BC Power Controls Live BSE/NSE | BC Power Controls Fundamenta data | BC Power Controls Balance sheet | BC Power Controls Quarterly Results | BC Power Controls Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.69
22.33
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

51.92
N/A
0.86

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.58
-4.82
-26.92

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.47
36.76
-16.44

PAT CAGR (%)

10 Years
5 Years
3 Years

35.46
7.34
-40.87

P:E (Median)

8 Years
5 Years
3 Years

-
44.84
41.29

P:BV (Average)

8 Years
5 Years
3 Years

-
1.54
1.54

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
24.21
24.91

Quarterly Results

Standalone Figures in Rs. Crores

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 24 83 -71% 31 87 -65% 38 107 -65% 41 138 -70%
Expenses 22 81 -72% 31 88 -65% 38 106 -64% 39 136 -71%
EBITDA 2 2 -33% 0 0 - 0 1 - 2 2 -2%
EBIDTM 7% 3% -1% 0% 0% 1% 4% 1%
Other Income 0 0 -85% 0 1 -68% 0 1 -93% 0 1 -67%
Interest 0 1 -94% 0 0 5% 0 2 -88% 1 2 -52%
Depreciation 0 0 -17% 0 0 -25% 0 0 -25% 0 0 -20%
PBT 1 1 12% -1 0 - 0 0 - 1 1 19%
Tax 0 0 -14% 0 0 - 0 0 - 0 0 -30%
PAT 1 1 23% 0 0 - 0 0 - 1 1 45%
PATM 4% 1% -1% 0% -1% 0% 2% 0%
EPS 0.18 0.15 20% -0.07 0.05 - -0.06 0.00 - 0.16 0.11 45%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Expenses 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA 0 0 0 0 0 0 0 0 0 0 0 0
EBIDTM 0% 0% 0% 0% 0% 0% 0% 0%
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
PBT 0 0 0 0 0 0 0 0 0 0 0 0
Tax 0 0 0 0 0 0 0 0 0 0 0 0
PAT 0 0 0 0 0 0 0 0 0 0 0 0
PATM 0% 0% 0% 0% 0% 0% 0% 0%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales 133 193 484 493 354 246 223 153 104 104 45 Net Sales Growth -68% -60% -2% 39% 44% 10% 46% 48% 0% 129% Cost Of Goods Sold 126 186 472 479 348 239 217 146 99 100 44 Gross Profit 7 7 12 15 6 8 6 7 4 3 1 GP Margin 5% 4% 2% 3% 2% 3% 3% 5% 4% 3% 2% Total Expenditure 131 189 478 485 353 246 221 151 102 103 45 Power & Fuel Cost - 0 0 1 0 0 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1 1 1 1 1 1 1 1 1 0 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 1% 1% 0% Manufacturing Exp. - 0 1 1 2 2 2 1 1 1 0 % Of Sales - 0% 0% 0% 0% 1% 1% 1% 1% 1% 1% General & Admin Exp. - 1 1 1 1 1 1 0 0 0 0 % Of Sales - 1% 0% 0% 0% 0% 0% 0% 0% 0% 0% Selling & Distn. Exp. - 1 3 3 1 1 1 2 0 0 0 % Of Sales - 0% 1% 1% 0% 1% 0% 1% 0% 0% 0% Miscellaneous Exp. - 0 0 0 0 2 0 0 0 0 0 % Of Sales - 0% 0% 0% 0% 1% 0% 0% 0% 0% 0% EBITDA 3 4 6 9 2 1 2 2 2 1 0 EBITDA Margin 2% 2% 1% 2% 0% 0% 1% 1% 2% 1% 0% Other Income 1 1 3 2 2 3 2 0 0 0 0 Interest 1 2 5 2 1 2 2 1 1 0 0 Depreciation 0 0 1 1 1 1 1 1 1 0 0 PBT 2 1 3 7 1 1 1 1 1 1 0 Tax 0 0 1 2 0 0 0 0 0 0 0 Tax Rate 23% 29% 36% 32% 34% 35% 32% 32% 40% 30% 38% PAT 1 1 2 5 1 1 1 1 0 0 0 PAT before Minority Interest 1 1 2 5 1 1 1 1 0 0 0 Minority Interest 0 0 0 0 0 0 0 0 0 0 0 PAT Margin 1% 1% 0% 1% 0% 0% 0% 0% 0% 0% 0% PAT Growth -32% -53% -56% 521% 11% 7% 31% 62% -18% 680% EPS 0.21 0.18 0.38 0.86 0.14 0.12 0.12 0.09 0.05 0.07 0.01

