Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

IT - Software

Rating :
52/99  (View)

BSE: 532668 | NSE: AURIONPRO

78.20
0.25 (0.32%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  81.25
  •  81.30
  •  76.05
  •  77.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10204
  •  7.98
  •  99.05
  •  27.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 176.82
  • 7.76
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 275.57
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.90%
  • 8.48%
  • 33.08%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 29.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.71
  • -8.53
  • 2.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.54
  • -3.33
  • 1.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • -10.40
  • -29.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.30
  • 4.79
  • 4.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.48
  • 0.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 3.92
  • 3.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
88.37
123.49
-28.44%
76.02
117.32
-35.20%
103.07
153.29
-32.76%
111.14
114.73
-3.13%
Expenses
68.01
97.59
-30.31%
59.62
93.19
-36.02%
85.40
124.31
-31.30%
94.30
86.06
9.57%
EBITDA
20.36
25.90
-21.39%
16.40
24.13
-32.03%
17.67
28.98
-39.03%
16.84
28.68
-41.28%
EBIDTM
23.04%
20.97%
21.58%
20.57%
17.15%
18.90%
15.15%
25.00%
Other Income
-0.20
2.46
-
1.51
1.29
17.05%
4.10
2.29
79.04%
1.93
-1.68
-
Interest
3.85
4.83
-20.29%
4.28
4.98
-14.06%
4.69
3.75
25.07%
3.77
2.63
43.35%
Depreciation
7.96
9.49
-16.12%
10.41
9.52
9.35%
13.48
8.17
64.99%
9.71
7.40
31.22%
PBT
8.36
14.04
-40.46%
3.22
10.93
-70.54%
3.61
19.34
-81.33%
5.29
16.96
-68.81%
Tax
1.64
1.77
-7.34%
-0.18
0.84
-
0.62
6.16
-89.94%
-0.64
1.80
-
PAT
6.72
12.28
-45.28%
3.40
10.09
-66.30%
2.99
13.18
-77.31%
5.93
15.16
-60.88%
PATM
7.60%
9.94%
4.47%
8.60%
2.90%
8.60%
5.34%
13.22%
EPS
3.14
4.58
-31.44%
1.49
4.42
-66.29%
2.81
4.67
-39.83%
2.64
6.55
-59.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
378.60
455.02
522.15
418.46
492.95
710.43
736.91
648.74
568.32
482.65
423.73
Net Sales Growth
-25.59%
-12.86%
24.78%
-15.11%
-30.61%
-3.59%
13.59%
14.15%
17.75%
13.91%
 
Cost Of Goods Sold
109.79
7.65
-13.46
-6.83
-2.21
-0.59
7.46
0.24
-2.70
-0.14
-2.12
Gross Profit
268.81
447.37
535.61
425.29
495.16
711.02
729.45
648.50
571.01
482.79
425.85
GP Margin
71.00%
98.32%
102.58%
101.63%
100.45%
100.08%
98.99%
99.96%
100.47%
100.03%
100.50%
Total Expenditure
307.33
370.48
411.34
340.54
447.03
610.28
611.91
571.00
489.42
406.87
334.52
Power & Fuel Cost
-
2.21
1.28
2.49
2.04
2.26
2.06
2.08
1.55
0.97
0.93
% Of Sales
-
0.49%
0.25%
0.60%
0.41%
0.32%
0.28%
0.32%
0.27%
0.20%
0.22%
Employee Cost
-
166.91
163.88
174.29
209.57
303.10
269.90
260.13
249.65
208.19
164.51
% Of Sales
-
36.68%
31.39%
41.65%
42.51%
42.66%
36.63%
40.10%
43.93%
43.13%
38.82%
Manufacturing Exp.
-
1.17
1.18
0.00
0.00
4.50
250.37
5.57
4.11
3.58
3.24
% Of Sales
-
0.26%
0.23%
0%
0%
0.63%
33.98%
0.86%
0.72%
0.74%
0.76%
General & Admin Exp.
-
31.36
44.97
33.84
37.30
55.04
49.93
51.13
42.75
43.22
36.60
% Of Sales
-
6.89%
8.61%
8.09%
7.57%
7.75%
6.78%
7.88%
7.52%
8.95%
8.64%
Selling & Distn. Exp.
-
4.29
1.25
0.00
0.00
6.15
3.72
3.64
2.62
2.13
2.74
% Of Sales
-
0.94%
0.24%
0%
0%
0.87%
0.50%
0.56%
0.46%
0.44%
0.65%
Miscellaneous Exp.
-
11.75
16.93
7.63
24.07
0.33
10.51
16.69
13.58
4.58
2.74
% Of Sales
-
2.58%
3.24%
1.82%
4.88%
0.05%
1.43%
2.57%
2.39%
0.95%
0.69%
EBITDA
71.27
84.54
110.81
77.92
45.92
100.15
125.00
77.74
78.90
75.78
89.21
EBITDA Margin
18.82%
18.58%
21.22%
18.62%
9.32%
14.10%
16.96%
11.98%
13.88%
15.70%
21.05%
Other Income
7.34
9.79
7.27
114.46
21.35
2.14
17.53
25.47
13.05
15.75
6.59
Interest
16.59
18.26
11.91
12.71
16.37
23.46
22.95
17.89
17.55
13.05
9.99
Depreciation
41.56
42.20
30.99
32.25
29.53
16.53
37.70
36.18
32.26
32.84
26.55
PBT
20.48
33.87
75.17
147.41
21.37
62.30
81.89
49.14
42.13
45.65
59.27
Tax
1.44
2.59
14.93
33.16
6.79
7.21
2.83
-11.25
-3.72
2.11
9.31
Tax Rate
7.03%
7.65%
19.86%
22.50%
13.87%
11.57%
-2.01%
-22.89%
-8.83%
4.62%
15.71%
PAT
19.04
31.28
60.25
88.56
45.02
54.17
-143.76
60.03
45.83
43.45
50.07
PAT before Minority Interest
22.91
31.28
60.25
114.25
42.18
55.09
-143.87
60.39
45.85
43.53
49.96
Minority Interest
3.87
0.00
0.00
-25.69
2.84
-0.92
0.11
-0.36
-0.02
-0.08
0.11
PAT Margin
5.03%
6.87%
11.54%
21.16%
9.13%
7.62%
-19.51%
9.25%
8.06%
9.00%
11.82%
PAT Growth
-62.45%
-48.08%
-31.97%
96.71%
-16.89%
137.68%
-339.48%
30.98%
5.48%
-13.22%
 
