Auto Pins (India) Live BSE/NSE | Auto Pins (India) Fundamenta data | Auto Pins (India) Balance sheet | Auto Pins (India) Quarterly Results | Auto Pins (India) Profit & Loss

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

21.00
48.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

23.01
N/A
4.06

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.48
-
38.56

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.17

PAT CAGR (%)

10 Years
5 Years
3 Years

-26.98
-
54.75

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Standalone Figures in Rs. Crores

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 5.63 7.41 -24.02% 3.29 7.82 -57.93% 6.08 9.71 -37.38% 6.29 8.86 -29.01%
Expenses 5.44 7.21 -24.55% 3.11 7.65 -59.35% 5.96 9.53 -37.46% 6.13 8.62 -28.89%
EBITDA 0.19 0.20 -5.00% 0.18 0.17 5.88% 0.12 0.18 -33.33% 0.16 0.24 -33.33%
EBIDTM 3.45% 2.66% 5.51% 2.16% 1.97% 1.82% 2.58% 2.73%
Other Income 0.06 0.12 -50.00% 0.00 0.06 -100.00% 0.11 0.06 83.33% 0.11 0.02 450.00%
Interest 0.03 0.04 -25.00% 0.03 0.04 -25.00% 0.03 0.05 -40.00% 0.03 0.03 0.00%
Depreciation 0.12 0.11 9.09% 0.12 0.11 9.09% 0.11 0.09 22.22% 0.11 0.12 -8.33%
PBT 0.11 0.18 -38.89% 0.04 0.09 -55.56% 0.09 0.10 -10.00% 0.13 0.11 18.18%
Tax 0.02 0.03 -33.33% 0.01 0.02 -50.00% -0.07 0.02 - 0.03 0.02 50.00%
PAT 0.09 0.14 -35.71% 0.03 0.07 -57.14% 0.15 0.08 87.50% 0.11 0.09 22.22%
PATM 1.63% 1.90% 0.97% 0.89% 2.53% 0.86% 1.70% 1.02%
EPS 0.16 0.25 -36.00% 0.06 0.12 -50.00% 0.27 0.15 80.00% 0.19 0.16 18.75%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Expenses 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PBT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PAT 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11 Mar 10
Net Sales 21.29 35.86 23.43 13.48 8.28 10.71 14.02 15.48 17.43 13.51 4.35 Net Sales Growth -37.01% 53.05% 73.81% 62.80% -22.69% -23.61% -9.43% -11.19% 29.02% 210.57% Cost Of Goods Sold 16.01 22.23 13.49 6.74 4.97 5.87 8.19 10.23 11.92 8.50 2.25 Gross Profit 5.28 13.63 9.94 6.74 3.31 4.83 5.83 5.25 5.52 5.01 2.10 GP Margin 24.78% 38.01% 42.42% 50.0% 39.98% 45.10% 41.58% 33.91% 31.67% 37.08% 48.28% Total Expenditure 20.64 35.27 22.78 12.95 9.02 10.83 13.92 15.54 16.92 13.00 6.30 Power & Fuel Cost - 5.17 3.19 2.02 1.34 1.65 2.52 2.33 2.29 1.70 0.80 % Of Sales - 14.42% 13.62% 14.99% 16.18% 15.41% 17.97% 15.05% 13.14% 12.58% 18.39% Employee Cost - 1.94 1.68 1.53 1.00 1.16 1.18 1.18 0.79 0.81 0.16 % Of Sales - 5.41% 7.17% 11.35% 12.08% 10.83% 8.42% 7.62% 4.53% 6.00% 3.68% Manufacturing Exp. - 2.70 1.43 0.97 0.49 0.73 0.74 0.62 0.47 0.34 0.55 % Of Sales - 7.53% 6.10% 7.20% 5.92% 6.82% 5.28% 4.01% 2.70% 2.52% 12.64% General & Admin Exp. - 1.34 1.50 0.95 0.71 0.78 0.75 0.58 0.76 0.64 0.23 % Of Sales - 3.74% 6.40% 7.05% 8.57% 7.28% 5.35% 3.75% 4.36% 4.74% 5.29% Selling & Distn. Exp. - 1.85 1.48 0.74 0.49 0.63 0.55 0.59 0.64 0.57 0.23 % Of Sales - 5.16% 6.32% 5.49% 5.92% 5.88% 3.92% 3.81% 3.67% 4.22% 5.29% Miscellaneous Exp. - 0.04 0.00 0.00 0.02 0.00 0.00 0.00 0.05 0.42 0.23 % Of Sales - 0.11% 0% 0% 0.24% 0% 0% 0% 0.29% 3.11% 47.82% EBITDA 0.65 0.59 0.65 0.53 -0.74 -0.12 0.10 -0.06 0.51 0.51 -1.95 EBITDA Margin 3.05% 1.65% 2.77% 3.93% -8.94% -1.12% 0.71% -0.39% 2.93% 3.77% -44.83% Other Income 0.28 0.41 0.14 0.02 0.54 0.52 7.31 1.42 4.97 1.10 17.62 Interest 0.12 0.15 0.13 0.10 0.03 0.01 0.02 0.07 0.08 0.19 0.05 Depreciation 0.46 0.37 0.27 0.23 0.13 0.21 1.07 1.06 1.05 1.29 1.01 PBT 0.37 0.49 0.38 0.22 -0.35 0.17 6.32 0.23 4.35 0.14 14.62 Tax -0.01 -0.14 0.07 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -2.70% -28.57% 18.42% 18.18% -5.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.38 0.63 0.31 0.17 -0.38 0.17 6.32 0.23 4.35 0.14 14.62 PAT before Minority Interest 0.38 0.63 0.31 0.17 -0.38 0.17 6.32 0.23 4.35 0.14 14.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.78% 1.76% 1.32% 1.26% -4.59% 1.59% 45.08% 1.49% 24.96% 1.04% 336.09% PAT Growth 0.00% 103.23% 82.35% 144.74% -323.53% -97.31% 2647.83% -94.71% 3007.14% -99.04% Unadjusted EPS 0.67 1.11 0.54 0.30 -0.67 0.30 11.09 0.40 7.63 0.25 25.65

