Nifty
Sensex
:
:
14281.30
48564.27
-152.40 (-1.06%)
-470.40 (-0.96%)

Bearings

Rating :
N/A  (View)

BSE: 522005 | NSE: Not Listed

38.00
-2.75 (-6.75%)
18-Jan-2021 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  38.00
  •  40.90
  •  37.55
  •  40.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  296
  •  0.11
  •  48.45
  •  22.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.23
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.37
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.80%
  • 1.46%
  • 54.10%
  • FII
  • DII
  • Others
  • 2.3%
  • 0.00%
  • 8.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.89
  • 0.02
  • -2.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.88
  • 33.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.75
  • 11.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.35
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.55
  • 3.23
  • 8.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
21.17
19.02
11.30%
9.88
20.13
-50.92%
16.71
23.14
-27.79%
16.52
21.86
-24.43%
Expenses
20.61
18.73
10.04%
10.96
19.90
-44.92%
18.66
22.27
-16.21%
16.74
21.51
-22.18%
EBITDA
0.56
0.30
86.67%
-1.09
0.23
-
-1.95
0.88
-
-0.22
0.35
-
EBIDTM
2.64%
1.56%
-10.98%
1.12%
-11.69%
3.78%
-1.33%
1.59%
Other Income
0.02
0.11
-81.82%
0.27
0.12
125.00%
1.53
0.38
302.63%
0.19
0.25
-24.00%
Interest
0.29
0.25
16.00%
0.11
0.17
-35.29%
0.34
0.23
47.83%
0.23
0.21
9.52%
Depreciation
0.25
0.30
-16.67%
0.26
0.28
-7.14%
0.30
0.27
11.11%
0.22
0.28
-21.43%
PBT
0.03
-0.15
-
-1.19
-0.11
-
-1.06
0.76
-
-0.48
0.11
-
Tax
-0.01
-0.01
-
0.13
-0.07
-
-0.12
0.15
-
0.04
-0.04
-
PAT
0.05
-0.13
-
-1.32
-0.04
-
-0.95
0.60
-
-0.52
0.15
-
PATM
0.23%
-0.70%
-13.33%
-0.19%
-5.66%
2.60%
-3.13%
0.68%
EPS
0.14
-0.39
-
-3.79
-0.11
-
-2.72
1.73
-
-1.49
0.43
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
64.28
72.32
96.92
77.20
72.05
72.23
101.32
90.31
88.89
106.65
87.54
Net Sales Growth
-23.61%
-25.38%
25.54%
7.15%
-0.25%
-28.71%
12.19%
1.60%
-16.65%
21.83%
 
