Nifty
Sensex
:
:
11937.65
40707.31
40.85 (0.34%)
162.94 (0.40%)

Chemicals

Rating :
73/99  (View)

BSE: 500027 | NSE: ATUL

5909.55
-20.50 (-0.35%)
21-Oct-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  5950.00
  •  5994.00
  •  5802.05
  •  5930.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12841
  •  758.85
  •  7019.75
  •  2923.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,547.44
  • 27.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,620.54
  • 0.46%
  • 5.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.81%
  • 1.74%
  • 18.94%
  • FII
  • DII
  • Others
  • 8.23%
  • 23.26%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 9.55
  • 7.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 14.46
  • 12.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.11
  • 19.71
  • 34.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.75
  • 24.75
  • 27.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.83
  • 4.42
  • 4.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.99
  • 14.63
  • 15.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
661
1,041
-37%
965
1,058
-9%
1,041
1,032
1%
1,046
1,035
1%
Expenses
502
801
-37%
777
858
-9%
792
828
-4%
821
836
-2%
EBITDA
159
240
-34%
188
200
-6%
249
204
22%
224
199
13%
EBIDTM
24%
23%
14%
19%
24%
20%
21%
19%
Other Income
41
11
281%
36
8
371%
12
6
106%
21
20
5%
Interest
3
2
43%
2
2
40%
3
2
67%
2
2
2%
Depreciation
33
32
4%
34
33
2%
32
29
12%
32
29
13%
PBT
164
217
-25%
187
173
9%
225
178
26%
211
189
12%
Tax
46
69
-33%
46
61
-24%
57
63
-9%
2
67
-96%
PAT
118
148
-20%
142
112
26%
168
115
46%
209
122
71%
PATM
18%
14%
7%
11%
16%
11%
20%
12%
EPS
39.62
49.71
-20%
47.66
37.68
26%
56.57
38.87
46%
70.28
41.15
71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,713
4,093
4,038
3,296
2,834
2,595
2,656
2,458
2,043
1,792
1,555
Net Sales Growth
-11%
1%
23%
16%
9%
-2%
8%
20%
14%
15%
 
Cost Of Goods Sold
5,932
1,970
2,106
1,803
1,435
1,327
1,445
1,334
1,158
1,069
902
Gross Profit
-2,219
2,123
1,932
1,492
1,398
1,268
1,211
1,124
885
723
653
GP Margin
-60%
52%
48%
45%
49%
49%
46%
46%
43%
40%
42%
Total Expenditure
2,893
3,191
3,271
2,791
2,324
2,135
2,265
2,094
1,794
1,604
1,385
Power & Fuel Cost
-
373
400
349
323
270
298
281
215
167
138
% Of Sales
-
9%
10%
11%
11%
10%
11%
11%
11%
9%
9%
Employee Cost
-
301
260
213
200
191
163
150
135
122
104
% Of Sales
-
7%
6%
6%
7%
7%
6%
6%
7%
7%
7%
Manufacturing Exp.
-
404
365
304
258
253
241
206
169
142
126
% Of Sales
-
10%
9%
9%
9%
10%
9%
8%
8%
8%
8%
General & Admin Exp.
-
40
34
32
33
30
33
32
28
24
8
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
7
8
3
4
19
19
14
18
0
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
1%
1%
0%
Miscellaneous Exp.
-
103
99
80
72
60
64
72
75
63
0
% Of Sales
-
3%
2%
2%
3%
2%
2%
3%
4%
4%
7%
EBITDA
820
902
767
505
509
459
391
364
249
188
171
EBITDA Margin
22%
22%
19%
15%
18%
18%
15%
15%
12%
10%
11%
Other Income
109
78
35
26
53
34
20
36
17
29
23
Interest
10
9
7
13
25
28
26
33
33
43
26
Depreciation
132
130
119
110
95
66
60
58
51
44
39
PBT
787
840
675
408
441
400
326
308
181
130
129
Tax
151
175
244
131
123
130
99
88
58
35
49
Tax Rate
19%
21%
36%
32%
28%
33%
31%
29%
31%
27%
35%
PAT
636
661
427
272
318
269
226
220
128
95
90
PAT before Minority Interest
634
666
431
277
319
270
226
220
128
95
90
Minority Interest
-2
-4
-4
-5
0
-1
0
0
0
0
0
PAT Margin
17%
16%
11%
8%
11%
10%
9%
9%
6%
5%
6%
PAT Growth
28%
55%
57%
-14%
18%
19%
3%
72%
34%
6%
 