Description

TTM

Mar 19

Mar 18

Mar 17

Mar 16

Jun 15

Jun 14

Jun 13

Jun 12

Jun 11

Mar 10

Net Sales

21.29

35.86

23.43

13.48

8.28

10.71

14.02

15.48

17.43

13.51

4.35

Net Sales Growth

-37.01%

53.05%

73.81%

62.80%

-22.69%

-23.61%

-9.43%

-11.19%

29.02%

210.57%

Cost Of Goods Sold

16.01

22.23

13.49

6.74

4.97

5.87

8.19

10.23

11.92

8.50

2.25

Gross Profit

5.28

13.63

9.94

6.74

3.31

4.83

5.83

5.25

5.52

5.01

2.10

GP Margin

24.78%

38.01%

42.42%

50.0%

39.98%

45.10%

41.58%

33.91%

31.67%

37.08%

48.28%

Total Expenditure

20.64

35.27

22.78

12.95

9.02

10.83

13.92

15.54

16.92

13.00

6.30

Power & Fuel Cost

5.17

3.19

2.02

1.34

1.65

2.52

2.33

2.29

1.70

0.80

% Of Sales

14.42%

13.62%

14.99%

16.18%

15.41%

17.97%

15.05%

13.14%

12.58%

18.39%

Employee Cost

1.94

1.68

1.53

1.00

1.16

1.18

0.79

0.81

0.16

% Of Sales

5.41%

7.17%

11.35%

12.08%

10.83%

8.42%

7.62%

4.53%

6.00%

3.68%

Manufacturing Exp.