Cost Of Goods Sold
34.76
35.76
49.57
38.23
33.91
31.17
42.23
40.46
35.60
42.78
35.22
Gross Profit
29.52
36.56
47.35
38.97
38.15
41.07
59.08
49.86
53.29
63.87
52.32
GP Margin
45.93%
50.55%
48.85%
50.48%
52.95%
56.86%
58.31%
55.21%
59.95%
59.89%
59.77%
Total Expenditure
66.97
74.08
93.53
77.62
73.69
73.38
94.63
84.22
82.12
95.35
77.00
Power & Fuel Cost
-
1.08
1.15
1.04
1.02
1.06
1.15
1.00
1.12
1.22
1.14
% Of Sales
-
1.49%
1.19%
1.35%
1.42%
1.47%
1.14%
1.11%
1.26%
1.14%
1.30%
Employee Cost
-
16.81
16.63
16.06
16.40
18.34
18.05
15.47
15.59
13.90
10.91
% Of Sales
-
23.24%
17.16%
20.80%
22.76%
25.39%
17.81%
17.13%
17.54%
13.03%
12.46%
Manufacturing Exp.
-
12.05
16.17
13.56
12.81
12.60
18.23
15.85
18.06
23.28
17.91
% Of Sales
-
16.66%
16.68%
17.56%
17.78%
17.44%
17.99%
17.55%
20.32%
21.83%
20.46%
General & Admin Exp.
-
1.00
1.35
1.15
1.44
1.68
1.49
1.56
1.58
1.02
1.06
% Of Sales
-
1.38%
1.39%
1.49%
2.00%
2.33%
1.47%
1.73%
1.78%
0.96%
1.21%
Selling & Distn. Exp.
-
2.29
2.66
2.54
3.28
3.89
5.09
4.83
4.96
6.58
5.00
% Of Sales
-
3.17%
2.74%
3.29%
4.55%
5.39%
5.02%
5.35%
5.58%
6.17%
5.71%
Miscellaneous Exp.
-
5.09
6.01
5.04
4.84
4.65
8.39
5.05
5.21
6.57
5.00
% Of Sales
-
7.04%
6.20%
6.53%
6.72%
6.44%
8.28%
5.59%
5.86%
6.16%
6.58%
EBITDA
-2.70
-1.76
3.39
-0.42
-1.64
-1.15
6.69
6.09
6.77
11.30
10.54
EBITDA Margin
-4.20%
-2.43%
3.50%
-0.54%
-2.28%
-1.59%
6.60%
6.74%
7.62%
10.60%
12.04%
Other Income
2.01
2.06
0.96
1.20
0.56
1.60
0.22
1.41
0.84
1.34
0.54
Interest
0.97
0.99
0.78
0.67
1.05
1.03
0.98
0.73
1.22
1.11
0.86
Depreciation
1.03
1.10
1.11
1.13
1.16
1.31
1.43
2.29
2.17
2.07
1.88
PBT
-2.70
-1.80
2.45
-1.02
-3.29
-1.90
4.49
4.48
4.23
9.46
8.34
Tax
0.04
-0.16
0.49
0.17
-0.31
-0.32
1.42
0.96
1.06
2.85
2.32
Tax Rate
-1.48%
8.89%
20.00%
-16.67%
9.42%
16.84%
31.63%
21.43%
25.06%
30.13%
26.98%
PAT
-2.74
-1.64
1.95
-1.19
-2.98
-1.58
3.08
3.52
3.17
6.61
6.28
PAT before Minority Interest
-2.74
-1.64
1.95
-1.19
-2.98
-1.58
3.08
3.52
3.17
6.61
6.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.26%
-2.27%
2.01%
-1.54%
-4.14%
-2.19%
3.04%
3.90%
3.57%
6.20%
7.17%
PAT Growth
-572.41%
-184.10%
263.87%
60.07%
-88.61%
-151.30%
-12.50%
11.04%
-52.04%
5.25%
 
