Nifty
Sensex
:
:
11896.80
40544.37
23.75 (0.20%)
112.77 (0.28%)

IT - Software

Rating :
53/99  (View)

BSE: 532668 | NSE: AURIONPRO

74.95
0.55 (0.74%)
20-Oct-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  75.95
  •  75.95
  •  74.05
  •  74.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5238
  •  3.93
  •  87.65
  •  27.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 169.75
  • 6.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 267.02
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 28.90%
  • 8.01%
  • 32.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.07%
  • 30.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.71
  • -8.53
  • 2.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.54
  • -3.33
  • 1.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.60
  • -10.40
  • -29.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 4.38
  • 4.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.51
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.01
  • 4.01
  • 3.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
76
117
-35%
103
153
-33%
111
115
-3%
123
134
-8%
Expenses
60
93
-36%
85
125
-32%
94
86
10%
98
105
-7%
EBITDA
16
24
-32%
18
28
-37%
17
29
-41%
26
29
-11%
EBIDTM
22%
21%
17%
18%
15%
25%
21%
22%
Other Income
2
1
17%
4
3
29%
2
-2
-
2
4
-33%
Interest
4
5
-14%
5
4
25%
4
3
43%
5
3
65%
Depreciation
10
10
9%
13
8
65%
10
7
31%
9
8
23%
PBT
3
11
-71%
4
19
-81%
5
17
-69%
14
22
-36%
Tax
0
1
-
1
6
-90%
-1
2
-
2
3
-37%
PAT
3
10
-66%
3
13
-77%
6
15
-61%
12
19
-36%
PATM
4%
9%
3%
9%
5%
13%
10%
14%
EPS
1.49
4.42
-66%
1.31
5.78
-77%
2.60
6.65
-61%
5.38
8.44
-36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
414
455
522
418
493
710
737
649
568
483
424
Net Sales Growth
-20%
-13%
25%
-15%
-31%
-4%
14%
14%
18%
14%
 
Cost Of Goods Sold
128
8
-13
-7
-2
-1
7
0
-3
0
-2
Gross Profit
285
447
536
425
495
711
729
648
571
483
426
GP Margin
69%
98%
103%
102%
100%
100%
99%
100%
100%
100%
100%
Total Expenditure
337
370
411
341
447
610
612
571
489
407
335
Power & Fuel Cost
-
2
1
2
2
2
2
2
2
1
1
% Of Sales
-
0%
0%
1%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
167
164
174
210
303
270
260
250
208
165
% Of Sales
-
37%
31%
42%
43%
43%
37%
40%
44%
43%
39%
Manufacturing Exp.
-
1
0
0
0
4
250
6
4
4
3
% Of Sales
-
0%
0%
0%
0%
1%
34%
1%
1%
1%
1%
General & Admin Exp.
-
31
44
34
37
55
50
51
43
43
37
% Of Sales
-
7%
8%
8%
8%
8%
7%
8%
8%
9%
9%
Selling & Distn. Exp.
-
4
0
0
0
6
4
4
3
2
3
% Of Sales
-
1%
0%
0%
0%
1%
0%
1%
0%
0%
1%
Miscellaneous Exp.
-
12
21
8
24
0
11
17
14
5
3
% Of Sales
-
3%
4%
2%
5%
0%
1%
3%
2%
1%
1%
EBITDA
77
85
111
78
46
100
125
78
79
76
89
EBITDA Margin
19%
19%
21%
19%
9%
14%
17%
12%
14%
16%
21%
Other Income
10
10
7
114
21
2
18
25
13
16
7
Interest
18
18
12
13
16
23
23
18
18
13
10
Depreciation
43
42
31
32
30
17
38
36
32
33
27
PBT
26
34
75
147
21
62
82
49
42
46
59
Tax
2
3
15
33
7
7
3
-11
-4
2
9
Tax Rate
6%
8%
20%
22%
14%
12%
-2%
-23%
-9%
5%
16%
PAT
25
31
60
89
45
54
-144
60
46
43
50
PAT before Minority Interest
26
31
60
114
42
55
-144
60
46
44
50
Minority Interest
2
0
0
-26
3
-1
0
0
0
0
0
PAT Margin
6%
7%
12%
21%
9%
8%
-20%
9%
8%
9%
12%
PAT Growth
-57%
-48%
-32%
97%
-17%
138%
-339%
31%
5%
-13%
 
