PBT
-0.02
-1.42
0.25
0.23
2.11
1.27
1.57
1.33
0.65
0.48
Adjustment
0.03
0.00
0.02
0.03
0.07
0.02
0.02
0.02
-0.01
-0.03
Changes in Working Capital
0.12
1.40
-0.36
-0.23
-0.05
4.84
-0.52
-0.31
-7.99
-0.22
Cash after chg. in Working capital
0.13
-0.02
-0.08
0.03
2.13
6.13
1.07
1.04
-7.35
0.23
Interest Paid
0.00
0.00
0.00
0.00
-2.00
-0.88
-0.85
-0.80
-0.19
-0.02
Tax Paid
-0.01
0.02
-0.08
-0.09
-0.11
-0.21
-0.15
-0.16
-0.14
-0.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00