Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

IT - Software

Rating :
55/99  (View)

BSE: 532395 | NSE: AXISCADES

46.05
-1.25 (-2.64%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  48.90
  •  50.40
  •  45.00
  •  47.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  177740
  •  81.85
  •  81.80
  •  26.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 174.64
  • 6.27
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 248.71
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.95%
  • 3.04%
  • 27.75%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.26%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 12.38
  • 9.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.12
  • 11.69
  • 38.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.09
  • 0.70
  • -21.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 23.60
  • 8.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 2.17
  • 1.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 13.17
  • 13.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
106
154
-31%
192
162
18%
168
160
5%
158
163
-3%
Expenses
98
139
-30%
159
154
3%
143
148
-3%
140
169
-17%
EBITDA
9
16
-45%
33
9
290%
25
11
120%
18
-6
-
EBIDTM
8%
10%
17%
5%
15%
7%
11%
-4%
Other Income
4
1
238%
1
5
-72%
2
1
150%
3
1
148%
Interest
7
7
-6%
6
8
-17%
8
6
28%
7
4
67%
Depreciation
7
7
-9%
12
5
141%
7
5
45%
7
5
36%
PBT
0
2
-
16
1
1955%
12
1
809%
7
0
1550%
Tax
1
1
-56%
0
-1
-
4
2
113%
2
0
576%
PAT
-1
1
-
16
1
1116%
8
-1
-
5
0
5688%
PATM
-1%
1%
8%
1%
5%
0%
3%
0%
EPS
-0.28
0.27
-
4.31
0.35
1131%
2.18
-0.16
-
1.23
0.02
6050%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
625
673
608
519
487
375
318
307
286
229
164
Net Sales Growth
-2%
11%
17%
7%
30%
18%
4%
7%
25%
39%
 
Cost Of Goods Sold
85
103
95
55
67
0
0
0
0
0
0
Gross Profit
539
570
513
464
420
375
318
307
286
229
164
GP Margin
86%
85%
84%
89%
86%
100%
100%
100%
100%
100%
100%
Total Expenditure
540
580
594
501
448
322
276
278
260
206
148
Power & Fuel Cost
-
4
4
4
3
3
2
2
2
2
1
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
361
350
284
251
228
201
195
197
156
108
% Of Sales
-
54%
58%
55%
52%
61%
63%
64%
69%
68%
66%
Manufacturing Exp.
-
11
10
8
51
6
22
29
20
16
11
% Of Sales
-
2%
2%
1%
10%
2%
7%
9%
7%
7%
7%
General & Admin Exp.
-
47
97
124
56
44
41
43
28
27
20
% Of Sales
-
7%
16%
24%
11%
12%
13%
14%
10%
12%
12%
Selling & Distn. Exp.
-
4
5
6
8
3
2
1
4
2
5
% Of Sales
-
1%
1%
1%
2%
1%
1%
0%
1%
1%
3%
Miscellaneous Exp.
-
9
24
11
3
1
1
1
4
0
5
% Of Sales
-
1%
4%
2%
1%
0%
0%
0%
1%
0%
1%
EBITDA
85
93
14
18
39
54
42
29
26
23
16
EBITDA Margin
14%
14%
2%
4%
8%
14%
13%
9%
9%
10%
10%
Other Income
11
8
9
15
15
4
2
3
1
2
1
Interest
28
30
25
14
13
2
3
4
4
3
3
Depreciation
32
33
20
19
12
10
9
8
8
6
4
PBT
35
38
-22
0
28
45
32
20
15
15
10
Tax
7
8
-1
5
14
16
9
4
0
3
1
Tax Rate
21%
21%
9%
-180%
50%
35%
31%
18%
2%
20%
9%
PAT
28
30
-8
-8
14
29
19
15
12
12
8
PAT before Minority Interest
28
30
-7
-8
15
29
20
16
15
12
9
Minority Interest
-1
-1
0
0
0
0
0
-1
-3
0
-1
PAT Margin
4%
4%
-1%
-2%
3%
8%
6%
5%
4%
5%
5%
PAT Growth
1,443%
490%
8%
-158%
-51%
47%
29%
25%
0%
52%
 
