Automotive Axles Live BSE/NSE | Automotive Axles Fundamenta data | Automotive Axles Balance sheet | Automotive Axles Quarterly Results | Automotive Axles Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,534.32
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,483.23
0.67%
2.98

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-2.60
-14.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.48
-10.89

PAT CAGR (%)

10 Years
5 Years
3 Years

-
3.16
-20.97

P:E (Median)

8 Years
5 Years
3 Years

25.26
21.53
14.47

P:BV (Average)

8 Years
5 Years
3 Years

1.93
1.93
1.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.66
11.97
12.75

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 169.20 200.05 -15.42% 38.85 418.45 -90.72% 168.76 481.09 -64.92% 164.71 485.78 -66.09%
Expenses 159.82 183.13 -12.73% 52.62 369.65 -85.76% 155.96 422.57 -63.09% 149.93 429.99 -65.13%
EBITDA 9.38 16.92 -44.56% -13.76 48.79 - 12.79 58.52 -78.14% 14.78 55.79 -73.51%
EBIDTM 5.54% 8.46% -35.43% 11.66% -0.29% -0.29% 8.97% 11.48%
Other Income 1.99 2.09 -4.78% 2.24 1.36 64.71% 2.46 0.47 423.40% 1.81 0.72 151.39%
Interest 0.76 0.33 130.30% 0.80 0.32 150.00% 0.45 0.01 4,400.00% 0.71 0.15 373.33%
Depreciation 9.14 9.14 0.00% 8.66 9.37 -7.58% 9.63 10.00 -3.70% 9.09 11.45 -20.61%
PBT 1.47 9.54 -84.59% -24.76 38.44 - 5.18 48.98 -89.42% 6.79 44.90 -84.88%
Tax -4.55 3.30 - -1.72 13.83 - -0.57 19.02 - 2.26 14.35 -84.25%
PAT 6.02 6.24 -3.53% -23.04 24.62 - 5.75 29.95 -80.80% 4.53 30.55 -85.17%
PATM 3.56% 3.12% -59.29% 5.88% 2.87% 2.87% 2.75% 6.29%
EPS 3.99 4.13 -3.39% -15.26 16.30 - 3.81 19.84 -80.80% 3.00 20.23 -85.17%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14 Sep 13 Sep 12 Sep 11
Net Sales 541.52 951.96 1,939.04 1,519.37 1,172.31 1,085.97 459.18 676.93 642.53 940.65 1,012.48 Net Sales Growth -65.84% -50.91% 27.62% 29.60% 7.95% 136.50% -32.17% 5.35% -31.69% -7.09% Cost Of Goods Sold 749.91 645.56 1,344.86 1,062.22 825.73 781.20 327.32 468.08 453.66 672.39 729.56 Gross Profit -208.39 306.40 594.18 457.15 346.58 304.77 131.86 208.85 188.87 268.26 282.92 GP Margin -38.48% 32.19% 30.64% 30.09% 29.56% 28.06% 28.72% 30.85% 29.39% 28.52% 27.94% Total Expenditure 518.33 859.18 1,712.81 1,354.21 1,058.97 990.91 423.76 620.03 588.55 838.91 895.70 Power & Fuel Cost - 15.79 31.65 26.82 19.36 18.68 9.01 17.59 17.15 21.19 21.56 % Of Sales - 1.66% 1.63% 1.77% 1.65% 1.72% 1.96% 2.60% 2.67% 2.25% 2.13% Employee Cost - 89.09 123.51 99.30 81.40 79.82 36.97 60.92 52.80 56.19 51.64 % Of Sales - 9.36% 6.37% 6.54% 6.94% 7.35% 8.05% 9.00% 8.22% 5.97% 5.10% Manufacturing Exp. - 84.05 172.41 139.11 110.30 91.60 40.95 57.88 53.30 74.56 80.63 % Of Sales - 8.83% 8.89% 9.16% 9.41% 8.43% 8.92% 8.55% 8.30% 7.93% 7.96% General & Admin Exp. - 10.90 10.72 9.39 8.32 8.64 6.85 12.01 6.28 5.81 4.95 % Of Sales - 1.15% 0.55% 0.62% 0.71% 0.80% 1.49% 1.77% 0.98% 0.62% 0.49% Selling & Distn. Exp. - 7.46 20.62 11.22 8.71 6.17 1.22 1.11 1.30 2.73 2.75 % Of Sales - 0.78% 1.06% 0.74% 0.74% 0.57% 0.27% 0.16% 0.20% 0.29% 0.27% Miscellaneous Exp. - 6.34 9.03 6.15 5.15 4.81 1.45 2.46 4.06 6.04 2.75 % Of Sales - 0.67% 0.47% 0.40% 0.44% 0.44% 0.32% 0.36% 0.63% 0.64% 0.46% EBITDA 23.19 92.78 226.23 165.16 113.34 95.06 35.42 56.90 53.98 101.74 116.78 EBITDA Margin 4.28% 9.75% 11.67% 10.87% 9.67% 8.75% 7.71% 8.41% 8.40% 10.82% 11.53% Other Income 8.50 7.72 2.96 4.52 2.02 1.58 2.53 5.65 1.63 2.02 0.52 Interest 2.72 1.81 0.55 0.55 1.23 5.66 4.14 7.21 8.52 9.80 6.77 Depreciation 36.52 37.22 46.19 42.95 39.11 39.44 17.32 29.48 28.53 27.39 23.39 PBT -11.32 61.47 182.46 126.18 75.01 51.52 16.48 25.86 18.56 66.58 87.14 Tax -4.58 18.82 63.76 43.88 25.59 16.75 5.94 7.68 5.86 21.56 29.58 Tax Rate 40.46% 31.66% 34.94% 34.78% 34.12% 32.51% 36.04% 29.70% 31.57% 32.38% 33.95% PAT -6.74 40.63 118.70 82.30 49.42 34.77 10.54 18.18 12.70 45.02 57.56 PAT before Minority Interest -6.74 40.63 118.70 82.30 49.42 34.77 10.54 18.18 12.70 45.02 57.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.24% 4.27% 6.12% 5.42% 4.22% 3.20% 2.30% 2.69% 1.98% 4.79% 5.69% PAT Growth -107.38% -65.77% 44.23% 66.53% 42.13% 229.89% -42.02% 43.15% -71.79% -21.79% Unadjusted EPS -4.46 26.91 78.61 54.50 32.73 23.03 6.98 12.04 8.41 29.81 38.12