Unadjusted EPS
8.35
13.72
26.43
38.84
19.75
23.76
-63.05
26.33
20.10
19.06
21.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
543.40
497.63
409.51
323.69
594.19
483.52
600.20
472.20
396.43
348.16
Share Capital
22.80
23.64
23.61
21.95
21.77
19.85
18.10
16.81
15.94
14.85
Total Reserves
500.72
460.64
373.35
281.87
565.60
463.85
582.36
441.82
380.49
332.24
Non-Current Liabilities
46.88
35.57
-13.06
5.02
8.16
34.46
8.18
12.42
65.99
66.64
Secured Loans
54.19
54.00
18.38
32.79
32.12
53.69
24.56
16.02
57.11
40.39
Unsecured Loans
1.34
2.15
1.30
0.15
0.00
0.15
0.22
0.00
7.43
19.58
Long Term Provisions
5.19
2.91
3.40
1.69
2.31
2.11
0.66
0.71
0.82
0.75
Current Liabilities
256.88
305.74
260.57
247.61
293.93
284.02
301.89
240.06
154.20
134.59
Trade Payables
77.83
141.36
67.15
54.38
50.29
60.75
86.39
54.33
28.45
26.63
Other Current Liabilities
131.65
109.23
132.51
133.48
104.91
84.30
76.15
50.67
58.36
62.13
Short Term Borrowings
40.39
35.27
33.05
49.64
119.27
123.99
127.22
127.06
61.79
37.57
Short Term Provisions
7.02
19.89
27.86
10.11
19.46
14.99
12.14
8.00
5.60
8.26
Total Liabilities
934.71
883.21
777.90
671.26
897.65
802.75
910.90
724.91
616.79
549.46
Net Block
316.97
296.04
309.55
369.56
224.87
200.89
360.36
328.65
297.79
250.81
Gross Block
789.97
727.60
719.33
752.77
622.73
592.00
505.47
438.76
434.12
349.16
Accumulated Depreciation
473.00
431.56
409.78
383.21
397.86
391.11
145.12
110.11
136.33
98.35
Non Current Assets
516.71
439.76
362.14
413.03
441.71
410.27
498.55
392.61
368.63
328.05
Capital Work in Progress
133.98
96.89
27.51
23.15
105.73
104.52
97.56
35.70
41.62
36.91
Non Current Investment
41.69
17.83
3.38
3.30
4.20
4.20
0.01
0.08
6.14
8.99
Long Term Loans & Adv.
10.45
16.68
18.45
8.25
103.52
95.94
38.61
27.28
23.08
31.34
Other Non Current Assets
13.62
12.31
3.25
8.78
3.39
4.71
2.01
0.91
0.00
0.00
Current Assets
418.00
443.45
415.76
258.22
455.94
392.48
412.34
332.30
248.16
221.42
Current Investments
0.00
0.00
0.00
0.00
1.35
0.12
0.15
0.19
0.00
0.00
Inventories
26.64
29.06
15.60
8.77
7.29
6.70
7.54
7.78
5.08
4.94
Sundry Debtors
133.38
190.24
127.50
126.46
182.24
182.74
193.62
195.99
157.42
146.42
Cash & Bank
32.31
46.79
135.12
36.90
31.52
25.35
31.81
14.00
12.25
10.29
Other Current Assets
225.67
79.59
123.97
71.47
233.54
177.56
179.22
114.34
73.41
59.76
Short Term Loans & Adv.
92.59
97.78
13.58
14.62
207.87
153.74
160.62
98.54
73.41
0.00
Net Current Assets
161.12
137.71
155.19
10.62
162.01
108.46
110.46
92.24
93.96
86.82
Total Assets
934.71
883.21
777.90
671.25
897.65
802.75
910.89
724.91
616.79
549.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
21.93
63.60
132.12
109.44
32.85
77.15
63.85
48.14
