Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Trading

Rating :
82/99  (View)

BSE: 509009 | NSE: AUSOMENT

49.00
-3.25 (-6.22%)
21-Oct-2020 | 4:02PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.10
  •  56.00
  •  47.30
  •  52.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  123728
  •  60.63
  •  60.85
  •  23.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.80
  • 3.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 315.69
  • N/A
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.70%
  • 1.23%
  • 22.52%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 2.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 29.98
  • 45.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • -
  • 2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 105.31
  • 2.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.52
  • 3.04

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.27
  • 0.45
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 5.92
  • 8.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
174
101
72%
112
331
-66%
399
-2
-
456
104
340%
Expenses
169
103
64%
109
322
-66%
390
1
35346%
450
103
337%
EBITDA
5
-1
-
3
9
-63%
9
-3
-
6
1
729%
EBIDTM
3%
-1%
3%
3%
2%
165%
1%
1%
Other Income
3
8
-69%
7
4
97%
9
2
323%
10
2
332%
Interest
1
5
-83%
8
1
441%
7
2
303%
6
1
320%
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
7
2
220%
3
11
-74%
11
-2
-
10
2
504%
Tax
1
0
161%
1
2
-59%
2
-1
-
2
0
382%
PAT
6
2
236%
2
9
-78%
9
-2
-
8
1
536%
PATM
3%
2%
2%
3%
2%
113%
2%
1%
EPS
4.15
1.24
235%
1.42
6.52
-78%
6.60
-1.41
-
6.03
0.95
535%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,142
1,075
447
347
289
Net Sales Growth
114%
141%
29%
20%
 
Cost Of Goods Sold
1,117
1,050
433
327
280
Gross Profit
25
24
13
21
9
GP Margin
2%
2%
3%
6%
3%
Total Expenditure
1,118
1,054
439
329
282
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Manufacturing Exp.
-
1
0
0
0
% Of Sales
-
0%
0%
0%
0%
General & Admin Exp.
-
1
1
2
0
% Of Sales
-
0%
0%
0%
0%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
2
5
0
1
% Of Sales
-
0%
1%
0%
0%
EBITDA
23
21
7
19
7
EBITDA Margin
2%
2%
2%
5%
2%
Other Income
29
30
10
7
7
Interest
22
25
5
2
4
Depreciation
0
0
0
0
0
PBT
30
26
13
23
10
Tax
6
5
3
4
2
Tax Rate
19%
19%
21%
16%
23%
PAT
25
21
10
19
8
PAT before Minority Interest
25
21
10
19
8
Minority Interest
0
0
0
0
0
PAT Margin
2%
2%
2%
6%
3%
PAT Growth
150%
108%
-49%
142%
 
EPS
18.20
15.29
7.35
14.31
5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
96
79
69
50
Share Capital
14
14
14
14
Total Reserves
83
65
55
36
Non-Current Liabilities
0
1
1
1
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
1
1
1
Current Liabilities
303
664
55
40
Trade Payables
50
320
9
0
Other Current Liabilities
0
1
9
0
Short Term Borrowings
252
341
35
39
Short Term Provisions
2
2
1
1
Total Liabilities
400
743
124
90
Net Block
1
0
0
0
Gross Block
1
0
0
0
Accumulated Depreciation
0
0
0
0
Non Current Assets
54
50
28
25
Capital Work in Progress
0
0
0
0
Non Current Investment
52
50
28
23
Long Term Loans & Adv.
0
0
0
2
Other Non Current Assets
0
0
0
0
Current Assets
347
693
96
66
Current Investments
0
0
0
0
Inventories
10
19
22
16
Sundry Debtors
252
320
1
1
Cash & Bank
2
1
1
25
Other Current Assets
84
24
26
4
Short Term Loans & Adv.
52
328
45
20
Net Current Assets
43
29
41
26
Total Assets
400
743
124
90

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-187
-7
29
13
PBT
23
13
23
10
Adjustment
-5
-5
-4
-3
Changes in Working Capital
-200
-12
12
6
Cash after chg. in Working capital
-182
-4
31
14
Interest Paid
0
0
0
0
Tax Paid
-5
-2
-2
0
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
303
-295
-24
-11
Net Fixed Assets
-1
0
0
Net Investments
-3
-22
-5
Others
306
-273
-19
Cash from Financing Activity
-114
301
12
-4
Net Cash Inflow / Outflow
1
0
17
-2
Opening Cash & Equivalents
0
0
-17
-15
Closing Cash & Equivalent
1
0
0
-17

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
71
58
51
36
ROA
4%
2%
18%
9%
ROE
24%
14%
33%
16%
ROCE
13%
7%
26%
16%
Fixed Asset Turnover
1510.47
4282.68
0.00
0.00
Receivable days
97
131
1
1
Inventory Days
5
17
20
20
Payable days
65
140
5
0
Cash Conversion Cycle
37
9
16
21
Total Debt/Equity
2.61
4.32
0.51
0.79
Interest Cover
2
4
12
4

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.