PBT
12.78
12.34
24.19
1.06
0.65
1.21
-1.15
8.20
4.65
3.13
Adjustment
2.58
2.01
-12.42
3.24
3.25
3.05
2.78
1.85
1.70
1.34
Changes in Working Capital
-9.92
-7.58
3.08
-2.42
-0.05
-0.34
-2.24
-0.40
0.09
-1.91
Cash after chg. in Working capital
5.43
6.77
14.86
1.87
3.85
3.92
-0.60
9.65
6.44
2.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.40
-2.56
-5.74
-0.10
-0.27
-0.11
-0.93
-1.87
-0.53
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00