Description

TTM

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Sep 14

Sep 13

Sep 12

Sep 11

Net Sales

541.52

951.96

1,939.04

1,519.37

1,172.31

1,085.97

459.18

676.93

642.53

940.65

1,012.48

Net Sales Growth

-65.84%

-50.91%

27.62%

29.60%

7.95%

136.50%

-32.17%

5.35%

-31.69%

-7.09%

Cost Of Goods Sold

749.91

645.56

1,344.86

1,062.22

825.73

781.20

327.32

468.08

453.66

672.39

729.56

Gross Profit

-208.39

306.40

594.18

457.15

346.58

304.77

131.86

208.85

188.87

268.26

282.92

GP Margin

-38.48%

32.19%

30.64%

30.09%

29.56%

28.06%

28.72%

30.85%

29.39%

28.52%

27.94%

Total Expenditure

518.33

859.18

1,712.81

1,354.21

1,058.97

990.91

423.76

620.03

588.55

838.91

895.70

Power & Fuel Cost

15.79

31.65

26.82

19.36

18.68

9.01

17.59

17.15

21.19

21.56

% Of Sales

1.66%

1.63%

1.77%

1.65%

1.72%

1.96%

2.60%

2.67%

2.25%

2.13%

Employee Cost

89.09

123.51

99.30

81.40

79.82

36.97

60.92

52.80

56.19

51.64

% Of Sales

9.36%

6.37%

6.54%

6.94%

7.35%

8.05%

9.00%

8.22%

5.97%

5.10%

Manufacturing Exp.

