equipment categories

    Read More
  • BEML puts in place catch-up plan to make up for production backlog due to COVID impact
    5th Oct 2020, 09:01 AM

    The company has set a revenue target of over Rs 4,000 crore for 2020-21, up from Rs 3,029 crore in the previous fiscal

    Read More
  • BEML raises Rs 150 crore through Commercial Paper
    23rd Sep 2020, 10:46 AM

    Allotment date of Commercial Paper is September 22, 2020 and Maturity date will be December 23, 2020

    Read More
  • BEML bags order worth Rs 842 crore from Ministry of Defence
    1st Sep 2020, 08:57 AM

    The order is for supply of 330 High Mobility Vehicles, for Pinaka Project

    Read More
  • BEML teams up with IIT-Kanpur for pilotless aircraft, UAVs
    17th Aug 2020, 10:54 AM

    Both the organisations would synergise respective capabilities and undertake feasibility study, design and development, testing and validation of tactical UAVs and PTA

    Read More
  • BEML opens industrial design centre at Bengaluru Complex
    11th Aug 2020, 10:14 AM

    The IDC would be integrated with R&D and manufacturing and be a hub for exchange of creative ideas and concepts

    Read More
  • BEML - Quarterly Results
    7th Aug 2020, 14:17 PM

    Read More
  • MoD signs contract with BEML
    21st Jul 2020, 14:15 PM

    The contract has Buy and Make (Indian) categorisation with a minimum of 50 per cent indigenous content in make portion of the contract

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.