Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Aquaculture

Rating :
65/99  (View)

BSE: 512573 | NSE: AVANTIFEED

497.40
4.95 (1.01%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  496.50
  •  506.85
  •  491.00
  •  492.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  244892
  •  1218.09
  •  770.00
  •  250.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,774.13
  • 18.94
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,576.62
  • 1.03%
  • 4.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.69%
  • 0.79%
  • 15.17%
  • FII
  • DII
  • Others
  • 16.4%
  • 6.43%
  • 17.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.80
  • 15.31
  • 6.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.90
  • 14.04
  • -8.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.18
  • 16.83
  • -8.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.40
  • 17.56
  • 18.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.53
  • 6.48
  • 6.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.26
  • 11.98
  • 12.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
955
1,094
-13%
1,035
858
21%
923
835
10%
1,064
755
41%
Expenses
826
957
-14%
910
764
19%
859
726
18%
935
682
37%
EBITDA
129
137
-6%
125
93
33%
63
110
-42%
129
72
79%
EBIDTM
14%
13%
14%
11%
7%
13%
12%
10%
Other Income
27
18
52%
12
19
-40%
20
14
40%
21
12
81%
Interest
0
0
-35%
1
1
-38%
1
1
26%
0
1
-62%
Depreciation
9
9
2%
10
9
6%
9
9
1%
10
9
8%
PBT
147
145
1%
126
103
23%
73
114
-36%
140
74
89%
Tax
31
44
-29%
27
26
4%
14
29
-51%
13
20
-32%
PAT
116
101
14%
99
76
29%
59
85
-31%
127
54
133%
PATM
12%
9%
7%
9%
6%
10%
12%
7%
EPS
8.50
7.45
14%
7.25
5.61
29%
4.33
6.26
-31%
9.31
4.00
133%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,977
4,115
3,488
3,393
2,616
2,018
1,781
1,132
648
393
208
Net Sales Growth
12%
18%
3%
30%
30%
13%
57%
75%
65%
89%
 
Cost Of Goods Sold
6,972
3,264
2,737
2,410
2,071
1,529
1,336
850
483
271
162
Gross Profit
-2,995
851
751
983
545
489
444
281
165
122
46
GP Margin
-75%
21%
22%
29%
21%
24%
25%
25%
25%
31%
22%
Total Expenditure
3,531
3,669
3,078
2,712
2,284
1,787
1,598
1,020
596
348
200
Power & Fuel Cost
-
59
54
49
34
26
28
26
19
11
7
% Of Sales
-
1%
2%
1%
1%
1%
2%
2%
3%
3%
3%
Employee Cost
-
114
100
111
73
58
48
35
17
12
7
% Of Sales
-
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
Manufacturing Exp.
-
103
92
75
57
46
74
45
31
19
10
% Of Sales
-
3%
3%
2%
2%
2%
4%
4%
5%
5%
5%
General & Admin Exp.
-
28
25
20
16
15
12
8
11
8
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
2%
2%
Selling & Distn. Exp.
-
74
57
37
27
112
99
55
34
20
9
% Of Sales
-
2%
2%
1%
1%
6%
6%
5%
5%
5%
4%
Miscellaneous Exp.
-
28
14
10
6
1
1
0
0
7
9
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
2%
0%
EBITDA
446
446
409
681
332
231
182
111
52
45
8
EBITDA Margin
11%
11%
12%
20%
13%
11%
10%
10%
8%
12%
4%
Other Income
80
80
54
52
24
17
8
4
3
3
5
Interest
2
4
5
5
5
3
3
4
4
4
5
Depreciation
38
38
36
24
14
10
9
6
5
4
3
PBT
486
484
423
704
337
234
179
105
45
41
5
Tax
86
99
121
238
110
79
63
35
14
12
2
Tax Rate
18%
20%
28%
34%
33%
33%
35%
34%
32%
30%
33%
PAT
400
346
273
445
216
159
117
70
30
28
4
PAT before Minority Interest
369
386
306
465
227
159
117
70
30
28
4
Minority Interest
-31
-40
-33
-20
-11
0
0
0
0
0
0
PAT Margin
10%
8%
8%
13%
8%
8%
7%
6%
5%
7%
2%
PAT Growth
26%
27%
-39%
106%
36%
36%
67%
131%
8%
695%
 