Unadjusted EPS
-7.83
-4.69
5.57
-3.40
-8.51
-4.51
8.80
10.06
9.06
18.89
17.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
52.05
54.13
52.05
53.31
56.98
58.41
56.07
53.30
51.04
45.44
Share Capital
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
Total Reserves
48.57
50.65
48.57
49.84
53.50
54.94
52.60
49.82
47.56
41.96
Non-Current Liabilities
6.45
5.39
4.28
3.16
3.12
2.47
1.63
0.24
0.45
2.96
Secured Loans
0.00
0.00
0.00
0.10
0.13
0.12
0.19
0.21
0.31
0.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.13
6.73
6.01
4.94
4.34
3.38
2.15
0.28
0.16
2.44
Current Liabilities
32.17
28.59
29.78
30.27
32.70
36.00
33.64
35.29
35.35
31.90
Trade Payables
12.55
16.57
19.82
17.72
15.76
18.60
19.78
17.85
16.85
16.67
Other Current Liabilities
10.38
2.41
3.11
4.14
5.05
3.83
4.62
4.21
4.01
4.16
Short Term Borrowings
5.41
7.56
5.65
7.34
9.02
9.98
5.92
7.71
8.18
8.09
Short Term Provisions
3.83
2.05
1.21
1.07
2.87
3.59
3.33
5.52
6.31
2.98
Total Liabilities
90.67
88.11
86.11
86.74
92.80
96.88
91.34
88.83
86.84
80.30
Net Block
10.98
10.29
10.52
11.42
12.24
12.34
13.22
14.18
14.56
14.61
Gross Block
45.74
43.95
43.17
43.13
42.82
42.12
41.27
40.17
38.45
36.61
Accumulated Depreciation
34.76
33.66
32.65
31.71
30.58
29.78
28.05
25.99
23.89
22.00
Non Current Assets
12.11
11.13
11.93
12.58
13.94
13.81
14.74
16.24
16.33
16.40
Capital Work in Progress
0.00
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.11
Non Current Investment
0.00
0.01
0.15
0.14
0.18
0.18
0.26
0.31
0.31
0.27
Long Term Loans & Adv.
1.13
0.83
1.27
1.01
1.51
1.30
1.26
1.75
1.46
1.41
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
78.56
76.98
74.17
74.16
78.86
83.07
76.61
72.59
70.52
63.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.45
46.50
47.30
48.44
51.42
47.65
43.50
43.07
43.34
36.49
Sundry Debtors
18.70
21.42
18.76
19.73
22.48
26.81
26.46
22.65
20.07
17.97
Cash & Bank
5.27
4.81
4.35
3.09
1.80
3.79
3.36
3.85
3.71
5.21
Other Current Assets
11.14
0.42
0.14
0.22
3.15
4.83
3.29
3.02
3.41
4.23
Short Term Loans & Adv.
3.15
3.82
3.61
2.68
2.79
4.39
2.21
2.08
2.35
4.07
Net Current Assets
46.39
48.39
44.39
43.89
46.16
47.07
42.97
37.30
35.17
32.00
Total Assets
90.67
88.11
86.10
86.74
92.80
96.88
91.35
88.83
86.85
80.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
5.39
-0.04
3.87
4.23
1.55
-1.23
3.69
4.60
2.22
1.30
PBT
-1.80
2.45
-1.02
-3.29
-1.90
4.49
4.48
4.23
9.46
8.60
Adjustment
1.82
1.77
1.68
1.96
2.19
2.46
2.63
2.93
3.10
2.22
Changes in Working Capital
5.69
-3.75
3.20
5.57
1.31
-6.62
-1.92
-0.59
-7.46
-7.01
Cash after chg. in Working capital
5.72
0.48
3.87
4.23
1.60
0.34
5.19
6.57
5.11
3.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.52
0.00
0.00
-0.05
-1.57
-1.50
-1.97
-2.89
-2.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.59
-0.63
-0.14
-0.19
-0.93
-0.75
-1.03
-1.66
-1.89
-1.50
Net Fixed Assets
-1.77
-0.77
-0.02
-0.29
-0.86
-0.81
-1.05
-1.69
-1.71
-1.30
Net Investments
0.01
0.13
0.00
0.04
0.00
0.08
0.04
0.00
-0.03
-0.12
Others
0.17
0.01
-0.12
0.06
-0.07
-0.02
-0.02
0.03
-0.15
-0.08
Cash from Financing Activity
-3.35
1.13
-2.47
-2.76
-2.61
2.40
-3.16
-2.80
-1.83
-2.11
Net Cash Inflow / Outflow
0.46
0.46
1.26
1.29
-1.99
0.43
-0.49
0.15
-1.50
-2.31
Opening Cash & Equivalents
4.81
4.35
3.09
1.80
3.79
3.36
3.85
3.71
5.21
7.52
Closing Cash & Equivalent
5.27
4.81
4.35
3.09
1.80
3.79
3.36
3.85
3.71
5.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
149.65
155.64
149.66
153.30
163.83
167.96
161.23
153.26
146.76
130.57
ROA
-1.83%
2.24%
-1.38%
-3.32%
-1.66%
3.27%
3.91%
3.61%
7.91%
8.46%
ROE
-3.08%
3.68%
-2.26%
-5.40%
-2.74%
5.38%
6.43%
6.08%
13.70%
14.64%
ROCE
-1.35%
5.41%
-0.59%
-3.45%
-1.26%
8.36%
8.42%
9.00%
18.57%
18.21%
Fixed Asset Turnover
1.61
2.23
1.81
1.76
1.79
2.50
2.30
2.35
2.94
2.52
Receivable days
101.15
75.62
90.03
101.88
118.30
93.41
95.63
84.34
62.97
65.39
Inventory Days
226.81
176.53
223.89
240.98
237.75
159.80
168.54
170.60
132.16
125.51
Payable days
74.50
78.58
92.68
93.82
87.81
80.61
84.06
78.63
65.28
67.09
Cash Conversion Cycle
253.47
173.58
221.23
249.04
268.25
172.61
180.12
176.32
129.85
123.81
Total Debt/Equity
0.10
0.14
0.11
0.14
0.21
0.17
0.11
0.15
0.17
0.19
Interest Cover
-0.81
4.12
-0.52
-2.13
-0.84
5.60
7.16
4.48
9.51
11.00

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.