84.05

172.41

139.11

110.30

91.60

40.95

57.88

53.30

74.56

80.63

% Of Sales

8.83%

8.89%

9.16%

9.41%

8.43%

8.92%

8.55%

8.30%

7.93%

7.96%

General & Admin Exp.

10.90

10.72

9.39

8.32

8.64

6.85

12.01

6.28

5.81

4.95

% Of Sales

1.15%

0.55%

0.62%

0.71%

0.80%

1.49%

1.77%

0.98%

0.62%

0.49%

Selling & Distn. Exp.

7.46

20.62

11.22

8.71

6.17

1.22

1.11

1.30

2.73

2.75

% Of Sales

0.78%

1.06%

0.74%

0.57%

0.27%

0.16%

0.20%

0.29%

0.27%

Miscellaneous Exp.

6.34

9.03

6.15

5.15

4.81

1.45

2.46

4.06

6.04

2.75

% Of Sales

0.67%

0.47%

0.40%

0.44%

0.32%

0.36%

0.63%

0.64%

0.46%

EBITDA

23.19

92.78

226.23

165.16

113.34

95.06

35.42

56.90

53.98

101.74

116.78

EBITDA Margin

4.28%

9.75%

11.67%

10.87%

9.67%

8.75%

7.71%

8.41%

8.40%

10.82%

11.53%

Other Income

8.50

7.72

2.96

4.52

2.02

1.58

2.53

5.65

1.63

2.02

0.52

Interest

2.72

1.81

0.55

1.23

5.66

4.14

7.21

8.52

9.80

6.77

Depreciation

36.52

37.22

46.19

42.95

39.11

39.44

17.32

29.48

28.53

27.39

23.39

PBT

-11.32

61.47

182.46

126.18

75.01

51.52

16.48

25.86

18.56

66.58

87.14

Tax

-4.58

18.82

63.76

43.88

25.59

16.75

5.94

7.68

5.86

21.56

29.58

Tax Rate

40.46%

31.66%

34.94%

34.78%

34.12%

32.51%

36.04%

29.70%

31.57%

32.38%

33.95%

PAT

-6.74

40.63

118.70

82.30

49.42

34.77

10.54

18.18

12.70

45.02

57.56

PAT before Minority Interest

-6.74

40.63

118.70

82.30

49.42

34.77

10.54

18.18

12.70

45.02

57.56

Minority Interest

0.00

PAT Margin

-1.24%

4.27%

6.12%

5.42%

4.22%

3.20%

2.30%

2.69%

1.98%

4.79%

5.69%

PAT Growth

-107.38%

-65.77%

44.23%

66.53%

42.13%

229.89%

-42.02%

43.15%

-71.79%

-21.79%

Unadjusted EPS

-4.46

26.91

78.61

54.50

32.73

23.03

6.98

12.04

8.41

29.81

38.12

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14 Sep 13 Sep 12 Sep 11
Shareholder's Funds 531.94 538.44 444.33 376.59 327.20 302.43 294.24 280.48 271.32 243.87 Share Capital 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 Total Reserves 516.83 523.33 429.22 361.48 312.09 287.32 279.13 265.37 256.21 228.76 Non-Current Liabilities 28.15 58.78 -0.64 5.20 15.62 31.19 23.18 35.28 93.55 28.61 Secured Loans 18.75 65.90 0.00 0.00 0.00 1.47 9.46 17.39 25.33 14.56 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 1.03 1.48 1.76 0.49 0.83 Long Term Provisions 8.70 7.00 4.57 3.44 8.92 17.52 1.11 1.90 53.20 1.26 Current Liabilities 158.36 321.25 284.62 181.84 215.73 208.78 256.42 150.28 205.66 218.19 Trade Payables 114.56 257.95 256.20 168.79 137.11 133.83 91.53 64.61 113.86 140.05 Other Current Liabilities 24.53 42.55 20.48 7.49 6.15 12.98 36.82 15.44 25.29 21.73 Short Term Borrowings 0.00 0.00 0.00 0.00 28.84 54.08 72.29 23.52 19.18 33.93 Short Term Provisions 19.27 20.75 7.94 5.56 43.63 7.89 55.78 46.71 47.32 22.48 Total Liabilities 718.45 918.47 728.31 563.63 558.55 542.40 573.84 466.04 570.53 490.67 Net Block 255.37 108.84 