Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Retailing - Supermarts

Rating :
60/99  (View)

BSE: 540376 | NSE: DMART

2081.35
-61.70 (-2.88%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2143.05
  •  2170.00
  •  2061.05
  •  2143.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  892875
  •  18583.85
  •  2560.00
  •  1700.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 134,643.21
  • 150.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134,573.06
  • N/A
  • 11.89

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.16%
  • 8.19%
  • FII
  • DII
  • Others
  • 10.27%
  • 5.82%
  • 0.57%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.76
  • 23.49
  • 18.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.27
  • 26.25
  • 9.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.70
  • 32.36
  • 18.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 121.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 67.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
5,306
5,991
-11%
3,883
5,815
-33%
6,256
5,062
24%
6,809
5,474
24%
Expenses
4,977
5,473
-9%
3,771
5,218
-28%
5,839
4,689
25%
6,212
5,025
24%
EBITDA
330
517
-36%
112
597
-81%
417
372
12%
597
450
33%
EBIDTM
6%
9%
3%
10%
14%
7%
9%
8%
Other Income
52
8
542%
51
11
362%
35
13
163%
6
8
-22%
Interest
9
19
-51%
9
18
-51%
14
12
19%
18
15
18%
Depreciation
101
92
10%
95
83
15%
105
66
59%
95
56
71%
PBT
272
415
-34%
59
507
-88%
333
308
8%
490
387
27%
Tax
73
92
-21%
19
184
-90%
62
116
-47%
106
140
-24%
PAT
199
323
-38%
40
323
-88%
271
192
42%
384
247
55%
PATM
4%
5%
1%
6%
7%
4%
6%
5%
EPS
3.06
4.98
-39%
0.62
4.99
-88%
4.19
2.96
42%
5.93
3.82
55%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
22,254
24,870
20,005
15,033
12,758
8,661
6,439
4,686
3,341
2,209
Net Sales Growth
0%
24%
33%
18%
47%
34%
37%
40%
51%
 
Cost Of Goods Sold
18,276
21,103
17,001
12,636
10,081
7,304
5,487
3,984
2,857
1,884
Gross Profit
3,978
3,767
3,004
2,398
2,677
1,357
952
702
483
325
GP Margin
18%
15%
15%
16%
21%
16%
15%
15%
14%
15%
Total Expenditure
20,799
22,742
18,371
13,680
11,777
7,997
5,980
4,345
3,126
2,071
Power & Fuel Cost
-
188
153
121
99
79
59
45
35
23
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
456
355
283
193
149
134
87
69
45
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
Manufacturing Exp.
-
646
500
374
333
318
155
124
84
57
% Of Sales
-
3%
2%
2%
3%
4%
2%
3%
3%
3%
General & Admin Exp.
-
67
137
97
71
49
77
53
43
32
% Of Sales
-
0%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
860
0
53
42
31
25
% Of Sales
-
0%
0%
0%
7%
0%
1%
1%
1%
1%
Miscellaneous Exp.
-
281
226
171
139
98
15
9
7
5
% Of Sales
-
1%
1%
1%
1%
1%
0%
0%
0%
0%
EBITDA
1,455
2,128
1,633
1,353
981
664
459
342
215
138
EBITDA Margin
7%
9%
8%
9%
8%
8%
7%
7%
6%
6%
Other Income
144
60
48
69
29
18
18
16
14
14
Interest
50
69
47
60
122
91
72
56
43
26
Depreciation
395
374
212
159
128
98
82
57
46
37
PBT
1,154
1,745
1,422
1,204
760
492
323
245
141
88
Tax
260
444
519
416
268
171
112
84
47
28
Tax Rate
23%
25%
37%
35%
35%
35%
35%
34%
33%
32%
PAT
894
1,301
903
788
492
320
212
161
94
60
PAT before Minority Interest
894
1,301
902
788
492
320
212
161
94
60
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
4%
5%
5%
5%
4%
4%
3%
3%
3%
3%
PAT Growth
-18%
44%
15%
60%
54%
51%
31%
72%
55%
 