EPS
214.12
222.72
143.84
91.67
107.17
90.61
76.22
74.23
43.10
32.08
30.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,155
2,706
2,244
1,966
1,615
1,039
949
754
654
571
Share Capital
30
30
30
30
30
30
30
30
30
30
Total Reserves
3,125
2,676
2,214
1,936
1,585
1,009
919
725
624
541
Non-Current Liabilities
231
237
176
159
142
140
191
197
177
136
Secured Loans
82
39
0
0
23
59
119
164
151
103
Unsecured Loans
5
4
0
0
0
0
0
0
0
8
Long Term Provisions
20
19
18
23
17
16
15
5
4
3
Current Liabilities
945
828
672
672
706
638
673
607
623
554
Trade Payables
478
380
459
337
315
272
325
292
269
235
Other Current Liabilities
205
158
75
93
127
147
121
118
107
106
Short Term Borrowings
10
9
16
145
256
176
193
162
195
161
Short Term Provisions
251
282
122
97
8
44
34
36
52
52
Total Liabilities
4,356
3,795
3,112
2,812
2,465
1,823
1,818
1,564
1,459
1,265
Net Block
1,122
1,114
1,036
1,032
758
514
570
506
444
391
Gross Block
1,615
1,479
1,304
1,193
824
1,296
1,295
1,190
1,075
973
Accumulated Depreciation
493
365
268
161
66
761
704
663
611
562
Non Current Assets
2,062
1,881
1,653
1,601
1,407
782
785
712
648
563
Capital Work in Progress
368
172
96
59
180
112
59
66
66
36
Non Current Investment
489
546
467
429
380
63
63
67
75
85
Long Term Loans & Adv.
64
22
15
25
58
58
55
50
38
29
Other Non Current Assets
19
26
39
55
31
35
38
23
25
22
Current Assets
2,295
1,913
1,459
1,211
1,059
1,041
1,033
852
810
702
Current Investments
652
209
6
3
2
3
0
0
0
0
Inventories
503
512
411
419
428
415
434
366
333
282
Sundry Debtors
720
698
723
519
441
442
437
352
359
290
Cash & Bank
35
54
49
28
22
37
21
15
19
22
Other Current Assets
384
187
165
96
165
144
140
119
100
108
Short Term Loans & Adv.
214
253
104
146
61
118
103
102
83
95
Net Current Assets
1,350
1,085
787
539
353
402
360
245
188
148
Total Assets
4,356
3,795
3,112
2,812
2,465
1,823
1,818
1,564
1,459
1,265

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
881
404
356
392
401
306
152
187
89
59
PBT
845
680
412
446
404
326
308
186
130
139
Adjustment
86
120
108
83
106
67
73
89
64
48
Changes in Working Capital
167
-143
-59
-55
0
-10
-155
-34
-63
-83
Cash after chg. in Working capital
1,098
658
461
474
511
383
226
242
131
104
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-217
-254
-105
-82
-110
-77
-74
-55
-42
-46
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-786
-407
-130
-173
-375
-167
-83
-116
-104
-62
Net Fixed Assets
-262
-90
-125
-173
401
-60
-82
-102
-98
-16
Net Investments
-403
-332
-63
-86
-300
-12
-8
-4
-42
-18
Others
-120
14
58
86
-475
-94
7
-10
36
-27
Cash from Financing Activity
-108
-1
-207
-212
-39
-124
-60
-78
16
-5
Net Cash Inflow / Outflow
-12
-5
18
7
-13
16
8
-6
1
-8
Opening Cash & Equivalents
38
43
23
18
31
18
10
16
16
24
Closing Cash & Equivalent
26
38
43
23
18
34
18
10
16
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1,064
912
757
663
544
350
283
217
182
156
ROA
16%
12%
9%
12%
13%
12%
13%
8%
7%
7%
ROE
23%
17%
13%
18%
20%
24%
30%
22%
19%
21%
ROCE
28%
27%
19%
23%
26%
28%
31%
23%
20%
23%
Fixed Asset Turnover
2.65
2.90
2.67
2.97
2.60
2.18
2.10
1.91
1.87
1.69
Receivable days
63
64
68
58
59
57
55
60
62
62
Inventory Days
45
42
45
52
56
55
56
59
59
56
Payable days
49
46
53
51
50
49
54
58
58
68
Cash Conversion Cycle
59
60
61
59
64
63
57
61
62
50
Total Debt/Equity
0.03
0.02
0.01
0.09
0.20
0.29
0.44
0.57
0.73
0.71
Interest Cover
90
92
33
19
16
14
10
7
4
6

News Update


  • Atul’s JV gets environmental clearance to expand MCA production in India
    21st Oct 2020, 13:51 PM

    The 50-50 joint venture will become the largest MCA plant in India

    Read More
  • Atul reports 20% fall in Q1 consolidated net profit
    27th Jul 2020, 15:25 PM

    Total income of the company decreased by 33.25% at Rs 701.20 crore for Q1FY21

    Read More
  • Atul - Quarterly Results
    24th Jul 2020, 13:40 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.