Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Film Production, Distribution & Entertainment

Rating :
48/99  (View)

BSE: 532507 | NSE: BAGFILMS

2.45
-0.10 (-3.92%)
19-Oct-2020 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2.60
  •  2.60
  •  2.40
  •  2.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24223
  •  0.59
  •  3.50
  •  1.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 50.27
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 143.60
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.86%
  • 9.94%
  • 40.81%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 0.54
  • -3.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.83
  • -18.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.65
  • 25.90
  • 61.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.68
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.26
  • 7.73
  • 8.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
15
40
-63%
29
32
-10%
26
47
-45%
25
31
-19%
Expenses
21
31
-33%
26
36
-28%
26
31
-16%
28
24
15%
EBITDA
-6
9
-
4
-3
-
0
16
-
-2
7
-
EBIDTM
-40%
23%
12%
-9%
-2%
34%
-9%
23%
Other Income
1
1
22%
1
1
-34%
1
1
-16%
1
0
53%
Interest
3
3
-2%
3
3
-16%
3
4
-17%
3
3
26%
Depreciation
2
3
-27%
3
3
-19%
3
3
-8%
2
3
-23%
PBT
-10
4
-
-1
-9
-
-6
9
-
-8
2
-
Tax
0
0
-
0
0
-100%
0
0
-
0
0
-
PAT
-10
4
-
-1
-9
-
-6
9
-
-8
2
-
PATM
-67%
11%
-5%
-28%
-22%
20%
-30%
5%
EPS
-0.51
0.22
-
-0.07
-0.46
-
-0.29
0.47
-
-0.38
0.08
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
95
121
145
132
137
117
128
144
118
117
75
Net Sales Growth
-37%
-17%
9%
-3%
16%
-8%
-12%
23%
1%
55%
 
Cost Of Goods Sold
0
-1
0
-3
2
-2
5
1
-7
-8
-5
Gross Profit
95
122
145
135
134
120
123
143
124
124
81
GP Margin
100%
101%
100%
102%
98%
102%
96%
99%
106%
106%
107%
Total Expenditure
100
111
116
105
104
89
102
119
125
128
103
Power & Fuel Cost
-
4
4
4
4
4
4
5
4
3
3
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
4%
3%
4%
Employee Cost
-
23
26
26
21
20
20
17
19
19
17
% Of Sales
-
19%
18%
19%
15%
17%
16%
12%
16%
16%
22%
Manufacturing Exp.
-
5
2
4
11
6
10
13
15
17
16
% Of Sales
-
4%
2%
3%
8%
5%
8%
9%
13%
15%
22%
General & Admin Exp.
-
22
20
11
10
10
15
30
24
26
18
% Of Sales
-
18%
14%
8%
7%
9%
12%
21%
20%
22%
25%
Selling & Distn. Exp.
-
42
47
49
46
40
38
36
59
66
45
% Of Sales
-
35%
33%
37%
34%
34%
30%
25%
50%
56%
59%
Miscellaneous Exp.
-
17
16
13
11
11
11
16
11
5
45
% Of Sales
-
14%
11%
10%
8%
10%
8%
11%
9%
4%
12%
EBITDA
-5
10
29
28
32
28
26
26
-8
-11
-28
EBITDA Margin
-5%
8%
20%
21%
24%
24%
20%
18%
-7%
-10%
-37%
Other Income
2
2
2
1
1
1
2
3
1
1
2
Interest
12
12
13
14
16
15
16
19
11
7
4
Depreciation
10
11
13
17
13
15
24
19
21
16
13
PBT
-25
-11
5
-2
4
-1
-13
-10
-39
-33
-43
Tax
0
0
0
-1
0
-1
-4
0
-1
0
2
Tax Rate
1%
3%
-1%
61%
-2%
106%
29%
4%
2%
-1%
-4%
PAT
-25
-9
3
-2
1
-3
-15
-24
6
-60
-81
PAT before Minority Interest
-22
-10
5
-1
4
0
-9
-9
-38
-33
-44
Minority Interest
3
1
-2
-1
-3
-3
-6
-15
44
-27
-37
PAT Margin
-26%
-8%
2%
-2%
1%
-2%
-12%
-17%
5%
-51%
-108%
PAT Growth
-491%
-368%
258%
-300%
137%
81%
38%
-511%
110%
26%
 