EPS
7.43
7.83
-2.01
-2.18
3.74
7.56
5.13
3.99
3.19
3.19
2.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
315
285
292
301
158
125
101
76
62
50
Share Capital
19
19
19
19
14
14
10
10
10
10
Total Reserves
294
266
273
283
144
112
88
66
52
40
Non-Current Liabilities
100
132
171
75
1
3
8
-2
14
19
Secured Loans
39
49
73
0
0
1
8
0
12
4
Unsecured Loans
0
0
0
27
0
0
1
0
0
13
Long Term Provisions
10
11
11
56
4
5
3
2
2
2
Current Liabilities
409
325
276
122
79
55
60
75
63
44
Trade Payables
50
35
50
28
18
12
19
14
15
10
Other Current Liabilities
264
196
151
36
28
17
22
21
17
15
Short Term Borrowings
83
83
65
54
27
25
19
39
28
18
Short Term Provisions
12
11
9
4
6
1
0
1
2
0
Total Liabilities
828
745
741
501
241
185
171
168
156
129
Net Block
355
339
344
159
48
49
34
41
38
35
Gross Block
438
391
376
170
119
109
84
81
73
63
Accumulated Depreciation
83
52
32
10
71
60
51
40
35
29
Non Current Assets
425
409
396
265
76
63
68
73
64
51
Capital Work in Progress
1
1
0
6
1
0
14
16
10
1
Non Current Investment
6
10
0
0
0
0
1
1
1
1
Long Term Loans & Adv.
57
54
48
93
25
13
14
10
14
12
Other Non Current Assets
7
6
3
6
2
1
6
4
1
1
Current Assets
403
336
346
236
165
123
103
95
92
78
Current Investments
29
20
6
0
0
0
0
0
0
0
Inventories
20
20
30
2
0
0
0
0
0
0
Sundry Debtors
166
153
166
84
84
61
72
64
68
52
Cash & Bank
70
58
62
72
34
26
10
10
5
17
Other Current Assets
118
70
70
16
47
35
21
21
18
10
Short Term Loans & Adv.
19
15
12
61
4
2
2
2
2
2
Net Current Assets
-6
11
70
114
86
68
43
21
29
34
Total Assets
828
745
741
501
241
185
171
168
156
129

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
65
37
-38
9
31
31
16
28
3
-8
PBT
38
-8
-3
29
45
29
20
15
15
10
Adjustment
65
48
28
11
12
13
12
14
10
7
Changes in Working Capital
-23
10
-55
-8
-14
-6
-14
2
-20
-24
Cash after chg. in Working capital
80
49
-29
32
43
36
17
31
5
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-15
-12
-9
-23
-12
-6
0
-3
-2
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-13
-44
1
-21
-8
-6
-16
-8
-19
Net Fixed Assets
-22
-3
-7
41
-8
-4
-48
-5
-2
-2
Net Investments
0
-2
-242
-120
0
1
4
0
0
-3
Others
19
-8
206
80
-12
-4
39
-11
-7
-14
Cash from Financing Activity
-48
-7
47
2
-1
-9
-16
-6
2
29
Net Cash Inflow / Outflow
14
17
-34
12
9
14
-6
6
-3
2
Opening Cash & Equivalents
31
13
36
24
17
3
7
1
4
3
Closing Cash & Equivalent
45
31
13
36
26
17
3
7
1
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
83
75
77
80
58
46
49
38
31
25
ROA
4%
-1%
-1%
4%
14%
11%
9%
9%
9%
9%
ROE
10%
-2%
-3%
6%
20%
18%
18%
21%
22%
24%
ROCE
15%
4%
3%
15%
28%
22%
19%
17%
20%
18%
Fixed Asset Turnover
1.62
1.59
1.90
3.38
3.30
3.29
3.72
3.71
3.34
2.73
Receivable days
87
96
88
63
70
76
81
84
96
92
Inventory Days
11
15
11
1
0
0
0
0
0
0
Payable days
30
32
38
21
22
24
26
23
26
22
Cash Conversion Cycle
68
79
62
43
49
53
55
61
70
70
Total Debt/Equity
0.46
0.53
0.47
0.27
0.17
0.21
0.34
0.52
0.66
0.71
Interest Cover
2
1
1
3
23
12
6
5
6
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.