PBT
0.49
0.38
0.22
-0.35
0.17
6.32
0.23
4.35
0.14
3.13
Adjustment
0.26
0.40
0.32
0.16
0.22
1.09
1.13
1.13
1.47
1.06
Changes in Working Capital
0.77
0.67
0.38
0.75
-0.91
-2.55
-1.12
-0.48
-0.61
-5.19
Cash after chg. in Working capital
1.53
1.45
0.91
0.56
-0.52
4.86
0.24
5.01
1.00
-1.00
Interest Paid
0.00
0.00
0.00
-0.03
-0.01
-0.02
-0.07
-0.08
-0.19
-0.05
Tax Paid
0.12
-0.06
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.22