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Net Sales

133

193

484

493

354

246

223

153

104

Net Sales Growth

-68%

-60%

-2%

39%

44%

10%

46%

48%

129%

Cost Of Goods Sold

126

186

472

479

348

239

217

146

100

Gross Profit

GP Margin

Total Expenditure

131

189

478

485

353

246

221

151

102

103

Power & Fuel Cost

% Of Sales

Employee Cost

% Of Sales

Manufacturing Exp.

% Of Sales

General & Admin Exp.

% Of Sales

Selling & Distn. Exp.

% Of Sales

Miscellaneous Exp.

% Of Sales

EBITDA

EBITDA Margin

Other Income

Interest

Depreciation

PBT

Tax

Tax Rate

23%

29%

36%

32%

34%

35%

32%

40%

30%

38%

PAT

PAT before Minority Interest

Minority Interest

PAT Margin

PAT Growth

-32%

-53%

-56%

521%

11%

31%

62%

-18%

680%

EPS

0.21

0.18

0.38

0.86

0.14

0.12

0.09

0.05

0.07

0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 31 30 28 23 22 21 21 10 10 5 Share Capital 12 12 12 12 12 12 12 2 2 1 Total Reserves 19 18 16 11 10 10 9 8 8 4 Non-Current Liabilities 0 0 0 0 0 0 0 3 2 0 Secured Loans 0 0 0 0 0 0 0 0 0 0 Unsecured Loans 0 0 0 0 0 0 0 3 2 0 Long Term Provisions 0 0 0 0 0 0 0 0 0 0 Current Liabilities 44 57 162 92 56 48 73 65 20 13 Trade Payables 19 30 145 46 27 34 43 45 11 12 Other Current Liabilities 0 1 1 16 4 3 0 0 6 1 Short Term Borrowings 25 25 16 30 25 12 31 19 3 0 Short Term Provisions 0 1 1 0 0 0 0 0 0 0 Total Liabilities 75 87 190 115 78 70 94 78 32 18 Net Block 3 3 4 4 5 5 5 5 6 2 Gross Block 8 8 8 5 5 5 7 7 6 2 Accumulated Depreciation 5 4 4 1 1 0 2 1 1 0 Non Current Assets 3 3 4 4 5 5 8 8 9 4 Capital Work in Progress 0 0 0 0 0 0 0 0 0 2 Non Current Investment 0 0 0 0 0 0 3 3 3 0 Long Term Loans & Adv. 0 0 0 0 0 0 0 0 0 0 Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 Current Assets 72 83 186 111 73 64 86 69 23 14 Current Investments 0 0 0 0 0 0 0 0 0 0 Inventories 19 21 52 13 15 11 10 9 14 7 Sundry Debtors 30 50 75 88 40 43 63 51 3 6 Cash & Bank 0 4 37 4 5 3 0 2 0 0 Other Current Assets 23 0 0 4 13 7 13 7 6 1 Short Term Loans & Adv. 23 8 22 3 5 3 4 5 4 0 Net Current Assets 28 26 24 19 17 16 12 5 3 1 Total Assets 75 87 190 115 78 70 94 78 32 18

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Shareholder's Funds

Share Capital

Total Reserves

Non-Current Liabilities

Secured Loans

Unsecured Loans

Long Term Provisions

Current Liabilities

162

Trade Payables

145

Other Current Liabilities

Short Term Borrowings

Short Term Provisions

Total Liabilities

190

115

Net Block

Gross Block

Accumulated Depreciation

Non Current Assets

Capital Work in Progress

Non Current Investment

Long Term Loans & Adv.