EPS
-1.25
-0.46
0.17
-0.11
0.05
-0.15
-0.76
-1.23
0.30
-3.03
-4.12

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
145
154
107
109
107
109
115
84
152
172
Share Capital
40
40
38
38
38
36
34
34
33
33
Total Reserves
105
115
69
71
70
66
81
32
89
122
Non-Current Liabilities
48
51
53
52
75
98
115
125
72
61
Secured Loans
23
26
28
26
50
72
83
92
41
31
Unsecured Loans
26
26
26
26
26
25
28
28
26
25
Long Term Provisions
2
2
2
2
1
1
1
1
1
1
Current Liabilities
143
128
135
151
116
76
76
47
65
68
Trade Payables
28
14
16
10
17
8
21
17
15
27
Other Current Liabilities
28
29
30
60
45
26
13
16
24
20
Short Term Borrowings
86
85
89
81
53
40
41
14
24
18
Short Term Provisions
0
0
0
0
1
1
1
1
2
2
Total Liabilities
390
389
350
366
349
331
348
284
289
301
Net Block
45
55
63
77
70
66
93
111
107
92
Gross Block
265
264
259
255
236
220
219
218
194
163
Accumulated Depreciation
220
209
196
179
166
154
126
108
87
71
Non Current Assets
199
211
223
202
198
197
221
139
113
125
Capital Work in Progress
1
1
1
2
21
33
29
27
3
20
Non Current Investment
153
155
159
123
106
98
99
2
3
13
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
191
178
127
163
151
134
127
144
176
175
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
35
34
34
32
34
32
38
39
33
25
Sundry Debtors
59
63
56
67
65
51
48
29
42
26
Cash & Bank
46
26
8
10
15
21
13
22
14
32
Other Current Assets
50
3
3
6
37
30
28
54
88
92
Short Term Loans & Adv.
46
53
25
49
31
28
24
51
86
91
Net Current Assets
48
51
-8
12
35
58
51
97
111
107
Total Assets
390
389
350
366
349
331
348
284
289
301

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
32
37
38
26
32
26
36
26
-37
-44
PBT
-11
5
-3
4
-1
-13
-10
-39
-33
-43
Adjustment
21
29
30
29
29
37
35
32
22
19
Changes in Working Capital
22
3
11
-7
4
3
11
33
-26
-20
Cash after chg. in Working capital
32
37
38
26
32
26
36
26
-37
-44
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
3
-3
-37
-17
-15
-3
-100
-47
-3
-52
Net Fixed Assets
0
0
1
0
2
0
-6
-22
-12
-42
Net Investments
0
0
21
-11
-7
-6
-30
-184
10
-14
Others
3
-3
-59
-6
-10
3
-65
159
-2
4
Cash from Financing Activity
-14
-16
-3
-12
-23
-14
55
29
22
32
Net Cash Inflow / Outflow
20
18
-2
-3
-6
9
-9
8
-18
-64
Opening Cash & Equivalents
26
8
10
13
21
13
22
14
32
96
Closing Cash & Equivalent
46
26
8
10
15
21
13
22
14
32

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
7
8
6
6
6
6
7
4
7
9
ROA
-3%
1%
0%
1%
0%
-3%
-3%
-13%
-11%
-15%
ROE
-7%
4%
-1%
4%
0%
-9%
-10%
-41%
-24%
-26%
ROCE
1%
7%
4%
8%
6%
1%
4%
-12%
-10%
-16%
Fixed Asset Turnover
0.46
0.55
0.51
0.56
0.51
0.58
0.66
0.57
0.66
0.51
Receivable days
185
150
170
176
180
141
98
110
106
125
Inventory Days
104
86
91
87
102
100
98
112
91
109
Payable days
92
58
48
53
54
54
76
48
63
82
Cash Conversion Cycle
198
178
213
211
228
187
120
174
133
153
Total Debt/Equity
0.97
0.91
1.43
1.45
1.44
1.50
1.36
2.16
0.84
0.52
Interest Cover
0
1
1
1
1
0
1
-2
-3
-11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.