EPS
10.79
13.72
26.43
38.84
19.75
23.76
-63.05
26.33
20.10
19.06
21.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
543
498
410
324
594
484
600
472
396
348
Share Capital
23
24
24
22
22
20
18
17
16
15
Total Reserves
501
461
373
282
566
464
582
442
380
332
Non-Current Liabilities
47
25
-13
5
8
34
8
12
66
67
Secured Loans
54
54
18
33
32
54
25
16
57
40
Unsecured Loans
1
2
1
0
0
0
0
0
7
20
Long Term Provisions
5
3
3
2
2
2
1
1
1
1
Current Liabilities
257
316
261
248
294
284
302
240
154
135
Trade Payables
78
141
67
54
50
61
86
54
28
27
Other Current Liabilities
132
120
133
133
105
84
76
51
58
62
Short Term Borrowings
40
35
33
50
119
124
127
127
62
38
Short Term Provisions
7
20
28
10
19
15
12
8
6
8
Total Liabilities
935
883
778
671
898
803
911
725
617
549
Net Block
317
296
310
370
225
201
360
329
298
251
Gross Block
790
438
719
753
623
592
505
439
434
349
Accumulated Depreciation
473
142
410
383
398
391
145
110
136
98
Non Current Assets
517
440
362
413
442
410
499
393
369
328
Capital Work in Progress
134
97
28
23
106
105
98
36
42
37
Non Current Investment
42
18
3
3
4
4
0
0
6
9
Long Term Loans & Adv.
10
17
18
8
104
96
39
27
23
31
Other Non Current Assets
14
12
3
9
3
5
2
1
0
0
Current Assets
418
443
416
258
456
392
412
332
248
221
Current Investments
0
0
0
0
1
0
0
0
0
0
Inventories
27
29
16
9
7
7
8
8
5
5
Sundry Debtors
133
196
128
126
182
183
194
196
157
146
Cash & Bank
32
47
135
37
32
25
32
14
12
10
Other Current Assets
226
151
124
71
234
178
179
114
73
60
Short Term Loans & Adv.
93
20
14
15
208
154
161
99
73
0
Net Current Assets
161
127
155
11
162
108
110
92
94
87
Total Assets
935
883
778
671
898
803
911
725
617
549

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
22
64
132
109
33
77
64
48
55
65
PBT
34
76
147
49
62
-141
49
42
46
59
Adjustment
39
47
81
37
35
281
52
54
48
31
Changes in Working Capital
-43
-32
-69
34
-61
-57
-28
-35
-37
-18
Cash after chg. in Working capital
31
90
159
120
36
83
73
61
57
73
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-9
-26
-27
-11
-3
-6
-9
-13
-3
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-52
-180
-8
-51
-43
-98
-63
-65
-64
-103
Net Fixed Assets
-2
-24
2
-10
-16
-22
8
12
-12
-21
Net Investments
-38
0
0
76
-61
-1
52
-5
-6
-15
Others
-12
-156
-10
-117
34
-76
-124
-72
-46
-68
Cash from Financing Activity
15
27
-35
-52
14
8
19
19
12
34
Net Cash Inflow / Outflow
-15
-89
89
6
4
-14
20
2
2
-4
Opening Cash & Equivalents
35
125
36
31
23
30
13
11
10
14
Closing Cash & Equivalent
20
35
125
36
28
23
30
13
12
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
230
205
168
138
270
244
332
273
249
234
ROA
3%
7%
16%
5%
6%
-17%
7%
7%
7%
10%
ROE
6%
14%
33%
9%
10%
-27%
11%
11%
12%
16%
ROCE
8%
16%
35%
11%
12%
-16%
10%
10%
12%
17%
Fixed Asset Turnover
0.60
0.90
0.57
0.72
1.17
1.35
1.37
1.30
1.23
1.34
Receivable days
130
113
111
114
94
93
110
113
115
113
Inventory Days
22
16
11
6
4
4
4
4
4
3
Payable days
184
194
106
79
61
48
83
52
40
58
Cash Conversion Cycle
-32
-65
15
41
37
49
31
66
78
58
Total Debt/Equity
0.25
0.24
0.18
0.36
0.33
0.43
0.30
0.33
0.35
0.33
Interest Cover
3
7
13
4
4
-5
4
3
4
7

News Update


  • Aurionpro Solutions wins order from Transport Department of NCT
    5th Oct 2020, 10:47 AM

    The company has won order for the supply, commission and operation of the Automates Fare Collection System

    Read More
  • Aurionpro Solutions wins order from Rail Vikas Nigam
    23rd Sep 2020, 16:41 PM

    Additionally, SC Soft Pte, Singapore based Subsidiary of Aurionpro, has successfully implemented Automated Fare Collection projects in various countries

    Read More
  • Aurionpro bags order from one of largest Public Sector Undertakings
    16th Sep 2020, 14:05 PM

    The order is for the installation, implementation and maintenance of the smart surveillance system for the government agencies

    Read More
  • Aurionpro Solutions’ arm wins order from largest bank in Singapore
    14th Sep 2020, 12:16 PM

    The company has been awarded this project for the implementation of Smart Lender product version 4

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.