2.70

1.43

0.97

0.49

0.73

0.74

0.62

0.47

0.34

0.55

% Of Sales

7.53%

6.10%

7.20%

5.92%

6.82%

5.28%

4.01%

2.70%

2.52%

12.64%

General & Admin Exp.

1.34

1.50

0.95

0.71

0.78

0.75

0.58

0.76

0.64

0.23

% Of Sales

3.74%

6.40%

7.05%

8.57%

7.28%

5.35%

3.75%

4.36%

4.74%

5.29%

Selling & Distn. Exp.

1.85

1.48

0.74

0.49

0.63

0.55

0.59

0.64

0.57

0.23

% Of Sales

5.16%

6.32%

5.49%

5.92%

5.88%

3.92%

3.81%

3.67%

4.22%

5.29%

Miscellaneous Exp.

0.04

0.00

0.02

0.00

0.05

0.42

0.23

% Of Sales

0.11%

0.24%

0.29%

3.11%

47.82%

EBITDA

0.65

0.59

0.65

0.53

-0.74

-0.12

0.10

-0.06

0.51

-1.95

EBITDA Margin

3.05%

1.65%

2.77%

3.93%

-8.94%

-1.12%

0.71%

-0.39%

2.93%

3.77%

-44.83%

Other Income

0.28

0.41

0.14

0.02

0.54

0.52

7.31

1.42

4.97

1.10

17.62

Interest

0.12

0.15

0.13

0.10

0.03

0.01

0.02

0.07

0.08

0.19

0.05

Depreciation

0.46

0.37

0.27

0.23

0.13

0.21

1.07

1.06

1.05

1.29

1.01

PBT

0.37

0.49

0.38

0.22

-0.35

0.17

6.32

0.23

4.35

0.14

14.62

Tax

-0.01

-0.14

0.07

0.04

0.02

0.00

Tax Rate

-2.70%

-28.57%

18.42%

18.18%

-5.71%

0.00%

PAT

0.38

0.63

0.31

0.17

-0.38

0.17

6.32

0.23

4.35

0.14

14.62

PAT before Minority Interest

0.38

0.63

0.31

0.17

-0.38

0.17

6.32

0.23

4.35

0.14

14.62

Minority Interest

0.00

PAT Margin

1.78%

1.76%

1.32%

1.26%

-4.59%

1.59%

45.08%

1.49%

24.96%

1.04%

336.09%

PAT Growth

0.00%

103.23%

82.35%

144.74%

-323.53%

-97.31%

2647.83%

-94.71%

3007.14%

-99.04%

Unadjusted EPS

0.67

1.11

0.54

0.30

-0.67

0.30

11.09

0.40

7.63

0.25

25.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11 Mar 10
Shareholder's Funds 4.67 4.04 3.73 3.56 3.70 5.73 -0.58 -0.81 -5.16 -6.10 Share Capital 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 5.71 0.58 Total Reserves -1.04 -1.67 -1.97 -2.15 -2.00 0.03 -6.29 -6.52 -10.87 -11.01 Non-Current Liabilities 0.57 0.66 0.63 0.50 0.58 1.02 5.98 5.98 10.48 12.85 Secured Loans 0.23 0.05 0.07 0.00 0.58 1.02 5.98 5.98 10.48 12.80 Unsecured Loans 0.57 0.61 0.55 0.50 0.00 0.00 0.00 0.00 0.00 0.05 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.53 5.49 4.58 4.31 4.43 3.91 7.14 8.45 7.63 5.41 Trade Payables 3.42 2.03 0.73 0.74 0.71 0.86 1.42 1.60 1.32 1.40 Other Current Liabilities 2.02 2.15 2.45 1.91 2.02 2.20 5.05 6.33 6.18 4.01 Short Term Borrowings 1.08 1.32 1.40 1.64 1.70 0.84 0.67 0.51 0.13 0.00 Short Term Provisions 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 11.77 10.19 8.94 8.37 8.71 10.66 12.54 13.62 12.95 12.16 Net Block 4.65 3.77 2.79 2.41 1.89 4.27 5.14 5.98 6.72 7.54 Gross Block 5.52 4.27 3.02 25.23 24.80 24.77 24.57 24.35 24.05 23.58 Accumulated Depreciation 0.87 0.50 0.23 