117.62 145.77 168.39 176.76 166.31 182.56 175.52 145.95 Gross Block 414.69 236.03 198.75 185.11 461.58 434.19 405.96 395.96 360.87 317.21 Accumulated Depreciation 159.32 127.18 81.13 39.34 293.19 257.43 239.65 213.40 185.35 171.26 Non Current Assets 309.02 274.79 155.24 168.25 191.27 217.53 199.03 199.33 257.90 163.19 Capital Work in Progress 24.06 115.50 16.71 7.26 8.91 16.88 23.25 7.47 19.05 4.03 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.41 41.05 11.31 15.22 13.98 23.90 8.90 7.72 62.79 12.95 Other Non Current Assets 11.17 9.40 9.60 0.00 0.00 0.00 0.58 1.59 0.54 0.27 Current Assets 409.43 643.68 573.08 395.37 367.28 324.87 374.81 266.71 312.63 327.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 156.00 184.37 137.09 98.80 110.58 115.84 114.26 88.68 94.01 110.20 Sundry Debtors 122.73 346.33 334.62 231.40 198.01 175.52 171.97 114.00 159.15 191.06 Cash & Bank 74.00 39.99 44.47 35.05 0.25 3.58 0.71 1.14 2.35 11.11 Other Current Assets 56.69 26.01 16.92 1.36 58.44 29.93 87.88 62.88 57.11 15.11 Short Term Loans & Adv. 41.04 46.99 39.97 28.76 55.65 25.93 79.96 60.96 55.62 14.03 Net Current Assets 251.07 322.43 288.46 213.53 151.54 116.09 118.39 116.43 106.97 109.28 Total Assets 718.45 918.47 728.32 563.62 558.55 542.40 573.84 466.04 570.53 490.66

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Sep 14

Sep 13

Sep 12

Sep 11

Shareholder's Funds

531.94

538.44

444.33

376.59

327.20

302.43

294.24

280.48

271.32

243.87

Share Capital

15.11

Total Reserves

516.83

523.33

429.22

361.48

312.09

287.32

279.13

265.37

256.21

228.76

Non-Current Liabilities

28.15

58.78

-0.64

5.20

15.62

31.19

23.18

35.28

93.55

28.61

Secured Loans

18.75

65.90

0.00

1.47

9.46

17.39

25.33

14.56

Unsecured Loans

0.00

1.03

1.48

1.76

0.49

0.83

Long Term Provisions

8.70

7.00

4.57

3.44

8.92

17.52

1.11

1.90

53.20

1.26

Current Liabilities

158.36

321.25

284.62

181.84

215.73

208.78

256.42

150.28

205.66

218.19

Trade Payables

114.56

257.95

256.20

168.79

137.11

133.83

91.53

64.61

113.86

140.05

Other Current Liabilities

24.53

42.55

20.48

7.49

6.15

12.98

36.82

15.44

25.29

21.73

Short Term Borrowings

0.00

28.84

54.08

72.29

23.52

19.18

33.93

Short Term Provisions

19.27

20.75

7.94

5.56

43.63

7.89

55.78

46.71

47.32

22.48

Total Liabilities

718.45

918.47

728.31

563.63

558.55

542.40

573.84

466.04

570.53

490.67

Net Block

255.37

108.84

117.62

145.77

168.39

176.76

166.31

182.56

175.52

145.95

Gross Block

414.69

236.03

198.75

185.11

461.58

434.19

405.96

395.96

360.87

317.21

Accumulated Depreciation

159.32

127.18

81.13

39.34

293.19

257.43

239.65

213.40

185.35

171.26

Non Current Assets

309.02

274.79

155.24

168.25

191.27

217.53

199.03

199.33

257.90

163.19

Capital Work in Progress

24.06

115.50

16.71

7.26

8.91

16.88

23.25

7.47

19.05

4.03

Non Current Investment

0.00

Long Term Loans & Adv.

