Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Auto Ancillary

Rating :
N/A  (View)

BSE: 500029 | NSE: AUTOLITIND

18.55
0.35 (1.92%)
23-Oct-2020 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  18.50
  •  19.00
  •  18.10
  •  18.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4664
  •  0.87
  •  28.65
  •  10.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.74
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52.64
  • N/A
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.14%
  • 2.76%
  • 42.04%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.14%
  • 0.83%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.90
  • -0.22
  • 1.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 5.58
  • 1.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.12
  • -15.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.36
  • 12.41
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.55
  • 0.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.42
  • 11.61
  • 12.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0
23
-100%
0
39
-100%
20
29
-31%
23
24
-4%
Expenses
0
22
-100%
0
37
-100%
21
27
-24%
22
22
-1%
EBITDA
0
1
-100%
0
2
-100%
-1
2
-
1
2
-35%
EBIDTM
0%
5%
0%
6%
-3%
7%
6%
8%
Other Income
0
0
-100%
0
0
-100%
0
0
187%
0
0
114%
Interest
0
1
-100%
0
1
-100%
1
1
15%
1
1
10%
Depreciation
0
1
-100%
0
1
-100%
1
1
17%
1
1
22%
PBT
0
-1
-
0
0
-
-2
0
-
-1
0
-
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
-1
-
0
0
-
-2
0
-
-1
0
-
PATM
0%
-3%
0%
0%
-12%
0%
-3%
1%
EPS
0.00
-0.72
-
0.00
-0.05
-
-2.10
0.11
-
-0.67
0.14
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
120
125
114
128
122
Net Sales Growth
-
-4%
10%
-11%
5%
 
Cost Of Goods Sold
-
81
88
78
84
87
Gross Profit
-
40
37
36
44
34
GP Margin
-
33%
30%
32%
34%
28%
Total Expenditure
-
112
118
106
119
116
Power & Fuel Cost
-
3
2
2
2
2
% Of Sales
-
2%
2%
2%
2%
2%
Employee Cost
-
12
11
11
11
10
% Of Sales
-
10%
9%
10%
9%
8%
Manufacturing Exp.
-
9
8
9
8
7
% Of Sales
-
8%
7%
8%
6%
6%
General & Admin Exp.
-
4
3
3
4
3
% Of Sales
-
3%
3%
3%
3%
2%
Selling & Distn. Exp.
-
3
4
3
8
5
% Of Sales
-
3%
3%
3%
6%
4%
Miscellaneous Exp.
-
1
1
0
1
1
% Of Sales
-
1%
0%
0%
1%
1%
EBITDA
-
8
7
8
10
6
EBITDA Margin
-
7%
6%
7%
7%
5%
Other Income
-
1
1
1
1
1
Interest
-
5
5
5
6
5
Depreciation
-
4
3
3
2
2
PBT
-
0
0
1
1
1
Tax
-
0
0
0
1
0
Tax Rate
-
12%
-22%
9%
58%
33%
PAT
-
0
0
1
1
0
PAT before Minority Interest
-
0
0
1
1
0
Minority Interest
-
0
0
0
0
0
PAT Margin
-
0%
0%
1%
0%
0%
PAT Growth
-
-18%
-25%
-2%
69%
 
EPS
-
0.33
0.40
0.54
0.54
0.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
41
40
39
38
34
Share Capital
11
11
11
11
11
Total Reserves
30
29
28
28
24
Non-Current Liabilities
16
17
17
19
16
Secured Loans
16
17
17
20
14
Unsecured Loans
0
0
0
0
0
Long Term Provisions
3
3
3
2
2
Current Liabilities
50
50
42
35
32
Trade Payables
18
17
12
10
12
Other Current Liabilities
16
16
14
11
13
Short Term Borrowings
16
17
16
13
7
Short Term Provisions
1
1
1
1
1
Total Liabilities
107
108
99
93
83
Net Block
39
36
35
22
20
Gross Block
49
43
38
91
87
Accumulated Depreciation
10
6
3
69
67
Non Current Assets
47
45
43
38
37
Capital Work in Progress
0
0
0
0
0
Non Current Investment
0
1
1
1
1
Long Term Loans & Adv.
4
4
4
11
10
Other Non Current Assets
4
4
4
5
6
Current Assets
60
62
55
52
44
Current Investments
0
0
0
0
1
Inventories
15
16
16
17
12
Sundry Debtors
36
36
31
26
23
Cash & Bank
1
2
1
2
1
Other Current Assets
9
1
2
2
7
Short Term Loans & Adv.
7
8
6
5
6
Net Current Assets
10
12
13
18
12
Total Assets
107
108
99
93
83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
13
12
11
-3
0
PBT
0
0
1
1
0
Adjustment
8
7
7
7
0
Changes in Working Capital
4
5
3
-11
0
Cash after chg. in Working capital
13
13
11
-2
0
Interest Paid
0
0
0
0
0
Tax Paid
0
-1
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-6
-7
-6
-4
0
Net Fixed Assets
-6
-5
53
-4
Net Investments
0
0
0
1
Others
0
-1
-59
-1
Cash from Financing Activity
-7
-4
-7
7
0
Net Cash Inflow / Outflow
0
1
-1
1
0
Opening Cash & Equivalents
1
0
1
1
0
Closing Cash & Equivalent
1
1
0
1
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
37
36
35
34
31
ROA
0%
0%
1%
1%
0%
ROE
1%
1%
2%
2%
1%
ROCE
7%
7%
8%
12%
10%
Fixed Asset Turnover
2.63
3.16
1.91
1.52
1.48
Receivable days
108
96
84
66
65
Inventory Days
46
45
48
40
35
Payable days
58
45
37
34
39
Cash Conversion Cycle
96
96
95
71
61
Total Debt/Equity
0.81
0.89
0.90
0.98
0.71
Interest Cover
1
1
1
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.