EPS
29.38
25.41
20.07
32.70
15.85
11.67
8.56
5.12
2.22
2.06
0.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,404
1,206
1,031
635
423
265
180
125
95
70
Share Capital
14
14
9
9
9
9
9
9
8
8
Total Reserves
1,390
1,192
1,022
626
414
256
170
116
86
62
Non-Current Liabilities
22
38
49
44
11
14
51
16
18
14
Secured Loans
0
1
2
12
0
1
5
6
9
6
Unsecured Loans
0
0
0
0
2
3
6
6
6
7
Long Term Provisions
2
2
2
1
0
1
35
1
2
1
Current Liabilities
263
220
328
290
189
198
233
118
69
61
Trade Payables
218
180
287
250
143
91
121
20
12
10
Other Current Liabilities
43
32
36
35
30
24
19
30
17
11
Short Term Borrowings
0
7
4
1
7
51
42
46
33
40
Short Term Provisions
2
1
2
5
10
32
51
21
7
1
Total Liabilities
1,880
1,615
1,526
1,069
623
478
463
259
183
149
Net Block
271
293
312
160
104
90
78
51
43
27
Gross Block
378
365
349
174
161
137
116
86
78
59
Accumulated Depreciation
107
72
37
14
57
47
38
35
35
32
Non Current Assets
365
435
364
300
210
128
155
93
75
67
Capital Work in Progress
26
9
2
94
42
0
5
2
2
11
Non Current Investment
36
99
31
30
33
35
35
35
27
27
Long Term Loans & Adv.
31
34
18
11
28
3
37
6
3
2
Other Non Current Assets
0
0
1
3
3
1
1
0
0
0
Current Assets
1,515
1,180
1,162
769
411
350
308
166
108
82
Current Investments
644
531
553
329
0
76
5
0
17
7
Inventories
544
379
525
356
286
222
199
97
42
39
Sundry Debtors
89
49
50
23
35
34
45
40
16
23
Cash & Bank
199
187
14
45
73
6
13
9
22
5
Other Current Assets
40
30
16
9
18
12
46
20
11
8
Short Term Loans & Adv.
8
4
4
6
7
5
37
14
5
3
Net Current Assets
1,252
960
834
478
222
152
75
48
38
20
Total Assets
1,880
1,615
1,526
1,069
623
478
463
259
183
149

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
125
184
281
278
122
89
56
-21
50
-8
PBT
485
428
704
337
237
180
105
44
40
5
Adjustment
-23
0
-19
-4
-3
3
6
7
11
4
Changes in Working Capital
-231
-99
-167
52
-39
-34
-20
-62
9
-17
Cash after chg. in Working capital
231
330
519
385
195
150
91
-10
60
-7
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-106
-146
-238
-107
-73
-60
-35
-11
-10
-1
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-26
-27
-269
-408
18
-84
-39
5
-17
-18
Net Fixed Assets
-25
-12
-52
14
-22
-16
-34
-8
-20
-1
Net Investments
37
-44
-282
-261
-7
-71
-5
17
-6
-7
Others
-38
30
64
-161
48
4
-1
-4
9
-9
Cash from Financing Activity
-141
-106
-45
101
-74
-12
-13
1
-14
19
Net Cash Inflow / Outflow
-42
51
-34
-30
66
-6
4
-14
19
-6
Opening Cash & Equivalents
58
7
41
70
4
10
7
21
2
11
Closing Cash & Equivalent
16
58
7
41
70
4
10
7
21
5

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
103
89
76
47
31
19
13
9
8
6
ROA
22%
20%
36%
27%
29%
25%
19%
14%
17%
3%
ROE
30%
27%
56%
43%
46%
52%
46%
28%
34%
5%
ROCE
37%
38%
84%
63%
64%
65%
52%
29%
33%
9%
Fixed Asset Turnover
11.08
9.77
12.97
15.62
13.57
14.10
11.23
7.93
5.74
3.55
Receivable days
6
5
4
4
6
8
14
16
18
28
Inventory Days
41
47
47
45
46
43
48
39
38
58
Payable days
20
28
35
31
24
24
25
10
12
17
Cash Conversion Cycle
27
25
16
18
28
27
36
45
43
69
Total Debt/Equity
0.00
0.01
0.01
0.03
0.03
0.22
0.31
0.49
0.53
0.78
Interest Cover
112
88
148
66
71
68
25
12
11
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.