PBT
5.64
6.07
4.73
2.92
0.88
0.80
0.58
0.77
0.26
0.21
Adjustment
1.53
1.72
2.02
1.88
2.16
2.22
2.00
2.26
1.71
1.46
Changes in Working Capital
2.02
-0.92
-0.69
1.68
4.84
-3.81
1.90
-1.57
0.53
-2.14
Cash after chg. in Working capital
9.19
6.87
6.05
6.49
7.88
-0.78
4.48
1.46
2.50
-0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.28
-0.64
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00