22.82 22.91 20.50 19.43 18.37 17.33 16.04 Non Current Assets 5.04 4.16 2.91 2.52 1.99 4.38 5.24 6.08 6.81 7.57 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 Long Term Loans & Adv. 0.35 0.35 0.09 0.08 0.08 0.08 0.08 0.07 0.06 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 6.73 6.04 6.03 5.85 6.73 6.28 7.30 7.54 6.13 4.58 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.41 4.04 4.87 4.90 5.88 5.31 5.80 5.62 4.81 3.18 Sundry Debtors 1.75 1.63 0.74 0.39 0.30 0.31 0.70 1.23 0.91 0.84 Cash & Bank 0.31 0.13 0.16 0.14 0.20 0.32 0.47 0.28 0.22 0.15 Other Current Assets 0.25 0.01 0.00 0.24 0.35 0.34 0.33 0.41 0.18 0.41 Short Term Loans & Adv. 0.23 0.25 0.26 0.17 0.12 0.34 0.33 0.41 0.18 0.41 Net Current Assets 0.21 0.55 1.45 1.54 2.30 2.37 0.15 -0.91 -1.50 -0.83 Total Assets 11.77 10.20 8.94 8.37 8.72 10.66 12.54 13.62 12.94 12.15

Description

Mar 19

Mar 18

Mar 17

Mar 16

Jun 15

Jun 14

Jun 13

Jun 12

Jun 11

Mar 10

Shareholder's Funds

4.67

4.04

3.73

3.56

3.70

5.73

-0.58

-0.81

-5.16

-6.10

Share Capital

5.71

0.58

Total Reserves

-1.04

-1.67

-1.97

-2.15

-2.00

0.03

-6.29

-6.52

-10.87

-11.01

Non-Current Liabilities

0.57

0.66

0.63

0.50

0.58

1.02

5.98

10.48

12.85

Secured Loans

0.23

0.05

0.07

0.00

0.58

1.02

5.98

10.48

12.80

Unsecured Loans

0.57

0.61

0.55

0.50

0.00

0.05

Long Term Provisions

0.00

Current Liabilities

6.53

5.49

4.58

4.31

4.43

3.91

7.14

8.45

7.63

5.41

Trade Payables

3.42

2.03

0.73

0.74

0.71

0.86

1.42

1.60

1.32

1.40

Other Current Liabilities

2.02

2.15

2.45

1.91

2.02

2.20

5.05

6.33

6.18

4.01

Short Term Borrowings

1.08

1.32

1.40

1.64

1.70

0.84

0.67

0.51

0.13

0.00

Short Term Provisions

0.00

0.02

0.00

Total Liabilities

11.77

10.19

8.94

8.37

8.71

10.66

12.54

13.62

12.95

12.16

Net Block

4.65

3.77

2.79

2.41

1.89

4.27

5.14

5.98

6.72

7.54

Gross Block

5.52

4.27

3.02

25.23

24.80

24.77

24.57

24.35

24.05

23.58

Accumulated Depreciation

0.87

0.50

0.23

22.82

22.91

20.50

19.43

18.37

17.33

16.04

Non Current Assets

5.04

4.16

2.91

2.52

1.99

4.38

5.24

6.08

6.81

7.57

Capital Work in Progress

0.00

Non Current Investment

0.04

0.03

Long Term Loans & Adv.

0.35

0.09

0.08

0.07

0.06

0.00

Other Non Current Assets

0.00

Current Assets

6.73

6.04

6.03

5.85

6.73

6.28

7.30

7.54

6.13

4.58

Current Investments

0.00

Inventories

4.41

4.04

4.87

4.90

5.88

5.31

5.80

5.62

4.81

3.18

Sundry Debtors

1.75

1.63

0.74

0.39

0.30

0.31

0.70

1.23

0.91

0.84

Cash & Bank

0.31

0.13

0.16

0.14

0.20

0.32

0.47

0.28

0.22

0.15

Other Current Assets

0.25

0.01

0.00

0.24

0.35

0.34

0.33

0.41

0.18

0.41

Short Term Loans & Adv.