EPS
13.80
20.08
13.93
12.16
7.59
4.94
3.27
2.49
1.45
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
11,080
5,587
4,669
3,842
1,520
1,199
956
790
682
Share Capital
648
624
624
624
562
562
547
544
534
Total Reserves
10,405
4,924
4,022
3,217
959
638
409
245
148
Non-Current Liabilities
270
191
293
1,033
965
760
496
405
289
Secured Loans
0
126
246
981
908
714
457
371
264
Unsecured Loans
0
0
0
0
0
0
0
0
0
Long Term Provisions
1
1
1
0
0
0
0
0
0
Current Liabilities
726
1,227
686
944
616
395
356
298
220
Trade Payables
433
463
317
261
194
119
123
94
64
Other Current Liabilities
273
447
349
537
275
215
170
135
90
Short Term Borrowings
4
304
7
139
129
44
55
62
63
Short Term Provisions
16
13
12
8
18
18
9
6
3
Total Liabilities
12,076
7,006
5,648
5,819
3,102
2,355
1,808
1,492
1,191
Net Block
5,932
4,382
3,384
2,550
2,094
1,528
1,172
925
779
Gross Block
6,906
4,988
3,782
2,776
2,192
1,832
1,397
1,095
906
Accumulated Depreciation
974
606
399
226
98
304
225
170
127
Non Current Assets
9,728
4,923
3,676
2,841
2,312
1,721
1,318
1,111
913
Capital Work in Progress
364
377
147
153
82
98
89
118
0
Non Current Investment
17
18
16
49
27
15
15
16
14
Long Term Loans & Adv.
346
122
127
88
109
80
43
53
36
Other Non Current Assets
3,070
24
2
1
0
0
0
0
0
Current Assets
2,348
2,083
1,972
2,979
790
634
489
381
278
Current Investments
15
17
68
4
2
1
0
0
9
Inventories
1,947
1,609
1,163
948
672
540
378
276
196
Sundry Debtors
20
64
34
21
8
7
10
13
6
Cash & Bank
108
219
560
1,884
35
38
55
62
48
Other Current Assets
258
16
24
8
73
48
46
30
19
Short Term Loans & Adv.
221
157
123
114
67
45
41
28
17
Net Current Assets
1,622
856
1,286
2,034
173
239
133
83
0
Total Assets
12,076
7,006
5,648
5,819
3,102
2,355
1,808
1,492
1,191

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
1,280
807
730
455
433
222
198
127
65
PBT
1,745
1,422
1,204
760
492
323
245
141
89
Adjustment
404
237
172
224
174
151
111
88
63
Changes in Working Capital
-376
-351
-243
-270
-69
-152
-83
-65
-58
Cash after chg. in Working capital
1,773
1,309
1,133
713
598
322
273
164
94
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-492
-502
-403
-258
-164
-100
-75
-37
-28
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4,657
-958
462
-2,482
-633
-474
-270
-231
-129
Net Fixed Assets
-1,823
-1,399
-866
-653
-342
-432
-253
-222
Net Investments
-74
-33
-134
-34
-13
1
-13
6
Others
-2,760
474
1,461
-1,794
-278
-43
-4
-15
Cash from Financing Activity
3,357
209
-1,159
2,025
196
234
65
118
93
Net Cash Inflow / Outflow
-19
57
33
-1
-3
-17
-7
14
30
Opening Cash & Equivalents
125
67
33
34
37
55
61
48
18
Closing Cash & Equivalent
106
125
67
33
34
37
55
61
48

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
171
89
74
62
27
21
17
15
0
ROA
14%
14%
14%
11%
12%
10%
10%
7%
5%
ROE
16%
18%
19%
18%
24%
20%
18%
13%
9%
ROCE
21%
26%
24%
22%
24%
21%
21%
15%
11%
Fixed Asset Turnover
4.58
5.01
5.03
5.14
4.60
4.32
4.08
3.65
2.67
Receivable days
1
1
1
0
0
0
1
1
1
Inventory Days
24
23
23
23
24
24
23
24
30
Payable days
7
8
8
7
7
7
9
9
11
Cash Conversion Cycle
17
16
16
17
17
17
15
16
19
Total Debt/Equity
0.00
0.13
0.09
0.39
0.78
0.75
0.67
0.67
0.00
Interest Cover
26
31
21
7
6
5
5
4
4

News Update


  • Avenue Supermarts converts two stores into fulfilment centres for e-commerce business
    19th Oct 2020, 16:50 PM

    D-Mart has also expanded its e-commerce operations in select pin codes of Pune City

    Read More
  • Avenue Supermarts reports 38% fall in Q2 consolidated net profit
    19th Oct 2020, 11:06 AM

    Total income of the company decreased by 10.68% at Rs 5358.37 crore for Q2FY21

    Read More
  • Avenue Supermarts - Quarterly Results
    17th Oct 2020, 14:29 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.