18.41

41.05

11.31

15.22

13.98

23.90

8.90

7.72

62.79

12.95

Other Non Current Assets

11.17

9.40

9.60

0.00

0.58

1.59

0.54

0.27

Current Assets

409.43

643.68

573.08

395.37

367.28

324.87

374.81

266.71

312.63

327.47

Current Investments

0.00

Inventories

156.00

184.37

137.09

98.80

110.58

115.84

114.26

88.68

94.01

110.20

Sundry Debtors

122.73

346.33

334.62

231.40

198.01

175.52

171.97

114.00

159.15

191.06

Cash & Bank

74.00

39.99

44.47

35.05

0.25

3.58

0.71

1.14

2.35

11.11

Other Current Assets

56.69

26.01

16.92

1.36

58.44

29.93

87.88

62.88

57.11

15.11

Short Term Loans & Adv.

41.04

46.99

39.97

28.76

55.65

25.93

79.96

60.96

55.62

14.03

Net Current Assets

251.07

322.43

288.46

213.53

151.54

116.09

118.39

116.43

106.97

109.28

Total Assets

718.45

918.47

728.32

563.62

558.55

542.40

573.84

466.04

570.53

490.66

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14 Sep 13 Sep 12 Sep 11
Cash From Operating Activity 197.80 105.61 51.19 97.08 56.91 91.71 -5.81 53.86 93.90 72.08 PBT 59.95 185.31 127.82 75.01 51.52 16.48 25.86 18.56 66.58 87.14 Adjustment 38.48 58.88 46.15 44.80 50.09 21.35 31.65 35.41 36.38 30.16 Changes in Working Capital 114.05 -68.92 -71.99 8.53 -26.94 60.59 -55.36 3.81 15.91 -13.50 Cash after chg. in Working capital 212.49 175.27 101.97 128.35 74.67 98.42 2.15 57.78 118.86 103.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.69 -69.66 -50.78 -31.27 -17.77 -6.71 -7.96 -3.92 -24.96 -31.72 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -58.91 -157.11 -27.20 -22.54 -25.29 -18.50 -24.74 -23.93 -69.77 -39.88 Net Fixed Assets -87.22 -136.07 -23.09 278.12 -19.42 -21.86 -25.78 -23.51 -58.68 -31.97 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 28.31 -21.04 -4.11 -300.66 -5.87 3.36 1.04 -0.42 -11.09 -7.91 Cash from Financing Activity -104.89 47.02 -14.60 -39.77 -34.93 -70.32 30.29 -30.14 -33.24 -30.59 Net Cash Inflow / Outflow 33.99 -4.48 9.39 34.77 -3.31 2.89 -0.25 -0.21 -9.10 1.60 Opening Cash & Equivalents 39.74 44.22 34.83 0.05 3.37 0.48 0.73 0.95 10.05 8.45 Closing Cash & Equivalent 73.73 39.74 44.22 34.83 0.05 3.37 0.48 0.73 0.95 10.05