0.23

0.25

0.26

0.17

0.12

0.34

0.33

0.41

0.18

0.41

Net Current Assets

0.21

0.55

1.45

1.54

2.30

2.37

0.15

-0.91

-1.50

-0.83

Total Assets

11.77

10.20

8.94

8.37

8.72

10.66

12.54

13.62

12.94

12.15

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11 Mar 10
Cash From Operating Activity 1.65 1.38 0.84 0.53 -0.53 4.84 0.17 4.92 0.81 0.17 PBT 0.49 0.38 0.22 -0.35 0.17 6.32 0.23 4.35 0.14 3.13 Adjustment 0.26 0.40 0.32 0.16 0.22 1.09 1.13 1.13 1.47 1.06 Changes in Working Capital 0.77 0.67 0.38 0.75 -0.91 -2.55 -1.12 -0.48 -0.61 -5.19 Cash after chg. in Working capital 1.53 1.45 0.91 0.56 -0.52 4.86 0.24 5.01 1.00 -1.00 Interest Paid 0.00 0.00 0.00 -0.03 -0.01 -0.02 -0.07 -0.08 -0.19 -0.05 Tax Paid 0.12 -0.06 -0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 Cash From Investing Activity -1.23 -1.24 -0.60 -0.43 0.02 -0.20 -0.22 -0.30 -3.52 1.54 Net Fixed Assets -1.25 -1.25 22.21 -0.43 -0.03 -0.20 -0.22 -0.30 -0.47 -0.09 Net Investments 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.02 0.01 -22.80 0.00 0.05 0.00 0.00 0.00 -3.05 1.63 Cash from Financing Activity -0.23 -0.18 -0.22 -0.15 0.38 -4.79 0.24 -4.56 2.78 -1.66 Net Cash Inflow / Outflow 0.19 -0.04 0.02 -0.05 -0.13 -0.15 0.19 0.06 0.07 0.05 Opening Cash & Equivalents 0.13 0.16 0.14 0.20 0.32 0.47 0.28 0.22 0.15 0.10 Closing Cash & Equivalent 0.31 0.13 0.16 0.14 0.20 0.32 0.47 0.28 0.22 0.15