54.57
64.77
PBT
34.28
75.65
147.41
48.96
62.30
-141.04
49.14
42.13
45.65
59.27
Adjustment
39.38
46.66
81.43
37.32
35.06
281.18
52.17
54.27
48.29
31.47
Changes in Working Capital
-43.03
-32.42
-69.47
33.74
-61.13
-56.84
-28.45
-35.03
-36.80
-18.14
Cash after chg. in Working capital
30.63
89.88
159.37
120.02
36.22
83.30
72.86
61.37
57.14
72.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.70
-26.29
-27.24
-10.57
-3.37
-6.16
-9.01
-13.23
-2.57
-7.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-51.91
-179.68
-7.77
-51.32
-42.60
-98.48
-63.39
-65.34
-63.84
-103.37
Net Fixed Assets
-1.88
-23.60
1.62
-10.30
-16.04
-21.93
8.44
11.79
-11.92
-21.03
Net Investments
-38.23
-0.01
0.18
76.04
-60.71
-0.58
52.05
-5.02
-5.59
-14.56
Others
-11.80
-156.07
-9.57
-117.06
34.15
-75.97
-123.88
-72.11
-46.33
-67.78
Cash from Financing Activity
14.77
26.80
-35.38
-52.15
13.96
7.70
19.26
19.33
11.77
34.42
Net Cash Inflow / Outflow
-15.22
-89.29
88.97
5.97
4.20
-13.63
19.73
2.13
2.50
-4.17
Opening Cash & Equivalents
35.23
124.52
35.55
31.44
23.45
30.14
12.84
10.52
9.74
13.93
Closing Cash & Equivalent
20.01
35.23
124.52
35.55
27.70
23.45
30.14
12.84
12.25
9.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
229.61
204.89
168.10
138.41
269.82
243.63
331.78
272.83
248.77
233.78
ROA
3.44%
7.25%
15.77%
5.38%
6.48%
-16.79%
7.38%
6.83%
7.47%
10.17%
ROE
6.21%
13.67%
32.61%
9.47%
10.29%
-26.54%
11.40%
10.72%
11.71%
15.61%
ROCE
8.11%
15.91%
34.96%
10.69%
11.58%
-16.03%
9.54%
10.29%
11.77%
16.79%
Fixed Asset Turnover
0.60
0.72
0.57
0.72
1.17
1.35
1.37
1.30
1.23
1.34
Receivable days
129.80
111.05
110.73
114.07
93.70
93.05
109.60
113.49
114.89
112.74
Inventory Days
22.34
15.61
10.63
5.93
3.59
3.52
4.31
4.13
3.79
3.34
Payable days
183.87
190.24
106.11
79.22
60.73
47.60
83.37
51.86
40.45
58.24
Cash Conversion Cycle
-31.74
-63.58
15.25
40.78
36.57
48.98
30.55
65.76
78.23
57.85
Total Debt/Equity
0.25
0.24
0.18
0.36
0.33
0.43
0.30
0.33
0.35
0.33
Interest Cover
2.85
7.31
12.59
3.99
3.66
-5.15
3.75
3.40
4.50
6.93

News Update


  • Arab Bank selects Aurionpro Solutions to implement banking platform ‘iCashpro plus’
    25th Nov 2020, 10:58 AM

    The company’s Digital Corporate Internet Banking platform iCashpro plus will empower AI Masraf with a robust Corporate Banking platform

    Read More
  • Aurionpro Solutions - Quarterly Results
    6th Nov 2020, 12:37 PM

    Read More
  • Aurionpro Solutions wins order from largest telecom operator in UAE
    28th Oct 2020, 12:36 PM

    The project will cover implementation within 18 months, followed by maintenance and support upto five years

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.