Other Non Current Assets

Current Assets

186

111

Current Investments

Inventories

Sundry Debtors

Cash & Bank

Other Current Assets

Short Term Loans & Adv.

Net Current Assets

Total Assets

190

115

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 0 -37 47 -11 -6 20 -18 -14 1 0 PBT 1 3 7 1 1 1 1 1 1 0 Adjustment 3 5 2 1 2 3 1 1 0 0 Changes in Working Capital -4 -44 39 -13 -9 17 -20 -15 0 0 Cash after chg. in Working capital 0 -35 48 -10 -6 20 -17 -14 1 0 Interest Paid 0 0 0 0 0 0 0 0 0 0 Tax Paid -1 -2 -2 -1 0 0 0 0 0 0 Other Direct Exp. Paid 0 0 0 0 0 0 0 0 0 0 Extra & Other Items 0 0 0 0 0 0 0 0 0 0 Cash From Investing Activity 1 9 -7 6 -5 1 -2 -1 -10 -4 Net Fixed Assets 0 0 -4 1 0 2 0 0 -3 -3 Net Investments 0 0 0 0 0 3 0 0 -3 0 Others 2 8 -3 5 -5 -4 -1 0 -5 -1 Cash from Financing Activity -3 5 -14 4 11 -21 17 17 9 5 Net Cash Inflow / Outflow -2 -24 26 0 0 0 -2 2 0 0 Opening Cash & Equivalents 2 27 0 0 0 0 2 0 0 0 Closing Cash & Equivalent 0 2 27 0 0 0 0 2 0 0

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Cash From Operating Activity

-37

-11

-6

-18

-14

PBT

Adjustment

Changes in Working Capital

-4

-44

-13

-9

-20

-15

Cash after chg. in Working capital

-35

-10

-6

-17

-14

Interest Paid

Tax Paid

-1

-2

-1

Other Direct Exp. Paid

Extra & Other Items

Cash From Investing Activity

-7

-5

-2

-1

-10

-4

Net Fixed Assets

-4

-3

Net Investments

-3

Others

-3

-5

-4

-1

-5

-1

Cash from Financing Activity

-3

-14

-21

Net Cash Inflow / Outflow

-2

-24

-2

Opening Cash & Equivalents

Closing Cash & Equivalent

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 26 25 5 4 4 4 4 3 3 3 ROA 1% 2% 3% 1% 1% 1% 1% 1% 2% 0% ROE 3% 8% 20% 4% 3% 3% 3% 3% 5% 2% ROCE 7% 17% 20% 5% 7% 8% 5% 6% 6% 3% Fixed Asset Turnover 24.26 60.16 78.04 75.73 50.65 39.34 23.84 17.21 25.28 36.29 Receivable days 76 47 60 64 58 82 130 89 16 26 Inventory Days 38 27 24 14 18 16 21 38 36 50 Payable days 43 65 64 38 45 64 103 101 41 73 Cash Conversion Cycle 71 10 20 39 31 35 48 25 10 3 Total Debt/Equity 0.79 0.85 0.58 1.31 1.11 0.56 1.48 2.13 0.43 0.00 Interest Cover 2 2 4 2 2 1 2 2 10 10

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Mar 14

Mar 13

Mar 12

Mar 11

Book Value (Rs.)

ROA

ROE

20%

ROCE

17%

20%

Fixed Asset Turnover

24.26

60.16

78.04

75.73

50.65

39.34

23.84

17.21

25.28

36.29

Receivable days

130

Inventory Days

Payable days

103

101

Cash Conversion Cycle

Total Debt/Equity

0.79

0.85

0.58

1.31

1.11

0.56

1.48

2.13

0.43

0.00

Interest Cover

BC Power Controls Ltd.

Metal - Non Ferrous

BSE: 537766 | NSE: BCP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

BC Power Controls Ltd.

Metal - Non Ferrous

BSE: 537766 | NSE: BCP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update