Description

Mar 19

Mar 18

Mar 17

Mar 16

Jun 15

Jun 14

Jun 13

Jun 12

Jun 11

Mar 10

Cash From Operating Activity

1.65

1.38

0.84

0.53

-0.53

4.84

0.17

4.92

0.81

0.17

PBT

0.49

0.38

0.22

-0.35

0.17

6.32

0.23

4.35

0.14

3.13

Adjustment

0.26

0.40

0.32

0.16

0.22

1.09

1.13

1.47

1.06

Changes in Working Capital

0.77

0.67

0.38

0.75

-0.91

-2.55

-1.12

-0.48

-0.61

-5.19

Cash after chg. in Working capital

1.53

1.45

0.91

0.56

-0.52

4.86

0.24

5.01

1.00

-1.00

Interest Paid

0.00

-0.03

-0.01

-0.02

-0.07

-0.08

-0.19

-0.05

Tax Paid

0.12

-0.06

-0.07

0.00

Other Direct Exp. Paid

0.00

Extra & Other Items

0.00

1.22

Cash From Investing Activity

-1.23

-1.24

-0.60

-0.43

0.02

-0.20

-0.22

-0.30

-3.52

1.54

Net Fixed Assets

-1.25

22.21

-0.43

-0.03

-0.20

-0.22

-0.30

-0.47

-0.09

Net Investments

0.00

-0.01

0.00

Others

0.02

0.01

-22.80

0.00

0.05

0.00

-3.05

1.63

Cash from Financing Activity

-0.23

-0.18

-0.22

-0.15

0.38

-4.79

0.24

-4.56

2.78

-1.66

Net Cash Inflow / Outflow

0.19

-0.04

0.02

-0.05

-0.13

-0.15

0.19

0.06

0.07

0.05

Opening Cash & Equivalents

0.13

0.16

0.14

0.20

0.32

0.47

0.28

0.22

0.15

0.10

Closing Cash & Equivalent

0.31

0.13

0.16

0.14

0.20

0.32

0.47

0.28

0.22

0.15

Financial Ratios

Standalone

Description Mar 19 Mar 18 Mar 17 Mar 16 Jun 15 Jun 14 Jun 13 Jun 12 Jun 11 Mar 10
Book Value (Rs.) 8.19 7.08 6.54 6.23 6.49 10.05 -1.02 -1.42 -9.05 -179.67 ROA 5.73% 3.23% 2.02% -4.40% 1.78% 54.47% 1.73% 32.79% 1.11% 121.92% ROE 14.46% 7.95% 4.78% -10.35% 3.66% 245.26% 0.00% 0.00% 0.00% 0.00% ROCE 9.60% 8.39% 5.53% -5.56% 2.73% 92.78% 4.99% 79.82% 5.35% 321.58% Fixed Asset Turnover 7.33 6.54 1.06 0.37 0.49 0.64 0.71 0.72 0.62 0.18 Receivable days 17.20 18.11 13.77 13.65 9.23 11.73 20.21 22.39 21.48 76.10 Inventory Days 43.00 68.18 119.02 212.30 169.62 129.32 119.84 109.20 98.20 212.59 Payable days 28.16 23.36 21.97 35.90 26.84 29.52 31.90 30.64 37.80 293.97 Cash Conversion Cycle 32.04 62.93 110.82 190.05 152.02 111.53 108.15 100.95 81.88 -5.28 Total Debt/Equity 0.50 0.57 0.55 0.60 0.62 0.32 -11.41 -8.02 -2.05 -1.23 Interest Cover 4.37 3.98 3.12 -10.87 14.58 327.47 4.40 52.29 1.74 297.68

Description

Mar 19

Mar 18

Mar 17

Mar 16

Jun 15

Jun 14

Jun 13

Jun 12

Jun 11

Mar 10

Book Value (Rs.)

8.19

7.08

6.54

6.23

6.49

10.05

-1.02

-1.42

-9.05

-179.67

ROA

5.73%

3.23%

2.02%

-4.40%

1.78%

54.47%

1.73%

32.79%

1.11%

121.92%

ROE

14.46%

7.95%

4.78%

-10.35%

3.66%

245.26%

0.00%

ROCE

9.60%

8.39%

5.53%

-5.56%

2.73%

92.78%

4.99%

79.82%

5.35%

321.58%

Fixed Asset Turnover

7.33

6.54

1.06

0.37

0.49

0.64

0.71

0.72

0.62

0.18

Receivable days

17.20

18.11

13.77

13.65

9.23

11.73

20.21

22.39

21.48

76.10

Inventory Days

43.00

68.18

119.02

212.30

169.62

129.32

119.84

109.20

98.20

212.59

Payable days

28.16

23.36

21.97

35.90

26.84

29.52

31.90

30.64

37.80

293.97

Cash Conversion Cycle

32.04

62.93

110.82

190.05

152.02

111.53

108.15

100.95

81.88

-5.28

Total Debt/Equity

0.50

0.57

0.55

0.60

0.62

0.32

-11.41

-8.02

-2.05

-1.23

Interest Cover

4.37

3.98

3.12

-10.87

14.58

327.47

4.40

52.29

1.74

297.68

Auto Pins (India) Ltd.

Auto Ancillary

BSE: 531994 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update

Auto Pins (India) Ltd.

Auto Ancillary

BSE: 531994 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Annual Reports:

News Update