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Sep 14

Sep 13

Sep 12

Sep 11

Cash From Operating Activity

197.80

105.61

51.19

97.08

56.91

91.71

-5.81

53.86

93.90

72.08

PBT

59.95

185.31

127.82

75.01

51.52

16.48

25.86

18.56

66.58

87.14

Adjustment

38.48

58.88

46.15

44.80

50.09

21.35

31.65

35.41

36.38

30.16

Changes in Working Capital

114.05

-68.92

-71.99

8.53

-26.94

60.59

-55.36

3.81

15.91

-13.50

Cash after chg. in Working capital

212.49

175.27

101.97

128.35

74.67

98.42

2.15

57.78

118.86

103.79

Interest Paid

0.00

Tax Paid

-14.69

-69.66

-50.78

-31.27

-17.77

-6.71

-7.96

-3.92

-24.96

-31.72

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

Cash From Investing Activity

-58.91

-157.11

-27.20

-22.54

-25.29

-18.50

-24.74

-23.93

-69.77

-39.88

Net Fixed Assets

-87.22

-136.07

-23.09

278.12

-19.42

-21.86

-25.78

-23.51

-58.68

-31.97

Net Investments

0.00

Others

28.31

-21.04

-4.11

-300.66

-5.87

3.36

1.04

-0.42

-11.09

-7.91

Cash from Financing Activity

-104.89

47.02

-14.60

-39.77

-34.93

-70.32

30.29

-30.14

-33.24

-30.59

Net Cash Inflow / Outflow

33.99

-4.48

9.39

34.77

-3.31

2.89

-0.25

-0.21

-9.10

1.60

Opening Cash & Equivalents

39.74

44.22

34.83

0.05

3.37

0.48

0.73

0.95

10.05

8.45

Closing Cash & Equivalent

73.73

39.74

44.22

34.83

0.05

3.37

0.48

0.73

0.95

10.05

Financial Ratios

Standalone

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Sep 14 Sep 13 Sep 12 Sep 11
Book Value (Rs.) 352.00 356.30 294.03 249.20 216.52 200.13 194.71 185.60 179.54 161.37 ROA 4.96% 14.42% 12.74% 8.81% 6.32% 1.89% 3.50% 2.45% 8.48% 13.29% ROE 7.59% 24.16% 20.05% 14.04% 11.05% 3.53% 6.33% 4.60% 17.48% 25.71% ROCE 10.50% 34.67% 30.87% 20.78% 15.84% 5.49% 9.21% 8.22% 24.14% 32.37% Fixed Asset Turnover 2.93 8.92 8.09 4.03 2.69 1.21 1.88 1.89 3.07 3.72 Receivable days 89.92 64.09 66.49 60.19 56.53 124.72 69.40 69.84 61.31 51.57 Inventory Days 65.25 30.26 27.71 29.35 34.27 82.58 49.25 46.71 35.75 32.84 Payable days 76.90 53.11 55.96 49.30 44.29 87.78 42.09 50.92 52.95 39.87 Cash Conversion Cycle 78.28 41.24 38.24 40.24 46.51 119.52 76.56 65.63 44.11 44.55 Total Debt/Equity 0.04 0.14 0.00 0.00 0.09 0.21 0.31 0.18 0.21 0.25 Interest Cover 33.90 333.35 231.26 61.84 10.10 4.99 4.59 3.18 7.79 13.87

Description

Mar 20

Mar 19

Mar 18

Mar 17

Mar 16

Mar 15

Sep 14

Sep 13

Sep 12

Sep 11

Book Value (Rs.)

352.00

356.30

294.03

249.20

216.52

200.13

194.71

185.60

179.54

161.37

ROA

4.96%

14.42%

12.74%

8.81%

6.32%

1.89%

3.50%

2.45%

8.48%

13.29%

ROE

7.59%

24.16%

20.05%

14.04%

11.05%

3.53%

6.33%

4.60%

17.48%

25.71%

ROCE

10.50%

34.67%

30.87%

20.78%

15.84%

5.49%

9.21%

8.22%

24.14%

32.37%

Fixed Asset Turnover

2.93

8.92

8.09

4.03

2.69

1.21

1.88

1.89

3.07

3.72

Receivable days

89.92

64.09

66.49

60.19

56.53

124.72

69.40

69.84

61.31

51.57

Inventory Days

65.25

30.26

27.71

29.35

34.27

82.58

49.25

46.71

35.75

32.84

Payable days

76.90

53.11

55.96

49.30

44.29

87.78

42.09

50.92

52.95

39.87

Cash Conversion Cycle

78.28

41.24

38.24

40.24

46.51

119.52

76.56

65.63

44.11

44.55

Total Debt/Equity

0.04

0.14

0.00

0.09

0.21

0.31

0.18

0.21

0.25

Interest Cover

33.90

333.35

231.26

61.84

10.10

4.99

4.59

3.18

7.79

13.87

Automotive Axles Ltd.

Auto Ancillary

BSE: 505010 | NSE: AUTOAXLES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Automotive Axles Ltd.

Auto Ancillary

BSE: 505010 | NSE: AUTOAXLES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update